Share Price and Basic Stock Data
Last Updated: December 15, 2025, 4:39 pm
| PEG Ratio | 2.40 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Hazoor Multi Projects Ltd operates in the construction, contracting, and engineering sector, a space that has seen significant fluctuations in demand and competition. The company’s recent financials reveal a marked improvement in revenue, with sales reaching ₹545 Cr for FY 2024 and projected to rise to ₹638 Cr for FY 2025. This upward trajectory is a stark contrast to the previous years where performance was lacklustre, with sales as low as ₹15 Cr back in FY 2008. The latest quarterly results for Mar 2025 showed a robust sales figure of ₹249 Cr, indicating a strong demand recovery. However, the sales figures also highlight volatility, with a sharp decline to ₹70 Cr in Jun 2024 before rebounding again. Such fluctuations could be indicative of project-based revenue recognition typical in the construction industry, where timing can significantly impact reported figures.
Profitability and Efficiency Metrics
Profitability metrics for Hazoor Multi Projects Ltd show a mixed bag. The operating profit margin (OPM) stood at a modest 14% for FY 2025, which is a slight decline from 15% the previous year. This decrease suggests that while revenues are increasing, cost management may be becoming more challenging, possibly due to rising material costs or operational inefficiencies. Net profit for FY 2025 was reported at ₹40 Cr, reflecting a decrease from ₹64 Cr in FY 2024, which raises questions about the sustainability of profitability amidst rising expenses. The interest coverage ratio (ICR) of 6.62x appears strong, indicating that the company can comfortably cover its interest obligations. However, a cash conversion cycle of -3,502 days is concerning, suggesting that the company may be facing challenges in managing its working capital effectively, which could lead to liquidity issues if not addressed.
Balance Sheet Strength and Financial Ratios
The balance sheet of Hazoor Multi Projects Ltd reveals a mixed picture of financial health. As of FY 2025, the total borrowings stood at ₹381 Cr against reserves of ₹458 Cr, indicating a reasonable leverage ratio. This translates to a total debt-to-equity ratio of 0.42, which looks comfortable compared to many industry peers. However, the company’s net profit margin of 6.26% is below the industry average, raising concerns about operational efficiency and cost control. The return on equity (ROE) at 8.73% and return on capital employed (ROCE) at 11.41% signal that while the company is generating returns, they are not particularly high, which may deter potential investors looking for strong returns. Additionally, the book value per share has significantly decreased from ₹126.43 in FY 2024 to ₹20.53 in FY 2025, which could be a red flag for investors regarding the company’s long-term value.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Hazoor Multi Projects Ltd indicates a significant shift in investor confidence. Promoter holdings have decreased from 25.93% in Dec 2022 to 17.59% in Sep 2025, suggesting potential concerns from insiders regarding the company’s future prospects. In contrast, foreign institutional investors (FIIs) have increased their stake from virtually zero to 23.84% over the same period, reflecting growing interest from external investors. This could be a double-edged sword; while the influx of FIIs might inject positive sentiment into the stock, the declining promoter stake could raise questions about long-term commitment. The public holding remains substantial at 57.74%, indicating a healthy retail interest, but the overall trend reflects a cautious approach from existing stakeholders. The number of shareholders has surged to 31,071, which may signal increased retail participation but also suggests a need for the company to maintain transparency and communication to sustain investor confidence.
Outlook, Risks, and Final Insight
Looking ahead, Hazoor Multi Projects Ltd faces both opportunities and challenges. The construction sector is poised for growth, driven by government infrastructure initiatives and urban development projects, which could benefit the company. However, the volatility in revenue and profit margins poses a significant risk. If costs continue to escalate and project delays occur, profitability could further decline. Additionally, the company’s heavy reliance on external financing raises concerns about its ability to manage debt, especially in a rising interest rate environment. Investors should remain cautious and closely monitor operational efficiencies and management’s ability to navigate the competitive landscape. In summary, while Hazoor Multi Projects Ltd demonstrates potential for growth, the risks associated with profitability, debt management, and changing shareholder dynamics warrant careful consideration before making investment decisions.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Modern Engineering and Projects Ltd | 52.8 Cr. | 34.2 | 49.9/22.5 | 5.03 | 39.4 | 0.00 % | 20.5 % | 25.9 % | 10.0 |
| Modis Navnirman Ltd | 652 Cr. | 333 | 409/220 | 79.6 | 46.5 | 0.00 % | 12.9 % | 9.88 % | 10.0 |
| Modulex Construction Technologies Ltd | 150 Cr. | 21.7 | 35.7/18.0 | 44.7 | 0.00 % | 2.51 % | 1.54 % | 10.0 | |
| MPDL Ltd | 33.8 Cr. | 45.7 | 92.7/38.0 | 127 | 0.00 % | 2.87 % | 4.16 % | 10.0 | |
| IITL Projects Ltd | 29.0 Cr. | 58.0 | 77.9/47.1 | 2.12 | 0.00 % | 16.6 % | % | 10.0 | |
| Industry Average | 17,179.83 Cr | 244.58 | 77.31 | 138.42 | 0.16% | 16.68% | 21.32% | 21.41 |
Quarterly Result
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|
| Sales | 81 | 464 | 70 | 153 | 165 | 249 | 180 |
| Expenses | 68 | 393 | 55 | 135 | 155 | 204 | 154 |
| Operating Profit | 12 | 71 | 15 | 18 | 10 | 45 | 26 |
| OPM % | 15% | 15% | 22% | 12% | 6% | 18% | 14% |
| Other Income | 1 | 4 | 1 | 1 | 2 | 3 | 0 |
| Interest | 0 | 2 | 2 | 2 | 5 | 5 | 5 |
| Depreciation | 0 | 0 | 2 | 2 | 2 | 19 | 1 |
| Profit before tax | 13 | 73 | 13 | 15 | 5 | 23 | 20 |
| Tax % | 26% | 26% | 26% | 25% | 50% | 28% | 29% |
| Net Profit | 10 | 54 | 9 | 11 | 3 | 17 | 14 |
| EPS in Rs | 0.65 | 2.89 | 0.50 | 0.56 | 0.13 | 0.77 | 0.63 |
Last Updated: August 19, 2025, 1:55 pm
Below is a detailed analysis of the quarterly data for Hazoor Multi Projects Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 180.00 Cr.. The value appears to be declining and may need further review. It has decreased from 249.00 Cr. (Mar 2025) to 180.00 Cr., marking a decrease of 69.00 Cr..
- For Expenses, as of Jun 2025, the value is 154.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 204.00 Cr. (Mar 2025) to 154.00 Cr., marking a decrease of 50.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 26.00 Cr.. The value appears to be declining and may need further review. It has decreased from 45.00 Cr. (Mar 2025) to 26.00 Cr., marking a decrease of 19.00 Cr..
- For OPM %, as of Jun 2025, the value is 14.00%. The value appears to be declining and may need further review. It has decreased from 18.00% (Mar 2025) to 14.00%, marking a decrease of 4.00%.
- For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 3.00 Cr..
- For Interest, as of Jun 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.00 Cr..
- For Depreciation, as of Jun 2025, the value is 1.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 19.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 18.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 23.00 Cr. (Mar 2025) to 20.00 Cr., marking a decrease of 3.00 Cr..
- For Tax %, as of Jun 2025, the value is 29.00%. The value appears to be increasing, which may not be favorable. It has increased from 28.00% (Mar 2025) to 29.00%, marking an increase of 1.00%.
- For Net Profit, as of Jun 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 17.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 3.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.63. The value appears to be declining and may need further review. It has decreased from 0.77 (Mar 2025) to 0.63, marking a decrease of 0.14.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:34 am
| Metric | Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011n n 7m | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20 | 24 | 15 | -0 | 15 | -0 | 2 | -0 | 0 | 0 | 545 | 638 | 696 |
| Expenses | 13 | 14 | 14 | 2 | 14 | 2 | 2 | 0 | 0 | 0 | 461 | 549 | 620 |
| Operating Profit | 7 | 10 | 2 | -2 | 1 | -2 | -0 | -0 | 0 | 0 | 84 | 89 | 77 |
| OPM % | 36% | 41% | 12% | 8% | -3% | 64% | 26% | 15% | 14% | 11% | |||
| Other Income | 0 | 1 | -2 | -11 | 1 | 0 | 0 | 0 | 0 | -0 | 5 | 6 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 2 | 15 | 21 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 23 |
| Profit before tax | 6 | 9 | -1 | -13 | 2 | -2 | -0 | -0 | 0 | 0 | 86 | 56 | 37 |
| Tax % | -0% | 9% | 48% | -0% | 6% | 6% | 189% | -167% | -200% | -1,000% | 26% | 29% | |
| Net Profit | 5 | 8 | -1 | -13 | 1 | -2 | -1 | 0 | 0 | 0 | 64 | 40 | 23 |
| EPS in Rs | 0.63 | -0.08 | -0.87 | 0.10 | -0.11 | -0.04 | 0.00 | 0.00 | 0.01 | 3.42 | 1.79 | 1.06 | |
| Dividend Payout % | 7% | 11% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 9% | 11% |
YoY Net Profit Growth
| Year | 2012-2013 | 2024-2025 |
|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | -37.50% |
| Change in YoY Net Profit Growth (%) | 0.00% | -137.50% |
Hazoor Multi Projects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 2 years from 2012-2013 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 125% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 79% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -36% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 75% |
| 5 Years: | 217% |
| 3 Years: | 71% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 12% |
Last Updated: September 5, 2025, 3:41 pm
Balance Sheet
Last Updated: December 4, 2025, 3:02 am
| Month | Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 19 | 22 | 23 |
| Reserves | 22 | 26 | 29 | 11 | 11 | 9 | 9 | 9 | 9 | 9 | 218 | 435 | 458 |
| Borrowings | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 0 | 0 | 110 | 195 | 381 |
| Other Liabilities | 12 | 11 | 21 | 13 | 6 | 8 | 7 | 3 | 1 | 0 | 309 | 553 | 444 |
| Total Liabilities | 38 | 46 | 62 | 35 | 27 | 29 | 28 | 25 | 20 | 19 | 656 | 1,206 | 1,306 |
| Fixed Assets | 6 | 7 | 9 | 15 | 14 | 13 | 13 | 13 | 13 | 13 | 16 | 199 | 176 |
| CWIP | 0 | 2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 6 | 5 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 30 | 9 | 9 |
| Other Assets | 26 | 31 | 47 | 18 | 10 | 16 | 14 | 12 | 7 | 6 | 610 | 998 | 1,121 |
| Total Assets | 38 | 46 | 62 | 35 | 27 | 29 | 28 | 25 | 20 | 19 | 656 | 1,206 | 1,306 |
Below is a detailed analysis of the balance sheet data for Hazoor Multi Projects Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 23.00 Cr.. The value appears strong and on an upward trend. It has increased from 22.00 Cr. (Mar 2025) to 23.00 Cr., marking an increase of 1.00 Cr..
- For Reserves, as of Sep 2025, the value is 458.00 Cr.. The value appears strong and on an upward trend. It has increased from 435.00 Cr. (Mar 2025) to 458.00 Cr., marking an increase of 23.00 Cr..
- For Borrowings, as of Sep 2025, the value is 381.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 195.00 Cr. (Mar 2025) to 381.00 Cr., marking an increase of 186.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 444.00 Cr.. The value appears to be improving (decreasing). It has decreased from 553.00 Cr. (Mar 2025) to 444.00 Cr., marking a decrease of 109.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 1,306.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,206.00 Cr. (Mar 2025) to 1,306.00 Cr., marking an increase of 100.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 176.00 Cr.. The value appears to be declining and may need further review. It has decreased from 199.00 Cr. (Mar 2025) to 176.00 Cr., marking a decrease of 23.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 9.00 Cr..
- For Other Assets, as of Sep 2025, the value is 1,121.00 Cr.. The value appears strong and on an upward trend. It has increased from 998.00 Cr. (Mar 2025) to 1,121.00 Cr., marking an increase of 123.00 Cr..
- For Total Assets, as of Sep 2025, the value is 1,306.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,206.00 Cr. (Mar 2025) to 1,306.00 Cr., marking an increase of 100.00 Cr..
Notably, the Reserves (458.00 Cr.) exceed the Borrowings (381.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011n n 7m | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 7.00 | 9.00 | 1.00 | -3.00 | 1.00 | -2.00 | -2.00 | -3.00 | 0.00 | 0.00 | -26.00 | -106.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Aug 2006 | Aug 2007 | Aug 2008 | Aug 2009 | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 100 | 90 | 235 | 25 | 0 | 365 | 480 | 13 | 111 | |||
| Inventory Days | 1,253 | 176 | ||||||||||
| Days Payable | 207 | 3,789 | ||||||||||
| Cash Conversion Cycle | 100 | 90 | 235 | 25 | 0 | 365 | 480 | 13 | -3,502 | |||
| Working Capital Days | 223 | 281 | 557 | 98 | -411 | -261 | -250 | 174 | 227 | |||
| ROCE % | 30% | 6% | -6% | 7% | -7% | -1% | -0% | 0% | 0% | 14% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 15 | Mar 14 | Mar 13 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 10.00 | 4.00 | 4.00 | 4.00 |
| Basic EPS (Rs.) | 2.00 | 52.32 | 0.05 | 0.02 | 0.01 |
| Diluted EPS (Rs.) | 1.73 | 52.32 | 0.05 | 0.02 | 0.01 |
| Cash EPS (Rs.) | 2.86 | 34.18 | 0.06 | 0.09 | 0.07 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 20.53 | 126.43 | 7.47 | 7.55 | 8.66 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 20.53 | 126.43 | 7.47 | 7.55 | 8.66 |
| Revenue From Operations / Share (Rs.) | 28.59 | 290.99 | 0.07 | 0.11 | 0.00 |
| PBDIT / Share (Rs.) | 4.24 | 47.20 | 0.02 | 0.07 | 0.05 |
| PBIT / Share (Rs.) | 3.17 | 47.10 | 0.00 | 0.01 | -0.01 |
| PBT / Share (Rs.) | 2.53 | 45.88 | 0.00 | 0.01 | -0.01 |
| Net Profit / Share (Rs.) | 1.79 | 34.08 | 0.04 | 0.02 | 0.01 |
| NP After MI And SOA / Share (Rs.) | 1.79 | 34.08 | 0.04 | 0.02 | 0.01 |
| PBDIT Margin (%) | 14.81 | 16.22 | 26.29 | 68.13 | 0.00 |
| PBIT Margin (%) | 11.08 | 16.18 | 6.72 | 6.61 | 0.00 |
| PBT Margin (%) | 8.84 | 15.76 | 5.93 | 5.00 | 0.00 |
| Net Profit Margin (%) | 6.26 | 11.71 | 59.35 | 20.47 | 0.00 |
| NP After MI And SOA Margin (%) | 6.26 | 11.71 | 59.35 | 20.47 | 0.00 |
| Return on Networth / Equity (%) | 8.73 | 26.95 | 0.60 | 0.30 | 0.08 |
| Return on Capital Employeed (%) | 11.41 | 23.08 | 0.06 | 0.09 | -0.10 |
| Return On Assets (%) | 3.31 | 9.72 | 0.59 | 0.29 | 0.06 |
| Long Term Debt / Equity (X) | 0.33 | 0.41 | 0.00 | 0.00 | 0.14 |
| Total Debt / Equity (X) | 0.42 | 0.46 | 0.00 | 0.00 | 0.14 |
| Asset Turnover Ratio (%) | 0.68 | 0.00 | 0.01 | 0.01 | 0.00 |
| Current Ratio (X) | 1.69 | 2.22 | 1.08 | 0.99 | 2.61 |
| Quick Ratio (X) | 1.66 | 2.22 | 1.08 | 0.99 | 2.37 |
| Dividend Payout Ratio (NP) (%) | 9.78 | 7.06 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 6.13 | 7.04 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 90.22 | 92.94 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 93.87 | 92.96 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 6.62 | 38.64 | 33.03 | 42.52 | 23.47 |
| Interest Coverage Ratio (Post Tax) (X) | 3.80 | 28.89 | 75.55 | 13.78 | 3.57 |
| Enterprise Value (Cr.) | 1119.42 | 582.26 | 3.29 | 0.92 | 7.80 |
| EV / Net Operating Revenue (X) | 1.76 | 1.07 | 16.92 | 3.24 | 0.00 |
| EV / EBITDA (X) | 11.85 | 6.59 | 64.33 | 4.76 | 53.23 |
| MarketCap / Net Operating Revenue (X) | 1.46 | 0.98 | 17.76 | 3.95 | 0.00 |
| Retention Ratios (%) | 90.21 | 92.93 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 2.04 | 2.28 | 0.18 | 0.05 | 0.15 |
| Price / Net Operating Revenue (X) | 1.46 | 0.98 | 17.80 | 3.96 | 0.00 |
| EarningsYield | 0.04 | 0.11 | 0.03 | 0.05 | 0.01 |
After reviewing the key financial ratios for Hazoor Multi Projects Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. It has decreased from 10.00 (Mar 24) to 1.00, marking a decrease of 9.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.00. This value is below the healthy minimum of 5. It has decreased from 52.32 (Mar 24) to 2.00, marking a decrease of 50.32.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.73. This value is below the healthy minimum of 5. It has decreased from 52.32 (Mar 24) to 1.73, marking a decrease of 50.59.
- For Cash EPS (Rs.), as of Mar 25, the value is 2.86. This value is below the healthy minimum of 3. It has decreased from 34.18 (Mar 24) to 2.86, marking a decrease of 31.32.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.53. It has decreased from 126.43 (Mar 24) to 20.53, marking a decrease of 105.90.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.53. It has decreased from 126.43 (Mar 24) to 20.53, marking a decrease of 105.90.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 28.59. It has decreased from 290.99 (Mar 24) to 28.59, marking a decrease of 262.40.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 4.24. This value is within the healthy range. It has decreased from 47.20 (Mar 24) to 4.24, marking a decrease of 42.96.
- For PBIT / Share (Rs.), as of Mar 25, the value is 3.17. This value is within the healthy range. It has decreased from 47.10 (Mar 24) to 3.17, marking a decrease of 43.93.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.53. This value is within the healthy range. It has decreased from 45.88 (Mar 24) to 2.53, marking a decrease of 43.35.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.79. This value is below the healthy minimum of 2. It has decreased from 34.08 (Mar 24) to 1.79, marking a decrease of 32.29.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.79. This value is below the healthy minimum of 2. It has decreased from 34.08 (Mar 24) to 1.79, marking a decrease of 32.29.
- For PBDIT Margin (%), as of Mar 25, the value is 14.81. This value is within the healthy range. It has decreased from 16.22 (Mar 24) to 14.81, marking a decrease of 1.41.
- For PBIT Margin (%), as of Mar 25, the value is 11.08. This value is within the healthy range. It has decreased from 16.18 (Mar 24) to 11.08, marking a decrease of 5.10.
- For PBT Margin (%), as of Mar 25, the value is 8.84. This value is below the healthy minimum of 10. It has decreased from 15.76 (Mar 24) to 8.84, marking a decrease of 6.92.
- For Net Profit Margin (%), as of Mar 25, the value is 6.26. This value is within the healthy range. It has decreased from 11.71 (Mar 24) to 6.26, marking a decrease of 5.45.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.26. This value is below the healthy minimum of 8. It has decreased from 11.71 (Mar 24) to 6.26, marking a decrease of 5.45.
- For Return on Networth / Equity (%), as of Mar 25, the value is 8.73. This value is below the healthy minimum of 15. It has decreased from 26.95 (Mar 24) to 8.73, marking a decrease of 18.22.
- For Return on Capital Employeed (%), as of Mar 25, the value is 11.41. This value is within the healthy range. It has decreased from 23.08 (Mar 24) to 11.41, marking a decrease of 11.67.
- For Return On Assets (%), as of Mar 25, the value is 3.31. This value is below the healthy minimum of 5. It has decreased from 9.72 (Mar 24) to 3.31, marking a decrease of 6.41.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.33. This value is within the healthy range. It has decreased from 0.41 (Mar 24) to 0.33, marking a decrease of 0.08.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.42. This value is within the healthy range. It has decreased from 0.46 (Mar 24) to 0.42, marking a decrease of 0.04.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.68. It has increased from 0.00 (Mar 24) to 0.68, marking an increase of 0.68.
- For Current Ratio (X), as of Mar 25, the value is 1.69. This value is within the healthy range. It has decreased from 2.22 (Mar 24) to 1.69, marking a decrease of 0.53.
- For Quick Ratio (X), as of Mar 25, the value is 1.66. This value is within the healthy range. It has decreased from 2.22 (Mar 24) to 1.66, marking a decrease of 0.56.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 9.78. This value is below the healthy minimum of 20. It has increased from 7.06 (Mar 24) to 9.78, marking an increase of 2.72.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 6.13. This value is below the healthy minimum of 20. It has decreased from 7.04 (Mar 24) to 6.13, marking a decrease of 0.91.
- For Earning Retention Ratio (%), as of Mar 25, the value is 90.22. This value exceeds the healthy maximum of 70. It has decreased from 92.94 (Mar 24) to 90.22, marking a decrease of 2.72.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 93.87. This value exceeds the healthy maximum of 70. It has increased from 92.96 (Mar 24) to 93.87, marking an increase of 0.91.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 6.62. This value is within the healthy range. It has decreased from 38.64 (Mar 24) to 6.62, marking a decrease of 32.02.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.80. This value is within the healthy range. It has decreased from 28.89 (Mar 24) to 3.80, marking a decrease of 25.09.
- For Enterprise Value (Cr.), as of Mar 25, the value is 1,119.42. It has increased from 582.26 (Mar 24) to 1,119.42, marking an increase of 537.16.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.76. This value is within the healthy range. It has increased from 1.07 (Mar 24) to 1.76, marking an increase of 0.69.
- For EV / EBITDA (X), as of Mar 25, the value is 11.85. This value is within the healthy range. It has increased from 6.59 (Mar 24) to 11.85, marking an increase of 5.26.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.46. This value is within the healthy range. It has increased from 0.98 (Mar 24) to 1.46, marking an increase of 0.48.
- For Retention Ratios (%), as of Mar 25, the value is 90.21. This value exceeds the healthy maximum of 70. It has decreased from 92.93 (Mar 24) to 90.21, marking a decrease of 2.72.
- For Price / BV (X), as of Mar 25, the value is 2.04. This value is within the healthy range. It has decreased from 2.28 (Mar 24) to 2.04, marking a decrease of 0.24.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.46. This value is within the healthy range. It has increased from 0.98 (Mar 24) to 1.46, marking an increase of 0.48.
- For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.11 (Mar 24) to 0.04, marking a decrease of 0.07.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hazoor Multi Projects Ltd:
- Net Profit Margin: 6.26%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 11.41% (Industry Average ROCE: 16.68%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 8.73% (Industry Average ROE: 21.32%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.8
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.66
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 37.3 (Industry average Stock P/E: 77.31)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.42
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 6.26%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Construction, Contracting & Engineering | C-45, 4th Floor, Plot -210, C Wing, Mittal Tower, Barrister Mumbai Maharashtra 400021 | hmpl.india@gmail.com http://www.hazoormultiproject.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Radheshyam Laxmanrao Mopalwar | Chairman & Managing Director |
| Mr. Pawankumar Nathmal Mallawat | Executive Director |
| Ms. Tunviey Radheshyam Mopalwar | Executive Director |
| Mr. Tejas Kirtikumar Thakkar | Executive Director |
| Ms. Madhuri Purshottam Bohra | Ind. Non-Executive Director |
| Ms. Pratima Prem Mohan Srivastava | Ind. Non-Executive Director |
| Mrs. Divya Solanki | Ind. Non-Executive Director |
| Mr. Arvind Vilasrao Sapkal | Non Executive Director |
| Mr. Pramod Kumar | Ind. Non-Executive Director |
| Mrs. Shruti Jigar Shah | Additional Executive Director |
| Mr. Mukund Shriniwasrao Bilolikar | Addnl.Independent Director |
FAQ
What is the intrinsic value of Hazoor Multi Projects Ltd?
Hazoor Multi Projects Ltd's intrinsic value (as of 15 December 2025) is 71.53 which is 94.38% higher the current market price of 36.80, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 871 Cr. market cap, FY2025-2026 high/low of 57.8/26.8, reserves of ₹458 Cr, and liabilities of 1,306 Cr.
What is the Market Cap of Hazoor Multi Projects Ltd?
The Market Cap of Hazoor Multi Projects Ltd is 871 Cr..
What is the current Stock Price of Hazoor Multi Projects Ltd as on 15 December 2025?
The current stock price of Hazoor Multi Projects Ltd as on 15 December 2025 is 36.8.
What is the High / Low of Hazoor Multi Projects Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Hazoor Multi Projects Ltd stocks is 57.8/26.8.
What is the Stock P/E of Hazoor Multi Projects Ltd?
The Stock P/E of Hazoor Multi Projects Ltd is 37.3.
What is the Book Value of Hazoor Multi Projects Ltd?
The Book Value of Hazoor Multi Projects Ltd is 20.8.
What is the Dividend Yield of Hazoor Multi Projects Ltd?
The Dividend Yield of Hazoor Multi Projects Ltd is 1.09 %.
What is the ROCE of Hazoor Multi Projects Ltd?
The ROCE of Hazoor Multi Projects Ltd is 14.1 %.
What is the ROE of Hazoor Multi Projects Ltd?
The ROE of Hazoor Multi Projects Ltd is 11.4 %.
What is the Face Value of Hazoor Multi Projects Ltd?
The Face Value of Hazoor Multi Projects Ltd is 1.00.