Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 506879 | NSE: GUJTHEM

Gujarat Themis Biosyn Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 21, 2025, 9:17 am

Market Cap 4,086 Cr.
Current Price 375
High / Low 405/192
Stock P/E91.6
Book Value 22.8
Dividend Yield0.18 %
ROCE27.3 %
ROE21.7 %
Face Value 1.00
PEG Ratio205.38

Quick Insight

Gujarat Themis Biosyn Ltd, a pharmaceutical company, currently trades at a price of 244 with a market capitalization of 2,663 Cr. The company's Price-to-Earnings ratio stands at 50.6, indicating a potentially overvalued stock. However, its Return on Equity is strong at 33.8%, and Return on Capital Employed is robust at 45.0%. With an Operating Profit Margin of 44% and a Net Profit of 59 Cr., the company demonstrates operational efficiency. The high Price-to-Book Value of 12.35x suggests market optimism. Investors should closely monitor this stock for potential corrections given the high valuation metrics and lack of information on key shareholders.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gujarat Themis Biosyn Ltd

Competitors of Gujarat Themis Biosyn Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 114 Cr. 90.9 247/84.326.1 46.70.00 %12.9 %9.75 % 10.0
MPS Pharmaa Ltd 4.30 Cr. 2.25 4.33/2.24 0.570.00 %9.79 %59.0 % 10.0
Gujarat Themis Biosyn Ltd 4,086 Cr. 375 405/19291.6 22.80.18 %27.3 %21.7 % 1.00
Gujarat Terce Laboratories Ltd 32.2 Cr. 43.4 94.9/40.7 8.730.00 %41.4 %14.6 % 10.0
Gujarat Inject (Kerala) Ltd 31.8 Cr. 21.7 29.1/14.033.1 6.830.00 %13.5 %11.0 % 10.0
Industry Average18,768.54 Cr1,187.1049.39193.800.33%16.38%15.09%6.18

All Competitor Stocks of Gujarat Themis Biosyn Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 44.9447.6928.1727.5949.5939.5438.7842.0138.8334.7239.5237.7435.87
Expenses 22.1623.2916.0613.2326.0722.8221.1121.0920.2719.3320.6621.7021.95
Operating Profit 22.7824.4012.1114.3623.5216.7217.6720.9218.5615.3918.8616.0413.92
OPM % 50.69%51.16%42.99%52.05%47.43%42.29%45.56%49.80%47.80%44.33%47.72%42.50%38.81%
Other Income 1.421.401.811.961.071.101.081.020.520.320.241.350.27
Interest 0.060.040.070.020.030.050.080.070.070.080.140.070.04
Depreciation 0.570.580.660.770.750.880.980.921.151.441.561.232.03
Profit before tax 23.5725.1813.1915.5323.8116.8917.6920.9517.8614.1917.4016.0912.12
Tax % 24.61%25.73%25.63%24.73%25.58%25.70%26.46%24.20%25.87%25.58%25.46%25.42%25.25%
Net Profit 17.7718.709.8111.6917.7212.5413.0115.8913.2410.5712.9712.009.06
EPS in Rs 1.631.720.901.071.631.151.191.461.210.971.191.100.83

Last Updated: August 21, 2025, 9:17 am

Below is a detailed analysis of the quarterly data for Gujarat Themis Biosyn Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 35.87 Cr.. The value appears to be declining and may need further review. It has decreased from 37.74 Cr. (Mar 2025) to 35.87 Cr., marking a decrease of 1.87 Cr..
  • For Expenses, as of Jun 2025, the value is 21.95 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 21.70 Cr. (Mar 2025) to 21.95 Cr., marking an increase of 0.25 Cr..
  • For Operating Profit, as of Jun 2025, the value is 13.92 Cr.. The value appears to be declining and may need further review. It has decreased from 16.04 Cr. (Mar 2025) to 13.92 Cr., marking a decrease of 2.12 Cr..
  • For OPM %, as of Jun 2025, the value is 38.81%. The value appears to be declining and may need further review. It has decreased from 42.50% (Mar 2025) to 38.81%, marking a decrease of 3.69%.
  • For Other Income, as of Jun 2025, the value is 0.27 Cr.. The value appears to be declining and may need further review. It has decreased from 1.35 Cr. (Mar 2025) to 0.27 Cr., marking a decrease of 1.08 Cr..
  • For Interest, as of Jun 2025, the value is 0.04 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.07 Cr. (Mar 2025) to 0.04 Cr., marking a decrease of 0.03 Cr..
  • For Depreciation, as of Jun 2025, the value is 2.03 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.23 Cr. (Mar 2025) to 2.03 Cr., marking an increase of 0.80 Cr..
  • For Profit before tax, as of Jun 2025, the value is 12.12 Cr.. The value appears to be declining and may need further review. It has decreased from 16.09 Cr. (Mar 2025) to 12.12 Cr., marking a decrease of 3.97 Cr..
  • For Tax %, as of Jun 2025, the value is 25.25%. The value appears to be improving (decreasing) as expected. It has decreased from 25.42% (Mar 2025) to 25.25%, marking a decrease of 0.17%.
  • For Net Profit, as of Jun 2025, the value is 9.06 Cr.. The value appears to be declining and may need further review. It has decreased from 12.00 Cr. (Mar 2025) to 9.06 Cr., marking a decrease of 2.94 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 0.83. The value appears to be declining and may need further review. It has decreased from 1.10 (Mar 2025) to 0.83, marking a decrease of 0.27.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 21, 2025, 9:17 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3031333639418591115148170151148
Expenses 24252730333453505775918284
Operating Profit 67666732405874796964
OPM % 21%21%19%17%16%18%37%45%51%50%46%46%43%
Other Income 0-000022347422
Interest 1000001110000
Depreciation 1111111223456
Profit before tax 55555831415977796660
Tax % 0%0%0%10%20%22%24%26%26%25%25%26%
Net Profit 55544624304458594945
EPS in Rs 0.420.420.420.400.360.592.172.774.005.325.434.484.09
Dividend Payout % 0%0%0%0%0%0%10%0%37%14%12%15%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%0.00%-20.00%0.00%50.00%300.00%25.00%46.67%31.82%1.72%-16.95%
Change in YoY Net Profit Growth (%)0.00%0.00%-20.00%20.00%50.00%250.00%-275.00%21.67%-14.85%-30.09%-18.67%

Gujarat Themis Biosyn Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:17%
5 Years:12%
3 Years:10%
TTM:-7%
Compounded Profit Growth
10 Years:26%
5 Years:16%
3 Years:4%
TTM:-18%
Stock Price CAGR
10 Years:51%
5 Years:74%
3 Years:79%
1 Year:10%
Return on Equity
10 Years:39%
5 Years:36%
3 Years:32%
Last Year:22%

Last Updated: Unknown

Balance Sheet

Last Updated: August 21, 2025, 9:17 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 7777777777711
Reserves -13-8-31511356396142194237
Borrowings 9634168510330
Other Liabilities 1398988141418171722
Total Liabilities 1615152120336488122166221301
Fixed Assets 11109111115171919333841
CWIP 00000102132191184
Investments 000000000000
Other Assets 5551110174767901139276
Total Assets 1615152120336488122166221301

Below is a detailed analysis of the balance sheet data for Gujarat Themis Biosyn Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 11.00 Cr.. The value appears strong and on an upward trend. It has increased from 7.00 Cr. (Mar 2024) to 11.00 Cr., marking an increase of 4.00 Cr..
  • For Reserves, as of Mar 2025, the value is 237.00 Cr.. The value appears strong and on an upward trend. It has increased from 194.00 Cr. (Mar 2024) to 237.00 Cr., marking an increase of 43.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 30.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 3.00 Cr. (Mar 2024) to 30.00 Cr., marking an increase of 27.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 22.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.00 Cr. (Mar 2024) to 22.00 Cr., marking an increase of 5.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 301.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 221.00 Cr. (Mar 2024) to 301.00 Cr., marking an increase of 80.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 41.00 Cr.. The value appears strong and on an upward trend. It has increased from 38.00 Cr. (Mar 2024) to 41.00 Cr., marking an increase of 3.00 Cr..
  • For CWIP, as of Mar 2025, the value is 184.00 Cr.. The value appears strong and on an upward trend. It has increased from 91.00 Cr. (Mar 2024) to 184.00 Cr., marking an increase of 93.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 76.00 Cr.. The value appears to be declining and may need further review. It has decreased from 92.00 Cr. (Mar 2024) to 76.00 Cr., marking a decrease of 16.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 301.00 Cr.. The value appears strong and on an upward trend. It has increased from 221.00 Cr. (Mar 2024) to 301.00 Cr., marking an increase of 80.00 Cr..

Notably, the Reserves (237.00 Cr.) exceed the Borrowings (30.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +43436111140396491
Cash from Investing Activity +-0-0-1-3-1-6-3-2-30-20-55-112
Cash from Financing Activity +-3-3-3-0-452-5-14-13-926
Net Cash Flow1-1-0010-03-4605

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-3.001.003.002.005.001.0024.0035.0057.0074.0076.0039.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days152824712652875980445876
Inventory Days781941442552013375
Days Payable9472408414513199218
Cash Conversion Cycle15282471-8445241119189114-7-67
Working Capital Days-152-76-70-42-43-584280155915046
ROCE %208%121%81%55%42%45%84%67%67%61%45%27%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters75.00%75.00%75.00%75.00%75.00%70.87%70.87%70.87%70.87%70.87%70.87%70.87%
FIIs0.00%0.01%0.01%0.01%0.01%0.86%1.05%1.44%1.49%1.42%1.91%2.51%
DIIs0.03%0.03%0.03%0.03%0.03%0.04%0.82%1.18%1.17%1.17%1.17%1.17%
Public24.98%24.96%24.95%24.95%24.96%28.23%27.26%26.52%26.47%26.55%26.05%25.44%
No. of Shareholders14,90416,55016,80417,37319,84628,65529,57630,28031,27130,93430,67328,945

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Value Fund 258,000 0.57 10.1N/AN/AN/A
Motilal Oswal BSE Healthcare ETF 738 0.09 0.037242025-08-21 01:55:481.93%

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.005.005.005.00
Basic EPS (Rs.) 4.488.1439.9030.0320.77
Diluted EPS (Rs.) 4.488.1439.9030.0320.77
Cash EPS (Rs.) 4.978.6341.6731.5621.96
Book Value[Excl.RevalReserv]/Share (Rs.) 22.7927.72102.6671.1148.14
Book Value[Incl.RevalReserv]/Share (Rs.) 22.7927.72102.6671.1148.14
Dividend / Share (Rs.) 0.671.005.4011.001.65
Revenue From Operations / Share (Rs.) 13.8423.38102.5479.0562.33
PBDIT / Share (Rs.) 6.5411.4455.2342.7429.42
PBIT / Share (Rs.) 6.0510.9553.4641.2028.23
PBT / Share (Rs.) 6.0110.9253.3240.6328.14
Net Profit / Share (Rs.) 4.488.1439.9030.0320.77
PBDIT Margin (%) 47.2648.9353.8654.0647.19
PBIT Margin (%) 43.7046.8552.1352.1245.28
PBT Margin (%) 43.4646.7151.9951.3945.14
Net Profit Margin (%) 32.3434.8338.9137.9833.32
Return on Networth / Equity (%) 19.6329.3738.8642.2243.14
Return on Capital Employeed (%) 23.4738.8251.4156.8256.61
Return On Assets (%) 16.1826.7534.8535.6134.19
Long Term Debt / Equity (X) 0.110.000.000.000.00
Total Debt / Equity (X) 0.120.000.000.000.00
Asset Turnover Ratio (%) 0.570.871.031.091.19
Current Ratio (X) 2.532.943.984.574.00
Quick Ratio (X) 2.282.743.033.893.62
Inventory Turnover Ratio (X) 6.162.862.272.462.61
Dividend Payout Ratio (NP) (%) 0.0011.6621.0523.317.94
Dividend Payout Ratio (CP) (%) 0.0011.0020.1522.177.51
Earning Retention Ratio (%) 0.0088.3478.9576.6992.06
Cash Earning Retention Ratio (%) 0.0089.0079.8577.8392.49
Interest Coverage Ratio (X) 195.82362.56399.8175.01329.82
Interest Coverage Ratio (Post Tax) (X) 134.99259.13289.8353.70233.87
Enterprise Value (Cr.) 3084.712869.27987.92579.63268.24
EV / Net Operating Revenue (X) 20.4616.906.635.052.96
EV / EBITDA (X) 43.2834.5312.319.336.28
MarketCap / Net Operating Revenue (X) 20.3416.946.695.153.27
Retention Ratios (%) 0.0088.3378.9476.6892.05
Price / BV (X) 12.3514.296.695.734.23
Price / Net Operating Revenue (X) 20.3416.946.695.153.27
EarningsYield 0.010.020.050.070.10

After reviewing the key financial ratios for Gujarat Themis Biosyn Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 4.48. This value is below the healthy minimum of 5. It has decreased from 8.14 (Mar 24) to 4.48, marking a decrease of 3.66.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 4.48. This value is below the healthy minimum of 5. It has decreased from 8.14 (Mar 24) to 4.48, marking a decrease of 3.66.
  • For Cash EPS (Rs.), as of Mar 25, the value is 4.97. This value is within the healthy range. It has decreased from 8.63 (Mar 24) to 4.97, marking a decrease of 3.66.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 22.79. It has decreased from 27.72 (Mar 24) to 22.79, marking a decrease of 4.93.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 22.79. It has decreased from 27.72 (Mar 24) to 22.79, marking a decrease of 4.93.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 1.00 (Mar 24) to 0.67, marking a decrease of 0.33.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 13.84. It has decreased from 23.38 (Mar 24) to 13.84, marking a decrease of 9.54.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 6.54. This value is within the healthy range. It has decreased from 11.44 (Mar 24) to 6.54, marking a decrease of 4.90.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 6.05. This value is within the healthy range. It has decreased from 10.95 (Mar 24) to 6.05, marking a decrease of 4.90.
  • For PBT / Share (Rs.), as of Mar 25, the value is 6.01. This value is within the healthy range. It has decreased from 10.92 (Mar 24) to 6.01, marking a decrease of 4.91.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 4.48. This value is within the healthy range. It has decreased from 8.14 (Mar 24) to 4.48, marking a decrease of 3.66.
  • For PBDIT Margin (%), as of Mar 25, the value is 47.26. This value is within the healthy range. It has decreased from 48.93 (Mar 24) to 47.26, marking a decrease of 1.67.
  • For PBIT Margin (%), as of Mar 25, the value is 43.70. This value exceeds the healthy maximum of 20. It has decreased from 46.85 (Mar 24) to 43.70, marking a decrease of 3.15.
  • For PBT Margin (%), as of Mar 25, the value is 43.46. This value is within the healthy range. It has decreased from 46.71 (Mar 24) to 43.46, marking a decrease of 3.25.
  • For Net Profit Margin (%), as of Mar 25, the value is 32.34. This value exceeds the healthy maximum of 10. It has decreased from 34.83 (Mar 24) to 32.34, marking a decrease of 2.49.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 19.63. This value is within the healthy range. It has decreased from 29.37 (Mar 24) to 19.63, marking a decrease of 9.74.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 23.47. This value is within the healthy range. It has decreased from 38.82 (Mar 24) to 23.47, marking a decrease of 15.35.
  • For Return On Assets (%), as of Mar 25, the value is 16.18. This value is within the healthy range. It has decreased from 26.75 (Mar 24) to 16.18, marking a decrease of 10.57.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.11. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.11, marking an increase of 0.11.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.12. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 0.12, marking an increase of 0.12.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.57. It has decreased from 0.87 (Mar 24) to 0.57, marking a decrease of 0.30.
  • For Current Ratio (X), as of Mar 25, the value is 2.53. This value is within the healthy range. It has decreased from 2.94 (Mar 24) to 2.53, marking a decrease of 0.41.
  • For Quick Ratio (X), as of Mar 25, the value is 2.28. This value exceeds the healthy maximum of 2. It has decreased from 2.74 (Mar 24) to 2.28, marking a decrease of 0.46.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.16. This value is within the healthy range. It has increased from 2.86 (Mar 24) to 6.16, marking an increase of 3.30.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 11.66 (Mar 24) to 0.00, marking a decrease of 11.66.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 11.00 (Mar 24) to 0.00, marking a decrease of 11.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 88.34 (Mar 24) to 0.00, marking a decrease of 88.34.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 89.00 (Mar 24) to 0.00, marking a decrease of 89.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 195.82. This value is within the healthy range. It has decreased from 362.56 (Mar 24) to 195.82, marking a decrease of 166.74.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 134.99. This value is within the healthy range. It has decreased from 259.13 (Mar 24) to 134.99, marking a decrease of 124.14.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,084.71. It has increased from 2,869.27 (Mar 24) to 3,084.71, marking an increase of 215.44.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 20.46. This value exceeds the healthy maximum of 3. It has increased from 16.90 (Mar 24) to 20.46, marking an increase of 3.56.
  • For EV / EBITDA (X), as of Mar 25, the value is 43.28. This value exceeds the healthy maximum of 15. It has increased from 34.53 (Mar 24) to 43.28, marking an increase of 8.75.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 20.34. This value exceeds the healthy maximum of 3. It has increased from 16.94 (Mar 24) to 20.34, marking an increase of 3.40.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 88.33 (Mar 24) to 0.00, marking a decrease of 88.33.
  • For Price / BV (X), as of Mar 25, the value is 12.35. This value exceeds the healthy maximum of 3. It has decreased from 14.29 (Mar 24) to 12.35, marking a decrease of 1.94.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 20.34. This value exceeds the healthy maximum of 3. It has increased from 16.94 (Mar 24) to 20.34, marking an increase of 3.40.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Gujarat Themis Biosyn Ltd as of August 21, 2025 is: 363.21

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 21, 2025, Gujarat Themis Biosyn Ltd is Overvalued by 3.14% compared to the current share price 375.00

Intrinsic Value of Gujarat Themis Biosyn Ltd as of August 21, 2025 is: 364.83

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 21, 2025, Gujarat Themis Biosyn Ltd is Overvalued by 2.71% compared to the current share price 375.00

Last 5 Year EPS CAGR: 0.45%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 75.25%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 1.92, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -22.08, which is a positive sign.
  4. The company has higher reserves (63.33 cr) compared to borrowings (6.33 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (86.00 cr) and profit (34.31 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Gujarat Themis Biosyn Ltd:
      1. Net Profit Margin: 32.34%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 23.47% (Industry Average ROCE: 16.38%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 19.63% (Industry Average ROE: 15.09%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 134.99
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 2.28
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 91.6 (Industry average Stock P/E: 49.39)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0.12
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Gujarat Themis Biosyn Ltd. is a Public Limited Listed company incorporated on 11/12/1981 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L24230GJ1981PLC004878 and registration number is 004878. Currently Company is involved in the business activities of Manufacture of medicinal substances used in the manufacture of pharmaceuticals: antibiotics, endocrine products, basic vitamins; opium derivatives; sulpha drugs; serums and plasmas; salicylic acid, its salts and esters; glycosides and vegetable alkaloids; chemically pure suger etc.. Company's Total Operating Revenue is Rs. 150.80 Cr. and Equity Capital is Rs. 10.90 Cr. for the Year ended 31/03/2025.
    INDUSTRYADDRESSCONTACT
    PharmaceuticalsPlot NO. 69-C, G.I.D.C., Valsad District Gujarat 396195gtblmumbai@gtbl.in
    http://www.gtbl.in
    Management
    NamePosition Held
    Dr. Dinesh S PatelChairman & Non-Exe.Director
    Dr. Sachin D PatelPromoter Non-Exe.Director
    Mr. Vijay AgarwalInd. Non-Executive Director
    Dr. Vikram D SanghviInd. Non-Executive Director
    Mr. Siddharth Y KusumgarInd. Non-Executive Director
    Mrs. Kirandeep Kaur MadanInd. Non-Executive Director

    FAQ

    What is the intrinsic value of Gujarat Themis Biosyn Ltd?

    Gujarat Themis Biosyn Ltd's intrinsic value (as of 21 August 2025) is ₹363.21 which is 3.14% lower the current market price of ₹375.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹4,086 Cr. market cap, FY2025-2026 high/low of 405/192, reserves of ₹237 Cr, and liabilities of ₹301 Cr.

    What is the Market Cap of Gujarat Themis Biosyn Ltd?

    The Market Cap of Gujarat Themis Biosyn Ltd is 4,086 Cr..

    What is the current Stock Price of Gujarat Themis Biosyn Ltd as on 21 August 2025?

    The current stock price of Gujarat Themis Biosyn Ltd as on 21 August 2025 is 375.

    What is the High / Low of Gujarat Themis Biosyn Ltd stocks in FY 2025-2026?

    In FY 2025-2026, the High / Low of Gujarat Themis Biosyn Ltd stocks is 405/192.

    What is the Stock P/E of Gujarat Themis Biosyn Ltd?

    The Stock P/E of Gujarat Themis Biosyn Ltd is 91.6.

    What is the Book Value of Gujarat Themis Biosyn Ltd?

    The Book Value of Gujarat Themis Biosyn Ltd is 22.8.

    What is the Dividend Yield of Gujarat Themis Biosyn Ltd?

    The Dividend Yield of Gujarat Themis Biosyn Ltd is 0.18 %.

    What is the ROCE of Gujarat Themis Biosyn Ltd?

    The ROCE of Gujarat Themis Biosyn Ltd is 27.3 %.

    What is the ROE of Gujarat Themis Biosyn Ltd?

    The ROE of Gujarat Themis Biosyn Ltd is 21.7 %.

    What is the Face Value of Gujarat Themis Biosyn Ltd?

    The Face Value of Gujarat Themis Biosyn Ltd is 1.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gujarat Themis Biosyn Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE