Healthy Life Agritec Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Healthy Life Agritec Ltd?

Healthy Life Agritec Ltd is trading at 7.14 as of 27 August 2026, with a FY2026-2027 high of 37.7 and low of 5.05. The stock is currently near its 52-week low. Market cap stands at 35.4 Cr..

Q: Is Healthy Life Agritec Ltd financially healthy?

Key indicators: ROCE of 10.6 % is moderate. Dividend yield is 0.00 %.

Q: Is Healthy Life Agritec Ltd profitable and how is the profit trend?

Healthy Life Agritec Ltd reported a net profit of 3 Cr in Mar 2025 on revenue of 172 Cr. Compared to 1 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹6.60Fairly Valued by 7.56%vs CMP ₹7.14

P/E (7.8) × ROE (8.2%) × BV (₹12.70) × DY (2.00%)

₹11.20Undervalued by 56.86%vs CMP ₹7.14

MoS: +36.3% (Strong)Confidence: 48/100 (Moderate)Models: 5 Under, 3 Fair, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹7.53	23%	Fair (+5.5%)
Graham Number	Earnings	₹14.83	16%	Under (+107.7%)
Earnings Power	Earnings	₹2.14	11%	Over (-70%)
DCF	Cash Flow	₹13.09	14%	Under (+83.3%)
Net Asset Value	Assets	₹12.91	7%	Under (+80.8%)
EV/EBITDA	Enterprise	₹7.46	9%	Fair (+4.5%)
Earnings Yield	Earnings	₹7.70	7%	Fair (+7.8%)
ROCE Capital	Returns	₹13.46	7%	Under (+88.5%)
Revenue Multiple	Revenue	₹34.69	5%	Under (+385.9%)
Consensus (9 models)		₹11.20	100%	Undervalued

Key Drivers: Wide model spread (₹2–₹35) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 14.0%

*Investments are subject to market risks

Analyst Summary

Healthy Life Agritec Ltd operates in the Milk & Milk Products segment, NSE: HEALTHYLIFE | BSE: 543546, current market price is ₹7.14, market cap is 35.4 Cr.. At a glance, stock P/E is 7.77, ROE is 8.20 %, ROCE is 10.6 %, book value is 12.7, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹11.20, which is about 56.9% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹172 Cr versus the prior period change of 29.3%, while latest net profit is about ₹3 Cr with a prior-period change of 0.0%. The 52-week range shown on this page is 37.7/5.05, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisHealthy Life Agritec Ltd. is a Public Limited Listed company incorporated on 08/11/2019 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Healthy Life Agritec Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Healthy Life Agritec Ltd scores 60/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health59/100 · Moderate

ROCE 10.6% AverageROE 8.2% AverageD/E 0.07 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 28.9% Stable

Earnings Quality50/100 · Moderate

OPM stable around 3% Steady

Quarterly Momentum68/100 · Strong

Revenue (4Q): +10% YoY GrowingProfit (4Q): +7% YoY Positive

Industry Rank75/100 · Strong

P/E 7.8 vs industry 68.7 Cheaper than peersROCE 10.6% vs industry 13.0% Average3Y sales CAGR: 72% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:21 am

Market Cap	35.4 Cr.
Current Price	7.14
Intrinsic Value	₹11.20
High / Low	37.7/5.05
Stock P/E	7.77
Book Value	12.7
Dividend Yield	0.00 %
ROCE	10.6 %
ROE	8.20 %
Face Value	10.0
PEG Ratio	0.56

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Healthy Life Agritec Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Healthy Life Agritec Ltd	35.4 Cr.	7.14	37.7/5.05	7.77	12.7	0.00 %	10.6 %	8.20 %	10.0
Modern Dairies Ltd	107 Cr.	37.8	51.0/26.6	20.0	19.5	0.00 %	13.7 %	10.2 %	10.0
Vadilal Industries Ltd	5,339 Cr.	7,426	8,447/3,990	24.4	1,183	0.58 %	22.0 %	19.6 %	10.0
Dodla Dairy Ltd	6,920 Cr.	1,147	1,500/955	28.0	278	0.44 %	16.7 %	16.4 %	10.0
Heritage Foods Ltd	3,596 Cr.	388	542/292	28.3	119	0.65 %	14.8 %	12.6 %	5.00
Industry Average	5,664.29 Cr	1,278.34		68.74	223.69	0.41%	12.98%	11.28%	7.00

All Competitor Stocks of Healthy Life Agritec Ltd

Quarterly Result

Metric	Jun 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	34.66	49.07	43.55	42.76	48.24	51.94
Expenses	33.66	47.29	42.25	41.45	46.98	49.95
Operating Profit	1.00	1.78	1.30	1.31	1.26	1.99
OPM %	2.89%	3.63%	2.99%	3.06%	2.61%	3.83%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.04	0.15	0.16	0.16	0.15	0.14
Depreciation	0.04	0.04	0.04	0.04	0.06	0.08
Profit before tax	0.92	1.59	1.10	1.11	1.05	1.77
Tax %	25.00%	25.16%	25.45%	25.23%	24.76%	25.42%
Net Profit	0.68	1.19	0.82	0.83	0.79	1.33
EPS in Rs	0.14	0.24	0.17	0.17	0.16	0.27

Last Updated: March 3, 2026, 9:14 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:10 am

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	34	108	133	172	186
Expenses	33	106	129	167	181
Operating Profit	1	2	4	5	6
OPM %	4%	2%	3%	3%	3%
Other Income	0	0	0	0	0
Interest	0	0	0	0	1
Depreciation	0	0	0	0	0
Profit before tax	1	2	3	4	5
Tax %	26%	28%	25%	25%
Net Profit	1	2	3	3	4
EPS in Rs	0.40	0.34	0.57	0.66	0.77
Dividend Payout %	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	100.00%	50.00%	0.00%
Change in YoY Net Profit Growth (%)	0.00%	-50.00%	-50.00%

Healthy Life Agritec Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 3 years from 2022-2023 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	72%
TTM:	29%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	59%
TTM:	30%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	77%
1 Year:	-17%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	10%
Last Year:	11%

Last Updated: September 5, 2025, 3:41 pm

Balance Sheet

Last Updated: August 21, 2026, 3:00 am

Month	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	22	22	25	50
Reserves	1	2	5	10	14
Borrowings	1	1	3	8	13
Other Liabilities	3	2	4	10	72
Total Liabilities	15	27	34	52	147
Fixed Assets	2	2	2	2	7
CWIP	0	0	0	3	0
Investments	0	0	0	0	0
Other Assets	13	25	31	47	141
Total Assets	15	27	34	52	147

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	-8	-12	-1	-5	-27
Cash from Investing Activity +	-2	-1	0	-4	-1
Cash from Financing Activity +	11	12	1	9	29
Net Cash Flow	1	-1	-0	-0	1
Free Cash Flow	-10	-13	-1	-9	-28
CFO/OP	-682%	-517%	-9%	-89%	-418%

Free Cash Flow

Month	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.00	1.00	1.00	-3.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	30	31	68	67
Inventory Days	7	9	13	18
Days Payable	14	1	8	16
Cash Conversion Cycle	23	39	73	69
Working Capital Days	88	75	69	62
ROCE %		12%	13%	13%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Mar 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	54.57%	54.57%	27.32%	27.32%	29.80%	29.80%	29.80%	28.31%	28.86%	28.86%	28.86%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.40%	0.40%	0.40%	0.40%	0.40%	0.40%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.48%	0.01%	0.02%	0.03%	0.03%	0.03%
Public	45.43%	45.44%	72.70%	72.69%	70.21%	69.32%	69.79%	71.28%	70.71%	70.73%	70.71%
No. of Shareholders	715	688	954	903	905	483	601	719	947	1,025	1,139

Shareholding Pattern Chart

No. of Shareholders

Healthy Life Agritec Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	1.31	1.14	0.81	0.81
Diluted EPS (Rs.)	1.35	1.14	0.81	0.81
Cash EPS (Rs.)	1.38	1.21	0.74	0.86
Book Value[Excl.RevalReserv]/Share (Rs.)	13.85	12.22	11.09	10.89
Book Value[Incl.RevalReserv]/Share (Rs.)	13.85	12.22	11.09	10.89
Revenue From Operations / Share (Rs.)	69.27	60.40	48.98	33.93
PBDIT / Share (Rs.)	1.97	1.64	1.05	1.18
PBIT / Share (Rs.)	1.91	1.57	0.99	1.14
PBT / Share (Rs.)	1.75	1.52	0.94	1.12
Net Profit / Share (Rs.)	1.31	1.14	0.68	0.82
NP After MI And SOA / Share (Rs.)	1.31	1.14	0.68	0.81
PBDIT Margin (%)	2.84	2.71	2.14	3.47
PBIT Margin (%)	2.75	2.60	2.02	3.34
PBT Margin (%)	2.53	2.51	1.92	3.29
Net Profit Margin (%)	1.89	1.88	1.40	2.43
NP After MI And SOA Margin (%)	1.89	1.88	1.40	2.39
Return on Networth / Equity (%)	9.47	9.31	6.19	7.48
Return on Capital Employeed (%)	13.07	12.13	8.80	10.40
Return On Assets (%)	6.22	7.44	5.53	5.49
Long Term Debt / Equity (X)	0.05	0.05	0.01	0.00
Total Debt / Equity (X)	0.21	0.09	0.05	0.07
Asset Turnover Ratio (%)	4.00	4.36	5.12	0.00
Current Ratio (X)	2.84	6.20	10.05	3.39
Quick Ratio (X)	2.33	5.34	9.06	3.24
Inventory Turnover Ratio (X)	27.36	38.93	0.00	0.00
Interest Coverage Ratio (X)	12.96	30.72	20.82	65.48
Interest Coverage Ratio (Post Tax) (X)	9.63	22.31	14.59	46.99
Enterprise Value (Cr.)	155.60	10.53	14.49	0.00
EV / Net Operating Revenue (X)	0.90	0.07	0.13	0.00
EV / EBITDA (X)	31.84	2.91	6.26	0.00
MarketCap / Net Operating Revenue (X)	0.86	0.06	0.12	0.00
Price / BV (X)	4.32	0.31	0.55	0.00
Price / Net Operating Revenue (X)	0.86	0.06	0.12	0.00
EarningsYield	0.02	0.29	0.11	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Healthy Life Agritec Ltd. is a Public Limited Listed company incorporated on 08/11/2019 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L52520MH2019PLC332778 and registration number is 332778. Currently company belongs to the Industry of Milk & Milk Products. Company's Total Operating Revenue is Rs. 107.07 Cr. and Equity Capital is Rs. 49.62 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Milk & Milk Products	SH-B/09, New Heera Panna CHS LTD, Gokul Village Shanti Park, Mira Road East, Thane Maharashtra 401107	Contact not found

Management
Name	Position Held
Ms. Divya Mojjada	Managing Director
Mr. Anil Kumar Vijay	Independent Director
Mr. Mohammed Sadiq	Non Independent Director
Mr. Apra Sharma	Independent Director

FAQ

What is the intrinsic value of Healthy Life Agritec Ltd and is it undervalued?

As of 27 August 2026, Healthy Life Agritec Ltd's intrinsic value is ₹11.20, which is 56.86% higher than the current market price of ₹7.14, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.20 %), book value (₹12.7), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Healthy Life Agritec Ltd?

Healthy Life Agritec Ltd is trading at ₹7.14 as of 27 August 2026, with a FY2026-2027 high of ₹37.7 and low of ₹5.05. The stock is currently near its 52-week low. Market cap stands at ₹35.4 Cr..

How does Healthy Life Agritec Ltd's P/E ratio compare to its industry?

Healthy Life Agritec Ltd has a P/E ratio of 7.77, which is below the industry average of 68.74. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Healthy Life Agritec Ltd financially healthy?

Key indicators for Healthy Life Agritec Ltd: ROCE of 10.6 % is moderate. Dividend yield is 0.00 %.

Is Healthy Life Agritec Ltd profitable and how is the profit trend?

Healthy Life Agritec Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹172 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Healthy Life Agritec Ltd pay dividends?

Healthy Life Agritec Ltd has a dividend yield of 0.00 % at the current price of ₹7.14. The company is currently not paying meaningful dividends.