Hawkins Cookers Ltd: Financial Statements & Historical Data

Hawkins Cookers Ltd: Sales expanded faster than earnings in the quarter ending Jun 2026. Sales rose 33.1% to ₹318 crore against Jun 2025. Net profit rose 15.4% to ₹30 crore against the same period a year earlier. Operating margin fell from 14.6% to 13.5% (1.1 percentage points lower). Borrowings were ₹29 crore in Mar 2026, 26.1% above the prior-year balance.

Calculated from the stored statements below · Reporting periods remain separate

COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 8 October 2026, 6:28 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price7,908₹ per share

Reported P/E31.1Times

Book value per share842₹ per share

Reported ROCE40.9 %Reported return

Stored market and accounting figures

Price record: 8 October 2026, 6:28 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	4,214 Cr.
Current Price	7,908
High / Low	9,600/7,026
Stock P/E	31.1
Book Value	842
Dividend Yield	1.77 %
ROCE	40.9 %
ROE	31.7 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Sales expanded faster than earnings in the quarter ending Jun 2026. Sales rose 33.1% to ₹318 crore against Jun 2025. Net profit rose 15.4% to ₹30 crore against the same period a year earlier. Operating margin fell from 14.6% to 13.5% (1.1 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	203	272	272	277	228	296	286	307	239	316	332	365	318
Expenses	174	223	246	231	194	250	257	260	204	272	285	310	275
Operating Profit	29	48	27	46	33	46	29	47	35	44	47	55	43
OPM %	14%	18%	10%	17%	15%	15%	10%	15%	15%	14%	14%	15%	13%
Other Income	2	2	3	3	4	3	3	3	4	4	3	3	3
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Depreciation	2	2	2	2	2	2	3	3	3	3	4	4	4
Profit before tax	28	47	27	46	34	46	29	47	35	43	45	54	41
Tax %	26%	26%	26%	25%	26%	25%	26%	27%	26%	26%	26%	26%	26%
Net Profit	21	35	20	34	25	34	21	34	26	32	34	40	30
EPS in Rs	39.34	66.57	37.27	64.54	47.37	64.41	40.09	64.98	49.06	60.42	63.39	75.23	57.45

Last Updated: September 29, 2026, 6:03 am

EARNINGS

Annual performance

Mar 2026

Earnings grew faster than sales in the year ending Mar 2026. Sales rose 12.3% to ₹1,253 crore against Mar 2025. Net profit rose 13.9% to ₹131 crore against the same period a year earlier. Operating margin rose from 13.9% to 14.4% (0.6 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 12, 2026, 6:46 am

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	469	487	512	553	653	674	768	958	1,006	1,024	1,116	1,253	1,332
Expenses	418	419	438	482	567	570	658	838	870	874	961	1,072	1,143
Operating Profit	51	68	74	71	86	104	111	120	135	150	155	181	189
OPM %	11%	14%	14%	13%	13%	15%	14%	12%	13%	15%	14%	14%	14%
Other Income	4	-1	4	11	4	3	7	6	4	11	14	13	12
Interest	4	3	4	4	4	4	5	6	5	5	3	4	4
Depreciation	4	3	3	4	4	5	5	7	8	9	10	14	14
Profit before tax	47	60	71	74	82	98	108	113	127	148	155	177	183
Tax %	32%	33%	33%	34%	34%	26%	25%	26%	25%	26%	26%	26%
Net Profit	32	40	47	49	54	72	81	84	95	110	115	131	136
EPS in Rs	60.74	76.29	89.68	92.06	102.54	137.09	152.50	158.65	179.24	207.72	216.90	248.10	256.49
Dividend Payout %	74%	79%	78%	76%	78%	0%	52%	95%	56%	58%	60%	56%

Year-on-year profit growth table

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	25.00%	17.50%	4.26%	10.20%	33.33%	12.50%	3.70%	13.10%	15.79%	4.55%	13.91%
Change in YoY Net Profit Growth (%)	0.00%	-7.50%	-13.24%	5.95%	23.13%	-20.83%	-8.80%	9.39%	2.69%	-11.24%	9.37%

Growth

Compounded Sales Growth
10 Years:	9%
5 Years:	11%
3 Years:	5%
TTM:	8%

Compounded Profit Growth
10 Years:	14%
5 Years:	10%
3 Years:	11%
TTM:	1%

Stock Price CAGR
10 Years:	15%
5 Years:	13%
3 Years:	16%
1 Year:	5%

Return on Equity
10 Years:	43%
5 Years:	38%
3 Years:	35%
Last Year:	32%

Last Updated: September 5, 2025, 3:41 pm

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹29 crore in Mar 2026. They increased from ₹23 crore in Mar 2025 (26.1% higher). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 3, 2026, 10:36 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	54	56	101	105	113	134	172	208	271	328	378	440
Borrowings	19	32	27	25	31	40	38	43	42	31	23	29
Other Liabilities	105	124	101	111	118	119	177	153	142	161	178	214
Total Liabilities	182	217	235	246	267	298	392	410	460	526	584	688
Fixed Assets	22	22	22	23	26	32	39	52	66	72	85	121
CWIP	1	1	1	1	2	2	3	3	2	12	22	12
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	159	194	212	221	239	264	350	355	392	442	477	556
Total Assets	182	217	235	246	267	298	392	410	460	526	584	688

CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹88 crore in Mar 2026. Reported free cash flow for the same period was ₹48 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 67.2% of the ₹131 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	28	35	61	69	-6	66	189	-52	92	174	102	88
Cash from Investing Activity +	0	-0	-14	-13	42	-20	-119	82	-47	-104	-27	-17
Cash from Financing Activity +	-48	-17	-39	-52	-45	-52	-40	-51	-33	-70	-76	-66
Net Cash Flow	-19	17	7	4	-10	-6	29	-21	12	1	-1	5
Free Cash Flow	25	31	57	68	-14	55	175	-72	72	149	69	48
CFO/OP	93%	78%	112%	130%	26%	89%	194%	-18%	93%	140%	93%	71%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	25.00	31.00	57.00	68.00	-14.00	55.00	175.00	-72.00	72.00	149.00	69.00	48.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 30 in Mar 2025. That is 5 days higher than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

CAPITAL RETURNS

Returns on capital & equity

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	33	34	34	33	31	44	27	19	20	17	17	20
Inventory Days	123	110	142	138	94	124	167	97	133	121	104	102
Days Payable	72	60	77	65	73	66	62	77	54	43	51	54
Cash Conversion Cycle	84	83	98	105	52	103	133	40	99	95	70	68
Working Capital Days	-18	8	1	16	7	42	36	-10	48	44	25	30
ROCE %	77%	65%	79%	66%	58%	61%	62%	57%	50%	46%	45%	41%

SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 56.03% in Jun 2026. Their share was unchanged from Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. DIIs held 16.03% in Jun 2026, 0.33 percentage points above their holding in Jun 2025. FIIs held 2.74% in Jun 2026, 0.13 percentage points below their holding in Jun 2025.

Shareholding comparison

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

SHAREHOLDER PARTICIPATION

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%
FIIs	0.35%	0.34%	0.19%	0.20%	2.10%	2.86%	2.86%	2.87%	2.79%	2.77%	2.74%	2.74%
DIIs	17.48%	17.53%	17.63%	17.01%	14.53%	15.07%	15.43%	15.70%	15.88%	15.84%	15.82%	16.03%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%	0.00%
Public	26.13%	26.09%	26.13%	26.74%	27.33%	26.02%	25.68%	25.38%	25.30%	25.34%	25.39%	25.18%
No. of Shareholders	15,433	15,234	15,471	15,096	15,993	15,788	16,600	17,847	18,566	18,363	18,840	17,574

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Kotak Small Cap Fund	177,868	0.76	132.69	N/A	N/A	N/A

ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Distributions & retention

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	216.90	207.72	179.24	158.64	152.49
Diluted EPS (Rs.)	216.90	207.72	179.24	158.64	152.49
Cash EPS (Rs.)	236.36	224.14	193.84	171.23	162.57
Book Value[Excl.RevalReserv]/Share (Rs.)	724.77	630.66	522.20	403.15	335.91
Book Value[Incl.RevalReserv]/Share (Rs.)	724.77	630.66	522.20	403.15	335.91
Dividend / Share (Rs.)	130.00	120.00	100.00	150.00	80.00
Revenue From Operations / Share (Rs.)	2110.06	1936.82	1902.10	1811.74	1453.27
PBDIT / Share (Rs.)	317.84	304.06	263.80	237.57	223.40
PBIT / Share (Rs.)	298.38	287.64	249.20	224.98	213.32
PBT / Share (Rs.)	292.89	279.04	240.01	213.52	204.36
Net Profit / Share (Rs.)	216.90	207.72	179.24	158.64	152.49
PBDIT Margin (%)	15.06	15.69	13.86	13.11	15.37
PBIT Margin (%)	14.14	14.85	13.10	12.41	14.67
PBT Margin (%)	13.88	14.40	12.61	11.78	14.06
Net Profit Margin (%)	10.27	10.72	9.42	8.75	10.49
Return on Networth / Equity (%)	29.92	32.93	34.32	39.35	45.39
Return on Capital Employeed (%)	38.61	42.67	42.97	46.88	54.67
Return On Assets (%)	19.64	20.87	20.58	20.47	20.56
Long Term Debt / Equity (X)	0.04	0.04	0.07	0.16	0.12
Total Debt / Equity (X)	0.06	0.09	0.15	0.20	0.15
Asset Turnover Ratio (%)	2.01	2.08	2.31	2.39	2.23
Current Ratio (X)	2.60	2.51	2.44	2.21	1.79
Quick Ratio (X)	1.75	1.69	1.33	1.07	1.27
Inventory Turnover Ratio (X)	7.68	6.61	2.33	2.86	2.14
Dividend Payout Ratio (NP) (%)	55.32	48.14	33.47	56.73	52.46
Dividend Payout Ratio (CP) (%)	50.76	44.61	30.95	52.56	49.20
Earning Retention Ratio (%)	44.68	51.86	66.53	43.27	47.54
Cash Earning Retention Ratio (%)	49.24	55.39	69.05	47.44	50.80
Interest Coverage Ratio (X)	57.89	35.34	28.68	20.74	24.95
Interest Coverage Ratio (Post Tax) (X)	40.51	25.14	20.49	14.85	18.03
Enterprise Value (Cr.)	3648.16	3052.33	3199.28	2658.09	2687.21
EV / Net Operating Revenue (X)	3.27	2.98	3.18	2.77	3.50
EV / EBITDA (X)	21.71	18.98	22.93	21.16	22.75
MarketCap / Net Operating Revenue (X)	3.42	3.13	3.24	2.80	3.68
Retention Ratios (%)	44.67	51.85	66.52	43.26	47.53
Price / BV (X)	9.95	9.62	11.79	12.57	15.91
Price / Net Operating Revenue (X)	3.42	3.13	3.24	2.80	3.68
EarningsYield	0.03	0.03	0.02	0.03	0.02

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hawkins Cookers Ltd	4,214 Cr.	7,908	9,600/7,026	31.1	842	1.77 %	40.9 %	31.7 %	10.0
Harsha Engineers International Ltd	4,027 Cr.	442	485/311	22.4	157	0.34 %	15.8 %	11.1 %	10.0
Orient Electric Ltd	3,711 Cr.	174	218/149	31.1	35.6	0.86 %	19.9 %	14.2 %	1.00
IFB Industries Ltd	4,876 Cr.	1,199	2,025/883	28.6	246	0.00 %	19.5 %	15.7 %	10.0
Bajaj Electricals Ltd	3,533 Cr.	306	561/289		126	0.98 %	3.94 %	0.10 %	2.00
Industry Average	6,635.02 Cr	1,324.21		49.41	238.89	0.55%	30.04%	10.43%	6.57

All Competitor Stocks of Hawkins Cookers Ltd