Hampton Sky Realty Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 1, 2025, 5:20 pm

Quick Insight

Hampton Sky Realty Ltd's current share price of ₹22.4 appears significantly disconnected from its intrinsic value, as indicated by the high P/E ratio of 111. The company's low ROE of 3.86% and ROCE of 6.09% reflect inefficiencies in capital utilization. Moreover, the negative operating profit margin of -145% raises concerns about the company's cost management. With a high level of borrowings at ₹78Cr and a long Cash Conversion Cycle (CCC) of 2,520 days, Hampton Sky Realty Ltd faces liquidity and operational challenges. The Price-to-Book Value (P/BV) ratio of 4.17x suggests the stock may be overvalued relative to its book value. Investors should exercise caution and further investigate before considering an investment in this company.

Competitors of Hampton Sky Realty Ltd

All Competitor Stocks of Hampton Sky Realty Ltd

Quarterly Result

Last Updated: July 15, 2025, 5:43 pm

Below is a detailed analysis of the quarterly data for Hampton Sky Realty Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Sales, as of Mar 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 8.00 Cr. (Dec 2024) to 9.00 Cr., marking an increase of 1.00 Cr..
• For Expenses, as of Mar 2025, the value is 22.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 9.00 Cr. (Dec 2024) to 22.00 Cr., marking an increase of 13.00 Cr..
• For Operating Profit, as of Mar 2025, the value is -13.00 Cr.. The value appears to be declining and may need further review. It has decreased from -1.00 Cr. (Dec 2024) to -13.00 Cr., marking a decrease of 12.00 Cr..
• For OPM %, as of Mar 2025, the value is -145.00%. The value appears to be declining and may need further review. It has decreased from -10.00% (Dec 2024) to -145.00%, marking a decrease of 135.00%.
• For Other Income, as of Mar 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Dec 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
• For Interest, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 1.00 Cr..
• For Depreciation, as of Mar 2025, the value is 1.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Dec 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
• For Profit before tax, as of Mar 2025, the value is -14.00 Cr.. The value appears to be declining and may need further review. It has decreased from -2.00 Cr. (Dec 2024) to -14.00 Cr., marking a decrease of 12.00 Cr..
• For Tax %, as of Mar 2025, the value is -29.00%. The value appears to be increasing, which may not be favorable. It has increased from -75.00% (Dec 2024) to -29.00%, marking an increase of 46.00%.
• For Net Profit, as of Mar 2025, the value is -10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.00 Cr. (Dec 2024) to -10.00 Cr., marking a decrease of 10.00 Cr..
• For EPS in Rs, as of Mar 2025, the value is -0.26. The value appears to be declining and may need further review. It has decreased from -0.04 (Dec 2024) to -0.26, marking a decrease of 0.22.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:02 pm

Growth

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:08 pm

Below is a detailed analysis of the balance sheet data for Hampton Sky Realty Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Equity Capital, as of Mar 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 27.00 Cr..
• For Reserves, as of Mar 2025, the value is 118.00 Cr.. The value appears strong and on an upward trend. It has increased from 113.00 Cr. (Mar 2024) to 118.00 Cr., marking an increase of 5.00 Cr..
• For Borrowings, as of Mar 2025, the value is 78.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 59.00 Cr. (Mar 2024) to 78.00 Cr., marking an increase of 19.00 Cr..
• For Other Liabilities, as of Mar 2025, the value is 107.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 103.00 Cr. (Mar 2024) to 107.00 Cr., marking an increase of 4.00 Cr..
• For Total Liabilities, as of Mar 2025, the value is 330.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 302.00 Cr. (Mar 2024) to 330.00 Cr., marking an increase of 28.00 Cr..
• For Fixed Assets, as of Mar 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2024) to 15.00 Cr., marking an increase of 9.00 Cr..
• For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
• For Investments, as of Mar 2025, the value is 11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 25.00 Cr. (Mar 2024) to 11.00 Cr., marking a decrease of 14.00 Cr..
• For Other Assets, as of Mar 2025, the value is 303.00 Cr.. The value appears strong and on an upward trend. It has increased from 271.00 Cr. (Mar 2024) to 303.00 Cr., marking an increase of 32.00 Cr..
• For Total Assets, as of Mar 2025, the value is 330.00 Cr.. The value appears strong and on an upward trend. It has increased from 302.00 Cr. (Mar 2024) to 330.00 Cr., marking an increase of 28.00 Cr..

Notably, the Reserves (118.00 Cr.) exceed the Borrowings (78.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Financial Efficiency Indicators

Key Financial Ratios

After reviewing the key financial ratios for Hampton Sky Realty Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
• For Basic EPS (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has decreased from 0.49 (Mar 24) to 0.20, marking a decrease of 0.29.
• For Diluted EPS (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has decreased from 0.49 (Mar 24) to 0.20, marking a decrease of 0.29.
• For Cash EPS (Rs.), as of Mar 25, the value is 0.72. This value is below the healthy minimum of 3. It has decreased from 1.08 (Mar 24) to 0.72, marking a decrease of 0.36.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 5.32. It has decreased from 7.52 (Mar 24) to 5.32, marking a decrease of 2.20.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 5.32. It has decreased from 7.56 (Mar 24) to 5.32, marking a decrease of 2.24.
• For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2.16. It has decreased from 8.70 (Mar 24) to 2.16, marking a decrease of 6.54.
• For PBDIT / Share (Rs.), as of Mar 25, the value is 0.68. This value is below the healthy minimum of 2. It has decreased from 1.30 (Mar 24) to 0.68, marking a decrease of 0.62.
• For PBIT / Share (Rs.), as of Mar 25, the value is 0.63. This value is within the healthy range. It has decreased from 1.27 (Mar 24) to 0.63, marking a decrease of 0.64.
• For PBT / Share (Rs.), as of Mar 25, the value is 0.49. This value is within the healthy range. It has decreased from 1.10 (Mar 24) to 0.49, marking a decrease of 0.61.
• For Net Profit / Share (Rs.), as of Mar 25, the value is 0.66. This value is below the healthy minimum of 2. It has decreased from 1.06 (Mar 24) to 0.66, marking a decrease of 0.40.
• For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 2. It has decreased from 0.49 (Mar 24) to 0.20, marking a decrease of 0.29.
• For PBDIT Margin (%), as of Mar 25, the value is 31.76. This value is within the healthy range. It has increased from 14.90 (Mar 24) to 31.76, marking an increase of 16.86.
• For PBIT Margin (%), as of Mar 25, the value is 29.26. This value exceeds the healthy maximum of 20. It has increased from 14.61 (Mar 24) to 29.26, marking an increase of 14.65.
• For PBT Margin (%), as of Mar 25, the value is 22.80. This value is within the healthy range. It has increased from 12.68 (Mar 24) to 22.80, marking an increase of 10.12.
• For Net Profit Margin (%), as of Mar 25, the value is 30.83. This value exceeds the healthy maximum of 10. It has increased from 12.17 (Mar 24) to 30.83, marking an increase of 18.66.
• For NP After MI And SOA Margin (%), as of Mar 25, the value is 9.30. This value is within the healthy range. It has increased from 5.71 (Mar 24) to 9.30, marking an increase of 3.59.
• For Return on Networth / Equity (%), as of Mar 25, the value is 3.78. This value is below the healthy minimum of 15. It has decreased from 9.79 (Mar 24) to 3.78, marking a decrease of 6.01.
• For Return on Capital Employeed (%), as of Mar 25, the value is 7.50. This value is below the healthy minimum of 10. It has decreased from 16.66 (Mar 24) to 7.50, marking a decrease of 9.16.
• For Return On Assets (%), as of Mar 25, the value is 1.67. This value is below the healthy minimum of 5. It has decreased from 4.51 (Mar 24) to 1.67, marking a decrease of 2.84.
• For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.02, marking an increase of 0.02.
• For Total Debt / Equity (X), as of Mar 25, the value is 0.53. This value is within the healthy range. It has increased from 0.41 (Mar 24) to 0.53, marking an increase of 0.12.
• For Asset Turnover Ratio (%), as of Mar 25, the value is 0.18. It has decreased from 0.93 (Mar 24) to 0.18, marking a decrease of 0.75.
• For Current Ratio (X), as of Mar 25, the value is 2.99. This value is within the healthy range. It has decreased from 3.05 (Mar 24) to 2.99, marking a decrease of 0.06.
• For Quick Ratio (X), as of Mar 25, the value is 1.52. This value is within the healthy range. It has decreased from 1.54 (Mar 24) to 1.52, marking a decrease of 0.02.
• For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.10, marking an increase of 0.10.
• For Interest Coverage Ratio (X), as of Mar 25, the value is 4.92. This value is within the healthy range. It has decreased from 7.71 (Mar 24) to 4.92, marking a decrease of 2.79.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.78. This value is within the healthy range. It has decreased from 7.30 (Mar 24) to 5.78, marking a decrease of 1.52.
• For Enterprise Value (Cr.), as of Mar 25, the value is 761.95. It has decreased from 998.03 (Mar 24) to 761.95, marking a decrease of 236.08.
• For EV / Net Operating Revenue (X), as of Mar 25, the value is 12.85. This value exceeds the healthy maximum of 3. It has increased from 4.18 (Mar 24) to 12.85, marking an increase of 8.67.
• For EV / EBITDA (X), as of Mar 25, the value is 40.44. This value exceeds the healthy maximum of 15. It has increased from 28.06 (Mar 24) to 40.44, marking an increase of 12.38.
• For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 10.26. This value exceeds the healthy maximum of 3. It has increased from 3.69 (Mar 24) to 10.26, marking an increase of 6.57.
• For Price / BV (X), as of Mar 25, the value is 4.17. This value exceeds the healthy maximum of 3. It has decreased from 6.32 (Mar 24) to 4.17, marking a decrease of 2.15.
• For Price / Net Operating Revenue (X), as of Mar 25, the value is 10.26. This value exceeds the healthy maximum of 3. It has increased from 3.69 (Mar 24) to 10.26, marking an increase of 6.57.
• For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness