Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 27 July, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 532467 | NSE: HAZOOR

Hazoor Multi Projects Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: July 23, 2025, 10:44 am

Market Cap 929 Cr.
Current Price 42.5
High / Low 63.9/32.0
Stock P/E23.2
Book Value 20.9
Dividend Yield0.70 %
ROCE14.1 %
ROE11.5 %
Face Value 1.00
PEG Ratio1.00

Quick Insight

Hazoor Multi Projects Ltd operates within the construction, contracting, and engineering sector, currently priced at ₹42.5 per share with a market capitalization of ₹929 crore. The company's P/E ratio stands at 23.2, suggesting that investors are willing to pay a premium for its earnings, which may reflect expectations of future growth. With a return on equity (ROE) of 11.5% and a return on capital employed (ROCE) of 14.1%, the company demonstrates effective capital utilization. However, the absence of data on net profit, reserves, and borrowings raises concerns about transparency and financial stability. Investors should proceed cautiously, weighing these metrics against the overall market sentiment before making investment decisions.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hazoor Multi Projects Ltd

Competitors of Hazoor Multi Projects Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Modern Engineering and Projects Ltd 51.8 Cr. 33.5 86.4/22.57.11 36.30.00 %21.0 %26.4 % 10.0
Modis Navnirman Ltd 549 Cr. 280 311/22044.8 53.60.00 %16.7 %12.9 % 10.0
Modulex Construction Technologies Ltd 162 Cr. 23.4 35.7/9.6636.4 43.50.00 %2.24 %1.54 % 10.0
MPDL Ltd 36.9 Cr. 49.8 92.7/38.0 1320.00 %2.87 %4.16 % 10.0
IITL Projects Ltd 32.8 Cr. 65.6 78.1/34.4 2.970.00 %%% 10.0
Industry Average15,354.88 Cr261.6234.72129.130.15%18.98%26.59%21.20

All Competitor Stocks of Hazoor Multi Projects Ltd

Quarterly Result

MetricDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 8146470153165249
Expenses 6839355135155204
Operating Profit 127115181045
OPM % 15%15%22%12%6%18%
Other Income 141123
Interest 022255
Depreciation 0022219
Profit before tax 13731315523
Tax % 26%26%26%25%50%28%
Net Profit 1054911317
EPS in Rs 0.652.890.500.560.130.77

Last Updated: July 15, 2025, 5:41 pm

Below is a detailed analysis of the quarterly data for Hazoor Multi Projects Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 249.00 Cr.. The value appears strong and on an upward trend. It has increased from 165.00 Cr. (Dec 2024) to 249.00 Cr., marking an increase of 84.00 Cr..
  • For Expenses, as of Mar 2025, the value is 204.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 155.00 Cr. (Dec 2024) to 204.00 Cr., marking an increase of 49.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 45.00 Cr.. The value appears strong and on an upward trend. It has increased from 10.00 Cr. (Dec 2024) to 45.00 Cr., marking an increase of 35.00 Cr..
  • For OPM %, as of Mar 2025, the value is 18.00%. The value appears strong and on an upward trend. It has increased from 6.00% (Dec 2024) to 18.00%, marking an increase of 12.00%.
  • For Other Income, as of Mar 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Dec 2024) to 3.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Mar 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 5.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 19.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.00 Cr. (Dec 2024) to 19.00 Cr., marking an increase of 17.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 23.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Dec 2024) to 23.00 Cr., marking an increase of 18.00 Cr..
  • For Tax %, as of Mar 2025, the value is 28.00%. The value appears to be improving (decreasing) as expected. It has decreased from 50.00% (Dec 2024) to 28.00%, marking a decrease of 22.00%.
  • For Net Profit, as of Mar 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Dec 2024) to 17.00 Cr., marking an increase of 14.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 0.77. The value appears strong and on an upward trend. It has increased from 0.13 (Dec 2024) to 0.77, marking an increase of 0.64.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 19, 2025, 11:54 am

MetricAug 2006Aug 2007Aug 2008Aug 2009Aug 2010Mar 2011n n 7mMar 2012Mar 2013Mar 2014Mar 2015Mar 2024Mar 2025
Sales 20241501502000545638
Expenses 13141421422000461549
Operating Profit 7102-21-2-0-0008488
OPM % 36%41%12%8%-3%64%26%15%14%
Other Income 01-2-1110000056
Interest 0000000000214
Depreciation 1100000000024
Profit before tax 69-1-132-2-0-0008656
Tax % 0%9%48%0%6%6%189%-167%-200%-1,000%26%29%
Net Profit 58-1-131-2-10006440
EPS in Rs 0.63-0.08-0.870.10-0.11-0.040.000.000.013.421.83
Dividend Payout % 7%11%0%0%0%0%0%0%0%0%9%11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132024-2025
YoY Net Profit Growth (%)100.00%-37.50%
Change in YoY Net Profit Growth (%)0.00%-137.50%

Hazoor Multi Projects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 2 years from 2012-2013 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:125%
5 Years:%
3 Years:%
TTM:17%
Compounded Profit Growth
10 Years:79%
5 Years:%
3 Years:%
TTM:-36%
Stock Price CAGR
10 Years:72%
5 Years:214%
3 Years:114%
1 Year:4%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:12%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:07 pm

MonthAug 2006Aug 2007Aug 2008Aug 2009Aug 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2024Mar 2025
Equity Capital 4910101010101010101922
Reserves 222629111199999218435
Borrowings 0111012300110195
Other Liabilities 12112113687310309553
Total Liabilities 384662352729282520196561,206
Fixed Assets 6791514131313131316199
CWIP 020040000000
Investments 5651001100339
Other Assets 263147181016141276607998
Total Assets 384662352729282520196561,206

Below is a detailed analysis of the balance sheet data for Hazoor Multi Projects Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 22.00 Cr.. The value appears strong and on an upward trend. It has increased from 19.00 Cr. (Mar 2024) to 22.00 Cr., marking an increase of 3.00 Cr..
  • For Reserves, as of Mar 2025, the value is 435.00 Cr.. The value appears strong and on an upward trend. It has increased from 218.00 Cr. (Mar 2024) to 435.00 Cr., marking an increase of 217.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 195.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 110.00 Cr. (Mar 2024) to 195.00 Cr., marking an increase of 85.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 553.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 309.00 Cr. (Mar 2024) to 553.00 Cr., marking an increase of 244.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 1,206.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 656.00 Cr. (Mar 2024) to 1,206.00 Cr., marking an increase of 550.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 199.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2024) to 199.00 Cr., marking an increase of 183.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 9.00 Cr.. The value appears to be declining and may need further review. It has decreased from 33.00 Cr. (Mar 2024) to 9.00 Cr., marking a decrease of 24.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 998.00 Cr.. The value appears strong and on an upward trend. It has increased from 607.00 Cr. (Mar 2024) to 998.00 Cr., marking an increase of 391.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 1,206.00 Cr.. The value appears strong and on an upward trend. It has increased from 656.00 Cr. (Mar 2024) to 1,206.00 Cr., marking an increase of 550.00 Cr..

Notably, the Reserves (435.00 Cr.) exceed the Borrowings (195.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMonthAug 2006Aug 2007Aug 2008Aug 2009Aug 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2024Mar 2025
Cash from Operating Activity +21-17-2-3125-0-123-145
Cash from Investing Activity +-5-3170-0-1-000-5-105
Cash from Financing Activity +23-012-1-2-6-0171188
Net Cash Flow-110-1-000-1-043-62

Free Cash Flow

MonthAug 2006Aug 2007Aug 2008Aug 2009Aug 2010Mar 2011n n 7mMar 2012Mar 2013Mar 2014Mar 2015Mar 2024Mar 2025
Free Cash Flow7.009.001.00-3.001.00-2.00-2.00-3.000.000.00-26.00-107.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthAug 2006Aug 2007Aug 2008Aug 2009Aug 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2024Mar 2025
Debtor Days1009023525036548013111
Inventory Days1,253176
Days Payable2073,789
Cash Conversion Cycle1009023525036548013-3,502
Working Capital Days22328155798-411-261-250182251
ROCE %30%6%-6%7%-7%-1%-0%0%0%14%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 15Mar 14Mar 13
FaceValue 1.0010.004.004.004.00
Basic EPS (Rs.) 2.0052.320.050.020.01
Diluted EPS (Rs.) 1.7352.320.050.020.01
Cash EPS (Rs.) 2.8634.180.060.090.07
Book Value[Excl.RevalReserv]/Share (Rs.) 20.53126.437.477.558.66
Book Value[Incl.RevalReserv]/Share (Rs.) 20.53126.437.477.558.66
Revenue From Operations / Share (Rs.) 28.59290.990.070.110.00
PBDIT / Share (Rs.) 4.2447.200.020.070.05
PBIT / Share (Rs.) 3.1747.100.000.01-0.01
PBT / Share (Rs.) 2.5345.880.000.01-0.01
Net Profit / Share (Rs.) 1.7934.080.040.020.01
NP After MI And SOA / Share (Rs.) 1.7934.080.040.020.01
PBDIT Margin (%) 14.8116.2226.2968.130.00
PBIT Margin (%) 11.0816.186.726.610.00
PBT Margin (%) 8.8415.765.935.000.00
Net Profit Margin (%) 6.2611.7159.3520.470.00
NP After MI And SOA Margin (%) 6.2611.7159.3520.470.00
Return on Networth / Equity (%) 8.7326.950.600.300.08
Return on Capital Employeed (%) 11.4123.080.060.09-0.10
Return On Assets (%) 3.319.720.590.290.06
Long Term Debt / Equity (X) 0.330.410.000.000.14
Total Debt / Equity (X) 0.420.460.000.000.14
Asset Turnover Ratio (%) 0.680.000.010.010.00
Current Ratio (X) 1.692.221.080.992.61
Quick Ratio (X) 1.662.221.080.992.37
Dividend Payout Ratio (NP) (%) 0.007.060.000.000.00
Dividend Payout Ratio (CP) (%) 0.007.040.000.000.00
Earning Retention Ratio (%) 0.0092.940.000.000.00
Cash Earning Retention Ratio (%) 0.0092.960.000.000.00
Interest Coverage Ratio (X) 6.6238.6433.0342.5223.47
Interest Coverage Ratio (Post Tax) (X) 3.8028.8975.5513.783.57
Enterprise Value (Cr.) 1056.63582.263.290.927.80
EV / Net Operating Revenue (X) 1.761.0716.923.240.00
EV / EBITDA (X) 11.856.5964.334.7653.23
MarketCap / Net Operating Revenue (X) 1.460.9817.763.950.00
Retention Ratios (%) 0.0092.930.000.000.00
Price / BV (X) 2.042.280.180.050.15
Price / Net Operating Revenue (X) 1.460.9817.803.960.00
EarningsYield 0.040.110.030.050.01

After reviewing the key financial ratios for Hazoor Multi Projects Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. It has decreased from 10.00 (Mar 24) to 1.00, marking a decrease of 9.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 2.00. This value is below the healthy minimum of 5. It has decreased from 52.32 (Mar 24) to 2.00, marking a decrease of 50.32.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 1.73. This value is below the healthy minimum of 5. It has decreased from 52.32 (Mar 24) to 1.73, marking a decrease of 50.59.
  • For Cash EPS (Rs.), as of Mar 25, the value is 2.86. This value is below the healthy minimum of 3. It has decreased from 34.18 (Mar 24) to 2.86, marking a decrease of 31.32.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.53. It has decreased from 126.43 (Mar 24) to 20.53, marking a decrease of 105.90.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.53. It has decreased from 126.43 (Mar 24) to 20.53, marking a decrease of 105.90.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 28.59. It has decreased from 290.99 (Mar 24) to 28.59, marking a decrease of 262.40.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 4.24. This value is within the healthy range. It has decreased from 47.20 (Mar 24) to 4.24, marking a decrease of 42.96.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 3.17. This value is within the healthy range. It has decreased from 47.10 (Mar 24) to 3.17, marking a decrease of 43.93.
  • For PBT / Share (Rs.), as of Mar 25, the value is 2.53. This value is within the healthy range. It has decreased from 45.88 (Mar 24) to 2.53, marking a decrease of 43.35.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 1.79. This value is below the healthy minimum of 2. It has decreased from 34.08 (Mar 24) to 1.79, marking a decrease of 32.29.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.79. This value is below the healthy minimum of 2. It has decreased from 34.08 (Mar 24) to 1.79, marking a decrease of 32.29.
  • For PBDIT Margin (%), as of Mar 25, the value is 14.81. This value is within the healthy range. It has decreased from 16.22 (Mar 24) to 14.81, marking a decrease of 1.41.
  • For PBIT Margin (%), as of Mar 25, the value is 11.08. This value is within the healthy range. It has decreased from 16.18 (Mar 24) to 11.08, marking a decrease of 5.10.
  • For PBT Margin (%), as of Mar 25, the value is 8.84. This value is below the healthy minimum of 10. It has decreased from 15.76 (Mar 24) to 8.84, marking a decrease of 6.92.
  • For Net Profit Margin (%), as of Mar 25, the value is 6.26. This value is within the healthy range. It has decreased from 11.71 (Mar 24) to 6.26, marking a decrease of 5.45.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.26. This value is below the healthy minimum of 8. It has decreased from 11.71 (Mar 24) to 6.26, marking a decrease of 5.45.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 8.73. This value is below the healthy minimum of 15. It has decreased from 26.95 (Mar 24) to 8.73, marking a decrease of 18.22.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 11.41. This value is within the healthy range. It has decreased from 23.08 (Mar 24) to 11.41, marking a decrease of 11.67.
  • For Return On Assets (%), as of Mar 25, the value is 3.31. This value is below the healthy minimum of 5. It has decreased from 9.72 (Mar 24) to 3.31, marking a decrease of 6.41.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.33. This value is within the healthy range. It has decreased from 0.41 (Mar 24) to 0.33, marking a decrease of 0.08.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.42. This value is within the healthy range. It has decreased from 0.46 (Mar 24) to 0.42, marking a decrease of 0.04.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.68. It has increased from 0.00 (Mar 24) to 0.68, marking an increase of 0.68.
  • For Current Ratio (X), as of Mar 25, the value is 1.69. This value is within the healthy range. It has decreased from 2.22 (Mar 24) to 1.69, marking a decrease of 0.53.
  • For Quick Ratio (X), as of Mar 25, the value is 1.66. This value is within the healthy range. It has decreased from 2.22 (Mar 24) to 1.66, marking a decrease of 0.56.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 7.06 (Mar 24) to 0.00, marking a decrease of 7.06.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 7.04 (Mar 24) to 0.00, marking a decrease of 7.04.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 92.94 (Mar 24) to 0.00, marking a decrease of 92.94.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 92.96 (Mar 24) to 0.00, marking a decrease of 92.96.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 6.62. This value is within the healthy range. It has decreased from 38.64 (Mar 24) to 6.62, marking a decrease of 32.02.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.80. This value is within the healthy range. It has decreased from 28.89 (Mar 24) to 3.80, marking a decrease of 25.09.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,056.63. It has increased from 582.26 (Mar 24) to 1,056.63, marking an increase of 474.37.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.76. This value is within the healthy range. It has increased from 1.07 (Mar 24) to 1.76, marking an increase of 0.69.
  • For EV / EBITDA (X), as of Mar 25, the value is 11.85. This value is within the healthy range. It has increased from 6.59 (Mar 24) to 11.85, marking an increase of 5.26.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.46. This value is within the healthy range. It has increased from 0.98 (Mar 24) to 1.46, marking an increase of 0.48.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 92.93 (Mar 24) to 0.00, marking a decrease of 92.93.
  • For Price / BV (X), as of Mar 25, the value is 2.04. This value is within the healthy range. It has decreased from 2.28 (Mar 24) to 2.04, marking a decrease of 0.24.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.46. This value is within the healthy range. It has increased from 0.98 (Mar 24) to 1.46, marking an increase of 0.48.
  • For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.11 (Mar 24) to 0.04, marking a decrease of 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Hazoor Multi Projects Ltd as of July 27, 2025 is: 44.92

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of July 27, 2025, Hazoor Multi Projects Ltd is Undervalued by 5.69% compared to the current share price 42.50

Intrinsic Value of Hazoor Multi Projects Ltd as of July 27, 2025 is: 55.31

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of July 27, 2025, Hazoor Multi Projects Ltd is Undervalued by 30.14% compared to the current share price 42.50

Last 5 Year EPS CAGR: 23.13%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (66.42 cr) compared to borrowings (26.17 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (104.92 cr) and profit (11.92 cr) over the years.
  1. The stock has a low average ROCE of 3.58%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 55.83, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 108.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hazoor Multi Projects Ltd:
    1. Net Profit Margin: 6.26%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 11.41% (Industry Average ROCE: 18.98%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.73% (Industry Average ROE: 26.59%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.8
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.66
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 23.2 (Industry average Stock P/E: 34.72)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.42
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Hazoor Multi Projects Ltd. is a Public Limited Listed company incorporated on 01/12/1992 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1992PLC269813 and registration number is 269813. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 394.76 Cr. and Equity Capital is Rs. 22.30 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringC-45, 4th Floor, Plot -210, C Wing, Mittal Tower, Barrister Mumbai Maharashtra 400021hmpl.india@gmail.com
http://www.hazoormultiproject.com
Management
NamePosition Held
Mr. Pawankumar Nathmal MallawatChairman & Executive Director
Mr. Dineshkumar Laxminarayan AgrawalExecutive Director
Mr. Akshay Pawan Kumar JainWholeTime Director & CEO
Ms. Pratima Prem Mohan SrivastavaInd. Non-Executive Director
Ms. Madhuri Purshottam BohraInd. Non-Executive Director
Mr. Harsh Harish SharmaInd. Non-Executive Director
Mr. Tejas Kirtikumar ThakkarAdditional Executive Director
Mr. Arvind Vilasrao SapkalAddnl. & Non Exe.Director
Mr. Pramod KumarAddnl. & Ind.Director
Mrs. Divya SolankiAddnl. & Ind.Director

FAQ

What is the intrinsic value of Hazoor Multi Projects Ltd?

Hazoor Multi Projects Ltd's intrinsic value (as of 27 July 2025) is 44.92 5.69% higher the current market price of 42.50, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 929 Cr. market cap, FY2025-2026 high/low of 63.9/32.0, reserves of 435 Cr, and liabilities of 1,206 Cr.

What is the Market Cap of Hazoor Multi Projects Ltd?

The Market Cap of Hazoor Multi Projects Ltd is 929 Cr..

What is the current Stock Price of Hazoor Multi Projects Ltd as on 27 July 2025?

The current stock price of Hazoor Multi Projects Ltd as on 27 July 2025 is 42.5.

What is the High / Low of Hazoor Multi Projects Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Hazoor Multi Projects Ltd stocks is ₹63.9/32.0.

What is the Stock P/E of Hazoor Multi Projects Ltd?

The Stock P/E of Hazoor Multi Projects Ltd is 23.2.

What is the Book Value of Hazoor Multi Projects Ltd?

The Book Value of Hazoor Multi Projects Ltd is 20.9.

What is the Dividend Yield of Hazoor Multi Projects Ltd?

The Dividend Yield of Hazoor Multi Projects Ltd is 0.70 %.

What is the ROCE of Hazoor Multi Projects Ltd?

The ROCE of Hazoor Multi Projects Ltd is 14.1 %.

What is the ROE of Hazoor Multi Projects Ltd?

The ROE of Hazoor Multi Projects Ltd is 11.5 %.

What is the Face Value of Hazoor Multi Projects Ltd?

The Face Value of Hazoor Multi Projects Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hazoor Multi Projects Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore More Stocks