Hampton Sky Realty Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 30, 2025, 12:20 am

Quick Insight

Hampton Sky Realty Ltd's current market cap stands at ₹562 Cr., with a share price of 20.5. The company's financial health is reflected in its low ROE of 3.86% and ROCE of 6.09%, coupled with a negative operating profit margin of -77.25%. However, Hampton Sky Realty's net profit of ₹18.28 Cr. and reserves of ₹118 Cr. showcase stability. The high P/BV ratio of 4.17x indicates a potential overvaluation, while a comfortable ICR of 4.92x suggests the company can meet its debt obligations. With a CCC of 2,520 days, Hampton Sky Realty may need to improve its cash conversion cycle efficiency to enhance liquidity and operational effectiveness in the realty sector.

Competitors of Hampton Sky Realty Ltd

All Competitor Stocks of Hampton Sky Realty Ltd

Quarterly Result

Last Updated: August 19, 2025, 2:05 pm

Below is a detailed analysis of the quarterly data for Hampton Sky Realty Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

• For Sales, as of Jun 2025, the value is 2.33 Cr.. The value appears to be declining and may need further review. It has decreased from 8.88 Cr. (Mar 2025) to 2.33 Cr., marking a decrease of 6.55 Cr..
• For Expenses, as of Jun 2025, the value is 4.13 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 21.76 Cr. (Mar 2025) to 4.13 Cr., marking a decrease of 17.63 Cr..
• For Operating Profit, as of Jun 2025, the value is -1.80 Cr.. The value appears strong and on an upward trend. It has increased from -12.88 Cr. (Mar 2025) to -1.80 Cr., marking an increase of 11.08 Cr..
• For OPM %, as of Jun 2025, the value is -77.25%. The value appears strong and on an upward trend. It has increased from -145.05% (Mar 2025) to -77.25%, marking an increase of 67.80%.
• For Other Income, as of Jun 2025, the value is 0.33 Cr.. The value appears to be declining and may need further review. It has decreased from 0.57 Cr. (Mar 2025) to 0.33 Cr., marking a decrease of 0.24 Cr..
• For Interest, as of Jun 2025, the value is 1.01 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.07 Cr. (Mar 2025) to 1.01 Cr., marking a decrease of 0.06 Cr..
• For Depreciation, as of Jun 2025, the value is 0.49 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.76 Cr. (Mar 2025) to 0.49 Cr., marking a decrease of 0.27 Cr..
• For Profit before tax, as of Jun 2025, the value is -2.97 Cr.. The value appears strong and on an upward trend. It has increased from -14.14 Cr. (Mar 2025) to -2.97 Cr., marking an increase of 11.17 Cr..
• For Tax %, as of Jun 2025, the value is -26.94%. The value appears to be increasing, which may not be favorable. It has increased from -29.07% (Mar 2025) to -26.94%, marking an increase of 2.13%.
• For Net Profit, as of Jun 2025, the value is -2.17 Cr.. The value appears strong and on an upward trend. It has increased from -10.05 Cr. (Mar 2025) to -2.17 Cr., marking an increase of 7.88 Cr..
• For EPS in Rs, as of Jun 2025, the value is -0.08. The value appears strong and on an upward trend. It has increased from -0.26 (Mar 2025) to -0.08, marking an increase of 0.18.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: August 23, 2025, 12:59 pm

Growth

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:08 pm

Below is a detailed analysis of the balance sheet data for Hampton Sky Realty Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Equity Capital, as of Mar 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 27.00 Cr..
• For Reserves, as of Mar 2025, the value is 118.00 Cr.. The value appears strong and on an upward trend. It has increased from 113.00 Cr. (Mar 2024) to 118.00 Cr., marking an increase of 5.00 Cr..
• For Borrowings, as of Mar 2025, the value is 78.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 59.00 Cr. (Mar 2024) to 78.00 Cr., marking an increase of 19.00 Cr..
• For Other Liabilities, as of Mar 2025, the value is 107.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 103.00 Cr. (Mar 2024) to 107.00 Cr., marking an increase of 4.00 Cr..
• For Total Liabilities, as of Mar 2025, the value is 330.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 302.00 Cr. (Mar 2024) to 330.00 Cr., marking an increase of 28.00 Cr..
• For Fixed Assets, as of Mar 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2024) to 15.00 Cr., marking an increase of 9.00 Cr..
• For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
• For Investments, as of Mar 2025, the value is 11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 25.00 Cr. (Mar 2024) to 11.00 Cr., marking a decrease of 14.00 Cr..
• For Other Assets, as of Mar 2025, the value is 303.00 Cr.. The value appears strong and on an upward trend. It has increased from 271.00 Cr. (Mar 2024) to 303.00 Cr., marking an increase of 32.00 Cr..
• For Total Assets, as of Mar 2025, the value is 330.00 Cr.. The value appears strong and on an upward trend. It has increased from 302.00 Cr. (Mar 2024) to 330.00 Cr., marking an increase of 28.00 Cr..

Notably, the Reserves (118.00 Cr.) exceed the Borrowings (78.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Financial Efficiency Indicators

Key Financial Ratios

After reviewing the key financial ratios for Hampton Sky Realty Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
• For Basic EPS (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has decreased from 0.49 (Mar 24) to 0.20, marking a decrease of 0.29.
• For Diluted EPS (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has decreased from 0.49 (Mar 24) to 0.20, marking a decrease of 0.29.
• For Cash EPS (Rs.), as of Mar 25, the value is 0.72. This value is below the healthy minimum of 3. It has decreased from 1.08 (Mar 24) to 0.72, marking a decrease of 0.36.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 5.32. It has decreased from 7.52 (Mar 24) to 5.32, marking a decrease of 2.20.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 5.32. It has decreased from 7.56 (Mar 24) to 5.32, marking a decrease of 2.24.
• For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2.16. It has decreased from 8.70 (Mar 24) to 2.16, marking a decrease of 6.54.
• For PBDIT / Share (Rs.), as of Mar 25, the value is 0.68. This value is below the healthy minimum of 2. It has decreased from 1.30 (Mar 24) to 0.68, marking a decrease of 0.62.
• For PBIT / Share (Rs.), as of Mar 25, the value is 0.63. This value is within the healthy range. It has decreased from 1.27 (Mar 24) to 0.63, marking a decrease of 0.64.
• For PBT / Share (Rs.), as of Mar 25, the value is 0.49. This value is within the healthy range. It has decreased from 1.10 (Mar 24) to 0.49, marking a decrease of 0.61.
• For Net Profit / Share (Rs.), as of Mar 25, the value is 0.66. This value is below the healthy minimum of 2. It has decreased from 1.06 (Mar 24) to 0.66, marking a decrease of 0.40.
• For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 2. It has decreased from 0.49 (Mar 24) to 0.20, marking a decrease of 0.29.
• For PBDIT Margin (%), as of Mar 25, the value is 31.76. This value is within the healthy range. It has increased from 14.90 (Mar 24) to 31.76, marking an increase of 16.86.
• For PBIT Margin (%), as of Mar 25, the value is 29.26. This value exceeds the healthy maximum of 20. It has increased from 14.61 (Mar 24) to 29.26, marking an increase of 14.65.
• For PBT Margin (%), as of Mar 25, the value is 22.80. This value is within the healthy range. It has increased from 12.68 (Mar 24) to 22.80, marking an increase of 10.12.
• For Net Profit Margin (%), as of Mar 25, the value is 30.83. This value exceeds the healthy maximum of 10. It has increased from 12.17 (Mar 24) to 30.83, marking an increase of 18.66.
• For NP After MI And SOA Margin (%), as of Mar 25, the value is 9.30. This value is within the healthy range. It has increased from 5.71 (Mar 24) to 9.30, marking an increase of 3.59.
• For Return on Networth / Equity (%), as of Mar 25, the value is 3.78. This value is below the healthy minimum of 15. It has decreased from 9.79 (Mar 24) to 3.78, marking a decrease of 6.01.
• For Return on Capital Employeed (%), as of Mar 25, the value is 7.50. This value is below the healthy minimum of 10. It has decreased from 16.66 (Mar 24) to 7.50, marking a decrease of 9.16.
• For Return On Assets (%), as of Mar 25, the value is 1.67. This value is below the healthy minimum of 5. It has decreased from 4.51 (Mar 24) to 1.67, marking a decrease of 2.84.
• For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.02, marking an increase of 0.02.
• For Total Debt / Equity (X), as of Mar 25, the value is 0.53. This value is within the healthy range. It has increased from 0.41 (Mar 24) to 0.53, marking an increase of 0.12.
• For Asset Turnover Ratio (%), as of Mar 25, the value is 0.18. It has decreased from 0.93 (Mar 24) to 0.18, marking a decrease of 0.75.
• For Current Ratio (X), as of Mar 25, the value is 2.99. This value is within the healthy range. It has decreased from 3.05 (Mar 24) to 2.99, marking a decrease of 0.06.
• For Quick Ratio (X), as of Mar 25, the value is 1.52. This value is within the healthy range. It has decreased from 1.54 (Mar 24) to 1.52, marking a decrease of 0.02.
• For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.10, marking an increase of 0.10.
• For Interest Coverage Ratio (X), as of Mar 25, the value is 4.92. This value is within the healthy range. It has decreased from 7.71 (Mar 24) to 4.92, marking a decrease of 2.79.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.78. This value is within the healthy range. It has decreased from 7.30 (Mar 24) to 5.78, marking a decrease of 1.52.
• For Enterprise Value (Cr.), as of Mar 25, the value is 761.95. It has decreased from 998.03 (Mar 24) to 761.95, marking a decrease of 236.08.
• For EV / Net Operating Revenue (X), as of Mar 25, the value is 12.85. This value exceeds the healthy maximum of 3. It has increased from 4.18 (Mar 24) to 12.85, marking an increase of 8.67.
• For EV / EBITDA (X), as of Mar 25, the value is 40.44. This value exceeds the healthy maximum of 15. It has increased from 28.06 (Mar 24) to 40.44, marking an increase of 12.38.
• For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 10.26. This value exceeds the healthy maximum of 3. It has increased from 3.69 (Mar 24) to 10.26, marking an increase of 6.57.
• For Price / BV (X), as of Mar 25, the value is 4.17. This value exceeds the healthy maximum of 3. It has decreased from 6.32 (Mar 24) to 4.17, marking a decrease of 2.15.
• For Price / Net Operating Revenue (X), as of Mar 25, the value is 10.26. This value exceeds the healthy maximum of 3. It has increased from 3.69 (Mar 24) to 10.26, marking an increase of 6.57.
• For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness