Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 2, 2026, 1:47 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 502873 | NSE: HPCOTTON

H P Cotton Textile Mills Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 2, 2026, 1:47 pm

Market Cap 43.1 Cr.
Current Price 110
High / Low 142/82.0
Stock P/E14.8
Book Value 45.7
Dividend Yield0.00 %
ROCE19.2 %
ROE17.1 %
Face Value 10.0
PEG Ratio-0.90

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for H P Cotton Textile Mills Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mohite Industries Ltd 56.9 Cr. 2.83 5.95/2.3322.2 5.710.00 %7.87 %4.83 % 1.00
Hisar Spinning Mills Ltd 16.0 Cr. 42.8 76.0/40.74.82 71.30.00 %15.1 %12.3 % 10.0
Rudra Ecovation Ltd 252 Cr. 22.0 75.9/20.0 9.080.00 %3.03 %5.73 % 1.00
H P Cotton Textile Mills Ltd 43.1 Cr. 110 142/82.014.8 45.70.00 %19.2 %17.1 % 10.0
Gujarat Hy-Spin Ltd 25.5 Cr. 15.2 27.5/12.9284 11.20.00 %4.09 %0.52 % 10.0
Industry Average3,260.18 Cr162.7332.11127.380.43%9.17%8.01%7.02

All Competitor Stocks of H P Cotton Textile Mills Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 19.8018.2026.0119.9726.2922.4925.7019.0725.3233.7432.6536.4335.91
Expenses 20.6719.8233.3521.6925.4819.6624.4119.8223.1029.7030.0432.8132.24
Operating Profit -0.87-1.62-7.34-1.720.812.831.29-0.752.224.042.613.623.67
OPM % -4.39%-8.90%-28.22%-8.61%3.08%12.58%5.02%-3.93%8.77%11.97%7.99%9.94%10.22%
Other Income 0.880.500.260.440.350.580.260.610.310.260.260.520.41
Interest 0.961.061.521.811.461.661.831.721.461.681.631.951.76
Depreciation 0.890.901.260.920.890.880.860.860.820.830.840.820.80
Profit before tax -1.84-3.08-9.86-4.01-1.190.87-1.14-2.720.251.790.401.371.52
Tax % -23.37%-27.60%7.40%-4.49%-22.69%-514.94%8.77%-16.91%-88.00%53.63%27.50%27.74%44.08%
Net Profit -1.41-2.23-10.59-3.83-0.925.35-1.24-2.260.470.830.290.990.85
EPS in Rs -3.65-5.77-27.39-9.77-2.3513.64-3.16-5.761.202.120.742.522.17

Last Updated: August 19, 2025, 2:10 pm

Below is a detailed analysis of the quarterly data for H P Cotton Textile Mills Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 35.91 Cr.. The value appears to be declining and may need further review. It has decreased from 36.43 Cr. (Mar 2025) to 35.91 Cr., marking a decrease of 0.52 Cr..
  • For Expenses, as of Jun 2025, the value is 32.24 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 32.81 Cr. (Mar 2025) to 32.24 Cr., marking a decrease of 0.57 Cr..
  • For Operating Profit, as of Jun 2025, the value is 3.67 Cr.. The value appears strong and on an upward trend. It has increased from 3.62 Cr. (Mar 2025) to 3.67 Cr., marking an increase of 0.05 Cr..
  • For OPM %, as of Jun 2025, the value is 10.22%. The value appears strong and on an upward trend. It has increased from 9.94% (Mar 2025) to 10.22%, marking an increase of 0.28%.
  • For Other Income, as of Jun 2025, the value is 0.41 Cr.. The value appears to be declining and may need further review. It has decreased from 0.52 Cr. (Mar 2025) to 0.41 Cr., marking a decrease of 0.11 Cr..
  • For Interest, as of Jun 2025, the value is 1.76 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.95 Cr. (Mar 2025) to 1.76 Cr., marking a decrease of 0.19 Cr..
  • For Depreciation, as of Jun 2025, the value is 0.80 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.82 Cr. (Mar 2025) to 0.80 Cr., marking a decrease of 0.02 Cr..
  • For Profit before tax, as of Jun 2025, the value is 1.52 Cr.. The value appears strong and on an upward trend. It has increased from 1.37 Cr. (Mar 2025) to 1.52 Cr., marking an increase of 0.15 Cr..
  • For Tax %, as of Jun 2025, the value is 44.08%. The value appears to be increasing, which may not be favorable. It has increased from 27.74% (Mar 2025) to 44.08%, marking an increase of 16.34%.
  • For Net Profit, as of Jun 2025, the value is 0.85 Cr.. The value appears to be declining and may need further review. It has decreased from 0.99 Cr. (Mar 2025) to 0.85 Cr., marking a decrease of 0.14 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 2.17. The value appears to be declining and may need further review. It has decreased from 2.52 (Mar 2025) to 2.17, marking a decrease of 0.35.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:36 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 989288901079182971328494128139
Expenses 898683911048977871199689116127
Operating Profit 965-1434913-1241213
OPM % 9%7%6%-1%3%3%5%10%10%-14%4%10%9%
Other Income 0010422122212
Interest 2212233235777
Depreciation 1111223334433
Profit before tax 633-3400510-19-444
Tax % 31%39%32%-34%34%1,450%13%34%27%-4%-122%32%
Net Profit 422-22-0047-18133
EPS in Rs 10.455.175.30-5.646.17-0.730.899.4518.21-46.022.356.587.44
Dividend Payout % 10%19%19%0%16%0%0%0%6%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-50.00%0.00%-200.00%200.00%-100.00%75.00%-357.14%105.56%200.00%
Change in YoY Net Profit Growth (%)0.00%50.00%-200.00%400.00%-300.00%175.00%-432.14%462.70%94.44%

H P Cotton Textile Mills Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 3:01 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 4444444444444
Reserves 1413151315141519279101214
Borrowings 13111120232815203545394039
Other Liabilities 16151522282726393834353740
Total Liabilities 464344597074618110392889397
Fixed Assets 11987222222233841383635
CWIP 00010010120000
Investments 0000000001000
Other Assets 35343641485138586451505762
Total Assets 464344597074618110392889397

Below is a detailed analysis of the balance sheet data for H P Cotton Textile Mills Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
  • For Reserves, as of Sep 2025, the value is 14.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2025) to 14.00 Cr., marking an increase of 2.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 39.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 40.00 Cr. (Mar 2025) to 39.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 40.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 37.00 Cr. (Mar 2025) to 40.00 Cr., marking an increase of 3.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 97.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 93.00 Cr. (Mar 2025) to 97.00 Cr., marking an increase of 4.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 35.00 Cr.. The value appears to be declining and may need further review. It has decreased from 36.00 Cr. (Mar 2025) to 35.00 Cr., marking a decrease of 1.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 62.00 Cr.. The value appears strong and on an upward trend. It has increased from 57.00 Cr. (Mar 2025) to 62.00 Cr., marking an increase of 5.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 97.00 Cr.. The value appears strong and on an upward trend. It has increased from 93.00 Cr. (Mar 2025) to 97.00 Cr., marking an increase of 4.00 Cr..

However, the Borrowings (39.00 Cr.) are higher than the Reserves (14.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +561310-110480127
Cash from Investing Activity +-1-20-11-5-77-6-17-0-0-2
Cash from Financing Activity +-5-4-2712-18290-13-6
Net Cash Flow-10-0-06-6-0-000-1-0

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-4.00-5.00-6.00-21.00-19.00-25.00-11.00-11.00-22.00-57.00-35.00-28.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days202130353129275247372431
Inventory Days152179201163133226252323238297312237
Days Payable50636086117163193245169207247191
Cash Conversion Cycle1221361711134792861301161279078
Working Capital Days29344716-13-47-16-12-67-70-29
ROCE %26%18%14%-5%7%7%9%21%23%-22%4%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters64.39%64.90%64.90%64.90%64.90%64.90%64.90%64.90%64.90%64.90%64.90%64.90%
Public35.61%35.11%35.10%35.11%35.11%35.10%35.10%35.10%35.10%35.09%35.10%35.10%
No. of Shareholders3,3983,3903,2463,2032,9872,8632,8312,8822,9232,9352,9742,952

Shareholding Pattern Chart

No. of Shareholders

H P Cotton Textile Mills Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22
FaceValue 10.0010.0010.0010.00
Basic EPS (Rs.) 6.562.31-46.6618.48
Diluted EPS (Rs.) 6.562.31-46.6618.48
Cash EPS (Rs.) 14.9811.23-35.9725.88
Book Value[Excl.RevalReserv]/Share (Rs.) 41.4235.0533.1179.45
Book Value[Incl.RevalReserv]/Share (Rs.) 41.4235.0533.1179.45
Revenue From Operations / Share (Rs.) 326.71238.54214.12341.92
PBDIT / Share (Rs.) 35.2415.21-24.1840.50
PBIT / Share (Rs.) 26.826.30-34.2932.83
PBT / Share (Rs.) 9.69-10.70-47.9324.89
Net Profit / Share (Rs.) 6.552.31-46.0818.21
NP After MI And SOA / Share (Rs.) 6.552.31-46.0818.21
PBDIT Margin (%) 10.786.37-11.2911.84
PBIT Margin (%) 8.202.63-16.019.60
PBT Margin (%) 2.96-4.48-22.387.27
Net Profit Margin (%) 2.000.96-21.525.32
NP After MI And SOA Margin (%) 2.000.96-21.525.32
Return on Networth / Equity (%) 15.826.59-139.1622.91
Return on Capital Employeed (%) 32.509.06-45.2728.93
Return On Assets (%) 2.761.02-19.576.82
Long Term Debt / Equity (X) 0.540.450.660.28
Total Debt / Equity (X) 2.212.533.111.12
Asset Turnover Ratio (%) 1.411.040.850.00
Current Ratio (X) 0.850.720.781.05
Quick Ratio (X) 0.350.250.270.50
Inventory Turnover Ratio (X) 4.321.141.360.00
Interest Coverage Ratio (X) 2.060.89-1.775.10
Interest Coverage Ratio (Post Tax) (X) 1.381.14-2.383.29
Enterprise Value (Cr.) 68.4984.3771.1483.22
EV / Net Operating Revenue (X) 0.530.900.840.62
EV / EBITDA (X) 4.9614.14-7.505.32
MarketCap / Net Operating Revenue (X) 0.260.540.380.38
Price / BV (X) 2.093.702.491.66
Price / Net Operating Revenue (X) 0.260.540.380.38
EarningsYield 0.070.01-0.550.13

After reviewing the key financial ratios for H P Cotton Textile Mills Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 6.56. This value is within the healthy range. It has increased from 2.31 (Mar 24) to 6.56, marking an increase of 4.25.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 6.56. This value is within the healthy range. It has increased from 2.31 (Mar 24) to 6.56, marking an increase of 4.25.
  • For Cash EPS (Rs.), as of Mar 25, the value is 14.98. This value is within the healthy range. It has increased from 11.23 (Mar 24) to 14.98, marking an increase of 3.75.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 41.42. It has increased from 35.05 (Mar 24) to 41.42, marking an increase of 6.37.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 41.42. It has increased from 35.05 (Mar 24) to 41.42, marking an increase of 6.37.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 326.71. It has increased from 238.54 (Mar 24) to 326.71, marking an increase of 88.17.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 35.24. This value is within the healthy range. It has increased from 15.21 (Mar 24) to 35.24, marking an increase of 20.03.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 26.82. This value is within the healthy range. It has increased from 6.30 (Mar 24) to 26.82, marking an increase of 20.52.
  • For PBT / Share (Rs.), as of Mar 25, the value is 9.69. This value is within the healthy range. It has increased from -10.70 (Mar 24) to 9.69, marking an increase of 20.39.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 6.55. This value is within the healthy range. It has increased from 2.31 (Mar 24) to 6.55, marking an increase of 4.24.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 6.55. This value is within the healthy range. It has increased from 2.31 (Mar 24) to 6.55, marking an increase of 4.24.
  • For PBDIT Margin (%), as of Mar 25, the value is 10.78. This value is within the healthy range. It has increased from 6.37 (Mar 24) to 10.78, marking an increase of 4.41.
  • For PBIT Margin (%), as of Mar 25, the value is 8.20. This value is below the healthy minimum of 10. It has increased from 2.63 (Mar 24) to 8.20, marking an increase of 5.57.
  • For PBT Margin (%), as of Mar 25, the value is 2.96. This value is below the healthy minimum of 10. It has increased from -4.48 (Mar 24) to 2.96, marking an increase of 7.44.
  • For Net Profit Margin (%), as of Mar 25, the value is 2.00. This value is below the healthy minimum of 5. It has increased from 0.96 (Mar 24) to 2.00, marking an increase of 1.04.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.00. This value is below the healthy minimum of 8. It has increased from 0.96 (Mar 24) to 2.00, marking an increase of 1.04.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 15.82. This value is within the healthy range. It has increased from 6.59 (Mar 24) to 15.82, marking an increase of 9.23.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 32.50. This value is within the healthy range. It has increased from 9.06 (Mar 24) to 32.50, marking an increase of 23.44.
  • For Return On Assets (%), as of Mar 25, the value is 2.76. This value is below the healthy minimum of 5. It has increased from 1.02 (Mar 24) to 2.76, marking an increase of 1.74.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.54. This value is within the healthy range. It has increased from 0.45 (Mar 24) to 0.54, marking an increase of 0.09.
  • For Total Debt / Equity (X), as of Mar 25, the value is 2.21. This value exceeds the healthy maximum of 1. It has decreased from 2.53 (Mar 24) to 2.21, marking a decrease of 0.32.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.41. It has increased from 1.04 (Mar 24) to 1.41, marking an increase of 0.37.
  • For Current Ratio (X), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 1.5. It has increased from 0.72 (Mar 24) to 0.85, marking an increase of 0.13.
  • For Quick Ratio (X), as of Mar 25, the value is 0.35. This value is below the healthy minimum of 1. It has increased from 0.25 (Mar 24) to 0.35, marking an increase of 0.10.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.32. This value is within the healthy range. It has increased from 1.14 (Mar 24) to 4.32, marking an increase of 3.18.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.06. This value is below the healthy minimum of 3. It has increased from 0.89 (Mar 24) to 2.06, marking an increase of 1.17.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.38. This value is below the healthy minimum of 3. It has increased from 1.14 (Mar 24) to 1.38, marking an increase of 0.24.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 68.49. It has decreased from 84.37 (Mar 24) to 68.49, marking a decrease of 15.88.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.90 (Mar 24) to 0.53, marking a decrease of 0.37.
  • For EV / EBITDA (X), as of Mar 25, the value is 4.96. This value is below the healthy minimum of 5. It has decreased from 14.14 (Mar 24) to 4.96, marking a decrease of 9.18.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.26. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.26, marking a decrease of 0.28.
  • For Price / BV (X), as of Mar 25, the value is 2.09. This value is within the healthy range. It has decreased from 3.70 (Mar 24) to 2.09, marking a decrease of 1.61.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.26. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.26, marking a decrease of 0.28.
  • For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.07, marking an increase of 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of H P Cotton Textile Mills Ltd as of January 5, 2026 is: ₹94.38

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, H P Cotton Textile Mills Ltd is Overvalued by 14.20% compared to the current share price ₹110.00

Intrinsic Value of H P Cotton Textile Mills Ltd as of January 5, 2026 is: ₹78.91

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, H P Cotton Textile Mills Ltd is Overvalued by 28.26% compared to the current share price ₹110.00

Last 5 Year EPS CAGR: -16.39%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -9.58, which is a positive sign.
  2. The company has shown consistent growth in sales (101.69 cr) and profit (1.00 cr) over the years.
  1. The stock has a low average ROCE of 10.08%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 109.00, which may not be favorable.
  3. The company has higher borrowings (26.08) compared to reserves (14.62), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in H P Cotton Textile Mills Ltd:
    1. Net Profit Margin: 2%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 32.5% (Industry Average ROCE: 9.17%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 15.82% (Industry Average ROE: 8.01%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.38
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.35
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 14.8 (Industry average Stock P/E: 32.11)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 2.21
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

H P Cotton Textiles Mills Ltd. is a Public Limited Listed company incorporated on 03/09/1981 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L18101HR1981PLC012274 and registration number is 012274. Currently Company is involved in the business activities of Manufacture of other textiles. Company's Total Operating Revenue is Rs. 128.13 Cr. and Equity Capital is Rs. 3.92 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Spinning - Cotton Blended15th K.M. Stone, Hissar Haryana 125044Contact not found
Management
NamePosition Held
Mr. Kailash Kumar AgarwalChairman & Managing Director
Mr. Raghav Kumar AgarwalExecutive Director & CEO
Mrs. Ritu BansalNon Executive Director
Mr. Siddharth AgrawalIndependent Director
Mr. Vikram Sumatilal ShethIndependent Director
Mr. Vikram JhunjhunwalaIndependent Director

FAQ

What is the intrinsic value of H P Cotton Textile Mills Ltd?

H P Cotton Textile Mills Ltd's intrinsic value (as of 04 January 2026) is ₹94.38 which is 14.20% lower the current market price of ₹110.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹43.1 Cr. market cap, FY2025-2026 high/low of ₹142/82.0, reserves of ₹14 Cr, and liabilities of ₹97 Cr.

What is the Market Cap of H P Cotton Textile Mills Ltd?

The Market Cap of H P Cotton Textile Mills Ltd is 43.1 Cr..

What is the current Stock Price of H P Cotton Textile Mills Ltd as on 04 January 2026?

The current stock price of H P Cotton Textile Mills Ltd as on 04 January 2026 is ₹110.

What is the High / Low of H P Cotton Textile Mills Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of H P Cotton Textile Mills Ltd stocks is ₹142/82.0.

What is the Stock P/E of H P Cotton Textile Mills Ltd?

The Stock P/E of H P Cotton Textile Mills Ltd is 14.8.

What is the Book Value of H P Cotton Textile Mills Ltd?

The Book Value of H P Cotton Textile Mills Ltd is 45.7.

What is the Dividend Yield of H P Cotton Textile Mills Ltd?

The Dividend Yield of H P Cotton Textile Mills Ltd is 0.00 %.

What is the ROCE of H P Cotton Textile Mills Ltd?

The ROCE of H P Cotton Textile Mills Ltd is 19.2 %.

What is the ROE of H P Cotton Textile Mills Ltd?

The ROE of H P Cotton Textile Mills Ltd is 17.1 %.

What is the Face Value of H P Cotton Textile Mills Ltd?

The Face Value of H P Cotton Textile Mills Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in H P Cotton Textile Mills Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE