Dodla Dairy Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 8 October 2026, 6:06 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price998₹ per share

Reported P/E24.3Times

Book value per share278₹ per share

Reported ROCE16.7 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Financial changes explained

Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.

Reporting coverage: Quarterly: Jun 2026 · Annual: Mar 2026 · Cash flow: Mar 2026 · Balance sheet: Mar 2026.

Quarterly revenue change

Quarterly revenue was ₹1,198.00 crore in Jun 2026, compared with ₹1,007.00 crore in Jun 2025. The change was an increase of ₹191.00 crore. Year-on-year change: +19.0%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Quarterly net result change

Quarterly net result was ₹41.00 crore in Jun 2026, compared with ₹63.00 crore in Jun 2025. The change was a decrease of ₹22.00 crore. Year-on-year change: -34.9%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Annual revenue change

Annual revenue was ₹4,125.00 crore in Mar 2026, compared with ₹3,720.00 crore in Mar 2025. The change was an increase of ₹405.00 crore. Year-on-year change: +10.9%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Annual net result change

Annual net result was ₹267.00 crore in Mar 2026, compared with ₹260.00 crore in Mar 2025. The change was an increase of ₹7.00 crore. Year-on-year change: +2.7%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Quarterly net profit margin

Calculated net profit margin moved from 6.26% in Jun 2025 to 3.42% in Jun 2026: 2.83 percentage points lower.

Calculation and source

Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Eight-quarter revenue comparison

Revenue across the four quarters ending Jun 2026 totalled ₹4,316.00 crore, compared with ₹3,816.00 crore across the preceding four quarters. The change was 13.1%.

Calculation and source

Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.

Basis: consolidated. Period: 2024-09 to 2026-06.

View the financial table · Data source

Profit and operating cash flow

For Mar 2026, operating cash flow was ₹295.00 crore and net profit was ₹267.00 crore. Operating cash flow ÷ net profit was 1.10 times.

Calculation and source

These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.

Basis: consolidated. Period: 2026-03.

View the financial table · Data source

Net profit history

Net profit was positive in 5 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Operating cash flow history

Operating cash flow was positive in 4 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Reported borrowings change

Reported borrowings was ₹57.00 crore in Mar 2026, compared with ₹42.00 crore in Mar 2025. The change was an increase of ₹15.00 crore. Year-on-year change: +35.7%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Promoters ownership share

Reported Promoters ownership moved from 58.92% in Mar 2026 to 58.92% in Jun 2026, a change of 0.00 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

FIIs ownership share

Reported FIIs ownership moved from 6.44% in Mar 2026 to 6.08% in Jun 2026, a change of -0.36 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

DIIs ownership share

Reported DIIs ownership moved from 25.34% in Mar 2026 to 25.85% in Jun 2026, a change of +0.51 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

Summary generated: 11 Oct 2026, 01:27 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.

Stored market and accounting figures

Price record: 8 October 2026, 6:06 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	6,018 Cr.
Current Price	998
High / Low	1,370/955
Stock P/E	24.3
Book Value	278
Dividend Yield	0.50 %
ROCE	16.7 %
ROE	16.4 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Dodla Dairy Ltd	6,018 Cr.	998	1,370/955	24.3	278	0.50 %	16.7 %	16.4 %	10.0
Vadilal Industries Ltd	5,138 Cr.	7,162	8,447/3,990	23.5	1,183	0.60 %	22.0 %	19.6 %	10.0
Heritage Foods Ltd	3,619 Cr.	390	504/292	28.5	119	0.64 %	14.8 %	12.6 %	5.00
Milkfood Ltd	218 Cr.	84.6	96.0/44.0		69.3	0.00 %	6.24 %	2.52 %	5.00
Umang Dairies Ltd	189 Cr.	85.7	/	309	20.7	0.00 %	4.52 %	1.35 %	5.00
Industry Average	5,053.13 Cr	1,237.43		70.11	223.69	0.33%	12.97%	11.26%	7.00

All Competitor Stocks of Dodla Dairy Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	823	768	747	787	912	998	901	910	1,007	1,019	1,025	1,074	1,198
Expenses	763	698	664	712	806	901	805	826	924	926	946	1,021	1,133
Operating Profit	60	70	83	75	105	96	96	84	83	93	79	54	65
OPM %	7%	9%	11%	10%	12%	10%	11%	9%	8%	9%	8%	5%	5%
Other Income	7	7	6	8	7	10	11	26	17	11	6	23	14
Interest	0	0	1	1	1	1	1	1	1	1	1	1	1
Depreciation	16	17	18	18	18	19	20	18	18	21	22	22	23
Profit before tax	51	59	70	64	93	86	86	90	81	83	63	54	55
Tax %	31%	26%	41%	27%	30%	27%	26%	25%	22%	21%	-10%	-29%	26%
Net Profit	35	44	41	47	65	63	64	68	63	66	69	70	41
EPS in Rs	5.88	7.33	6.95	7.87	10.93	10.51	10.54	11.27	10.42	10.89	11.39	11.56	6.74

Last Updated: September 29, 2026, 7:11 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 10:25 pm

Metric	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	1,590	1,692	2,139	1,944	2,243	2,812	3,125	3,720	4,125	4,316
Expenses	1,476	1,556	1,996	1,700	2,031	2,619	2,835	3,338	3,816	4,025
Operating Profit	114	135	143	244	212	193	290	382	310	291
OPM %	7%	8%	7%	13%	9%	7%	9%	10%	8%	7%
Other Income	6	7	5	6	13	22	26	53	57	55
Interest	11	12	17	13	7	2	3	4	4	4
Depreciation	28	37	49	51	52	61	70	75	82	87
Profit before tax	80	93	82	186	166	152	244	356	281	254
Tax %	29%	33%	39%	32%	20%	19%	32%	27%	5%
Net Profit	57	63	50	126	133	122	167	260	267	245
EPS in Rs	173.72	11.27	8.96	21.60	22.32	20.55	28.03	43.09	44.26	40.58
Dividend Payout %	0%	0%	58%	0%	0%	0%	0%	12%	11%

YoY Net Profit Growth

Year	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	10.53%	-20.63%	152.00%	5.56%	-8.27%	36.89%	55.69%	2.69%
Change in YoY Net Profit Growth (%)	0.00%	-31.16%	172.63%	-146.44%	-13.83%	45.16%	18.80%	-53.00%

Dodla Dairy Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2018-2019 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	Not available
5 Years:	12%
3 Years:	18%
TTM:	19%

Compounded Profit Growth
10 Years:	Not available
5 Years:	39%
3 Years:	24%
TTM:	31%

Stock Price CAGR
10 Years:	Not available
5 Years:	Not available
3 Years:	38%
1 Year:	18%

Return on Equity
10 Years:	Not available
5 Years:	18%
3 Years:	17%
Last Year:	20%

Last Updated: September 5, 2025, 3:16 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: August 14, 2026, 1:00 am

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	56	56	58	59	59	59	60	60
Reserves	336	351	378	600	784	913	1,079	1,346	1,614
Borrowings	132	167	160	99	13	32	46	42	57
Other Liabilities	135	178	199	216	232	247	293	282	355
Total Liabilities	607	752	793	972	1,088	1,251	1,478	1,731	2,086
Fixed Assets	327	500	536	549	566	624	713	750	1,056
CWIP	16	11	11	8	4	58	12	12	109
Investments	67	26	12	60	184	260	196	644	411
Other Assets	197	214	233	355	334	310	556	324	509
Total Assets	607	752	793	972	1,088	1,251	1,478	1,731	2,086

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	87	136	166	245	171	161	-1	520	295
Cash from Investing Activity +	-66	-148	-76	-200	-137	-210	30	-526	-285
Cash from Financing Activity +	-41	60	-26	11	-49	15	-1	-8	-25
Net Cash Flow	-20	48	64	55	-14	-35	28	-14	-15
Free Cash Flow	16	39	71	189	101	56	-105	412	135
CFO/OP	91%	114%	124%	121%	99%	107%	22%	165%	113%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	16.00	39.00	71.00	189.00	101.00	56.00	-105.00	412.00	135.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	1	2	1	1	1	1	1	1
Inventory Days	40	36	27	26	27	20	62	22
Days Payable	19	22	17	23	23	22	24	21
Cash Conversion Cycle	22	16	11	4	5	-0	40	2
Working Capital Days	-13	-6	-13	-15	-8	-7	19	-6
ROCE %		20%	17%	30%	21%	16%	22%	27%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	62.21%	62.21%	62.21%	60.52%	59.69%	59.69%	59.69%	59.69%	58.92%	58.92%	58.92%	58.92%
FIIs	10.92%	11.34%	11.36%	11.27%	11.58%	11.03%	10.41%	10.03%	8.91%	7.36%	6.44%	6.08%
DIIs	16.99%	16.90%	17.62%	18.64%	17.96%	18.84%	19.14%	19.22%	21.50%	23.76%	25.34%	25.85%
Public	9.89%	9.55%	8.82%	9.57%	10.78%	10.44%	10.74%	11.05%	10.67%	9.96%	9.30%	9.16%
No. of Shareholders	34,479	32,356	29,700	32,163	33,798	33,259	33,695	37,798	38,552	35,379	33,649	33,213

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
DSP Small Cap Fund	3,750,000	2.3	412.46	3,237,172	2025-10-30 04:08:27	15.84%
Edelweiss Small Cap Fund	441,256	0.82	48.53	541,225	2026-02-22 06:37:17	-18.47%
ITI ELSS Tax Saver Fund	23,336	0.59	2.57	N/A	N/A	N/A

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	43.27	28.03	20.55	22.43	22.48
Diluted EPS (Rs.)	43.27	27.75	20.39	22.24	22.33
Cash EPS (Rs.)	55.46	39.80	30.84	31.12	30.30
Book Value[Excl.RevalReserv]/Share (Rs.)	233.05	191.43	163.42	141.72	112.81
Book Value[Incl.RevalReserv]/Share (Rs.)	233.05	191.43	163.42	141.72	112.81
Revenue From Operations / Share (Rs.)	616.64	525.35	472.67	377.08	333.31
PBDIT / Share (Rs.)	71.96	53.16	36.02	37.72	42.66
PBIT / Share (Rs.)	59.59	41.38	25.73	28.92	33.97
PBT / Share (Rs.)	58.97	40.98	25.52	27.83	31.93
Net Profit / Share (Rs.)	43.09	28.03	20.55	22.32	21.60
NP After MI And SOA / Share (Rs.)	43.09	28.03	20.55	22.32	21.60
PBDIT Margin (%)	11.66	10.11	7.61	10.00	12.80
PBIT Margin (%)	9.66	7.87	5.44	7.67	10.19
PBT Margin (%)	9.56	7.80	5.39	7.38	9.57
Net Profit Margin (%)	6.98	5.33	4.34	5.92	6.47
NP After MI And SOA Margin (%)	6.98	5.33	4.34	5.92	6.47
Return on Networth / Equity (%)	18.48	14.64	12.57	15.75	19.14
Return on Capital Employeed (%)	24.26	20.25	14.77	19.10	25.47
Return On Assets (%)	15.01	11.28	9.77	12.20	12.95
Long Term Debt / Equity (X)	0.01	0.02	0.01	0.00	0.08
Total Debt / Equity (X)	0.02	0.02	0.01	0.00	0.08
Asset Turnover Ratio (%)	2.32	2.29	2.40	2.12	2.16
Current Ratio (X)	3.71	2.70	2.20	2.15	2.07
Quick Ratio (X)	3.06	1.22	1.64	1.50	1.57
Inventory Turnover Ratio (X)	13.51	10.14	17.58	15.05	12.77
Dividend Payout Ratio (NP) (%)	6.96	0.00	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	5.40	0.00	0.00	0.00	0.00
Earning Retention Ratio (%)	93.04	0.00	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	94.60	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	117.14	131.78	177.09	34.43	20.92
Interest Coverage Ratio (Post Tax) (X)	71.14	70.47	102.06	21.38	11.59
Enterprise Value (Cr.)	6907.11	4696.41	2655.64	2534.33	0.00
EV / Net Operating Revenue (X)	1.86	1.50	0.94	1.13	0.00
EV / EBITDA (X)	15.91	14.85	12.39	11.29	0.00
MarketCap / Net Operating Revenue (X)	1.88	1.53	0.98	1.19	0.00
Retention Ratios (%)	93.03	0.00	0.00	0.00	0.00
Price / BV (X)	4.96	4.19	2.84	3.16	0.00
Price / Net Operating Revenue (X)	1.88	1.53	0.98	1.19	0.00
EarningsYield	0.03	0.03	0.04	0.04	0.00