Share Price and Basic Stock Data
Last Updated: February 25, 2025, 9:47 am
PEG Ratio | 43.70 |
---|
Competitors of Hindustan Appliances Ltd
Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
---|---|---|---|---|---|---|---|---|---|
Mrugesh Trading Ltd | 0.11 Cr. | 4.63 | 4.63/4.20 | 0.17 | 762 | 0.00 % | 0.00 % | 0.00 % | 10.0 |
Mukta Agriculture Ltd | 7.79 Cr. | 3.59 | 7.84/3.15 | 10.3 | 0.00 % | 0.29 % | 0.26 % | 10.0 | |
Hindustan Bio Sciences Ltd | 8.97 Cr. | 8.75 | 13.5/6.86 | 299 | 0.82 | 0.00 % | 1.52 % | 7.74 % | 2.00 |
Hindustan Appliances Ltd | 128 Cr. | 128 | 402/35.7 | 711 | 14.5 | 0.00 % | 0.26 % | 0.90 % | 10.0 |
Shiv Aum Steels Ltd | 340 Cr. | 250 | 303/238 | 32.0 | 83.4 | 0.00 % | 12.4 % | 10.1 % | 10.0 |
Industry Average | 234.00 Cr | 78.99 | 260.54 | 174.20 | 0.00% | 2.89% | 3.80% | 8.40 |
Quarterly Result
Metric | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Expenses | 0.23 | 0.17 | 0.13 | 0.11 | 0.09 | 0.12 | 0.10 | 0.12 | 0.10 | 0.12 | 0.11 | 0.09 | 0.12 |
Operating Profit | -0.23 | -0.17 | -0.13 | -0.11 | -0.09 | -0.12 | -0.10 | -0.12 | -0.10 | -0.12 | -0.11 | -0.09 | -0.12 |
OPM % | |||||||||||||
Other Income | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.15 | -0.09 | -0.05 | -0.03 | -0.01 | -0.04 | 0.02 | 0.01 | 0.03 | 0.02 | 0.04 | 0.06 | 0.03 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.33% | 0.00% | -50.00% | 0.00% | 0.00% |
Net Profit | -0.15 | -0.09 | -0.05 | -0.03 | -0.01 | -0.04 | 0.02 | 0.01 | 0.02 | 0.02 | 0.06 | 0.06 | 0.03 |
EPS in Rs | -0.15 | -0.09 | -0.05 | -0.03 | -0.01 | -0.04 | 0.02 | 0.01 | 0.02 | 0.02 | 0.06 | 0.06 | 0.03 |
Last Updated: February 8, 2025, 12:34 pm
Profit & Loss - Annual Report
Last Updated: November 22, 2024, 2:21 pm
Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Expenses | 0.03 | 0.02 | 0.06 | 0.10 | 0.11 | 0.15 | 0.19 | 0.32 | 0.34 | 0.65 | 0.39 | 0.42 | 0.44 |
Operating Profit | -0.03 | -0.02 | -0.06 | -0.10 | -0.11 | -0.15 | -0.19 | -0.32 | -0.34 | -0.65 | -0.39 | -0.42 | -0.44 |
OPM % | |||||||||||||
Other Income | 0.84 | 0.75 | 0.76 | 0.72 | 0.59 | 0.54 | 0.47 | 0.54 | 0.45 | 0.30 | 0.34 | 0.55 | 0.59 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.81 | 0.73 | 0.70 | 0.62 | 0.48 | 0.39 | 0.28 | 0.22 | 0.11 | -0.35 | -0.05 | 0.13 | 0.15 |
Tax % | 30.86% | 31.51% | 31.43% | 30.65% | 31.25% | 25.64% | 25.00% | 27.27% | 27.27% | 0.00% | 0.00% | 0.00% | |
Net Profit | 0.56 | 0.50 | 0.48 | 0.43 | 0.33 | 0.28 | 0.21 | 0.16 | 0.08 | -0.35 | -0.05 | 0.13 | 0.17 |
EPS in Rs | 0.56 | 0.50 | 0.48 | 0.43 | 0.33 | 0.28 | 0.21 | 0.16 | 0.08 | -0.35 | -0.05 | 0.13 | 0.17 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
YoY Net Profit Growth (%) | -10.71% | -4.00% | -10.42% | -23.26% | -15.15% | -25.00% | -23.81% | -50.00% | -537.50% | 85.71% | 360.00% |
Change in YoY Net Profit Growth (%) | 0.00% | 6.71% | -6.42% | -12.84% | 8.10% | -9.85% | 1.19% | -26.19% | -487.50% | 623.21% | 274.29% |
Hindustan Appliances Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | -13% |
5 Years: | -9% |
3 Years: | 18% |
TTM: | 157% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 284% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | 1% |
Last Updated: Unknown
Balance Sheet
Last Updated: January 13, 2025, 1:31 pm
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 |
Reserves | 2.26 | 2.76 | 3.25 | 3.67 | 4.00 | 4.29 | 4.49 | 4.66 | 4.73 | 4.38 | 4.33 | 4.47 | 4.56 |
Borrowings | 34.57 | 35.40 | 34.93 | 34.85 | 34.94 | 34.68 | 34.64 | 34.79 | 34.96 | 35.43 | 35.86 | 35.83 | 35.90 |
Other Liabilities | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.09 | 0.06 | 0.07 | 0.10 | 0.09 | 0.05 | 0.15 | 0.23 |
Total Liabilities | 46.84 | 48.17 | 48.19 | 48.54 | 48.98 | 49.05 | 49.18 | 49.51 | 49.78 | 49.89 | 50.23 | 50.44 | 50.68 |
Fixed Assets | 0.35 | 0.30 | 0.24 | 0.19 | 0.15 | 2.46 | 2.42 | 2.41 | 2.40 | 2.40 | 2.39 | 2.39 | 2.39 |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.49 | 2.50 | 2.42 | 2.43 | 2.43 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Other Assets | 44.00 | 45.37 | 45.53 | 45.92 | 46.40 | 46.49 | 46.66 | 47.00 | 47.28 | 47.39 | 47.74 | 47.95 | 48.19 |
Total Assets | 46.84 | 48.17 | 48.19 | 48.54 | 48.98 | 49.05 | 49.18 | 49.51 | 49.78 | 49.89 | 50.23 | 50.44 | 50.68 |
Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow | -34.60 | -35.42 | -34.99 | -34.95 | -35.05 | -34.83 | -34.83 | -35.11 | -35.30 | -36.08 | -36.25 | -36.25 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | ||||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | ||||||||||||
Working Capital Days | ||||||||||||
ROCE % | 1.76% | 1.54% | 1.45% | 1.28% | 0.99% | 0.80% | 0.57% | 0.45% | 0.22% | -0.70% | -0.10% | 0.26% |
This stock is not held by any mutual fund
Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|---|---|---|---|---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 0.13 | -0.05 | -0.35 | 0.08 | 0.17 |
Diluted EPS (Rs.) | 0.13 | -0.05 | -0.35 | 0.08 | 0.17 |
Cash EPS (Rs.) | 0.13 | -0.04 | -0.35 | 0.07 | 0.16 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 14.47 | 14.34 | 14.39 | 14.74 | 14.66 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 14.47 | 14.34 | 14.39 | 14.74 | 14.66 |
PBDIT / Share (Rs.) | 0.13 | -0.04 | -0.35 | 0.10 | 0.22 |
PBIT / Share (Rs.) | 0.13 | -0.04 | -0.35 | 0.10 | 0.22 |
PBT / Share (Rs.) | 0.13 | -0.04 | -0.35 | 0.10 | 0.22 |
Net Profit / Share (Rs.) | 0.13 | -0.04 | -0.35 | 0.07 | 0.16 |
NP After MI And SOA / Share (Rs.) | 0.13 | -0.04 | -0.35 | 0.07 | 0.16 |
Return on Networth / Equity (%) | 0.91 | -0.34 | -2.43 | 0.53 | 1.11 |
Return on Capital Employeed (%) | 0.91 | -0.34 | -2.45 | 0.71 | 1.52 |
Return On Assets (%) | 0.26 | -0.09 | -0.70 | 0.15 | 0.33 |
Total Debt / Equity (X) | 2.48 | 2.50 | 2.46 | 2.37 | 2.38 |
Current Ratio (X) | 1.19 | 1.19 | 1.19 | 1.21 | 1.20 |
Quick Ratio (X) | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 |
Enterprise Value (Cr.) | 80.92 | 29.14 | 28.82 | 28.23 | 28.12 |
EV / EBITDA (X) | 612.55 | -584.05 | -81.82 | 268.82 | 125.54 |
Price / BV (X) | 3.73 | 0.14 | 0.14 | 0.14 | 0.14 |
EarningsYield | 0.00 | -0.02 | -0.16 | 0.03 | 0.07 |
After reviewing the key financial ratios for Hindustan Appliances Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 5. It has increased from -0.05 (Mar 23) to 0.13, marking an increase of 0.18.
- For Diluted EPS (Rs.), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 5. It has increased from -0.05 (Mar 23) to 0.13, marking an increase of 0.18.
- For Cash EPS (Rs.), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 3. It has increased from -0.04 (Mar 23) to 0.13, marking an increase of 0.17.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 14.47. It has increased from 14.34 (Mar 23) to 14.47, marking an increase of 0.13.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 14.47. It has increased from 14.34 (Mar 23) to 14.47, marking an increase of 0.13.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 2. It has increased from -0.04 (Mar 23) to 0.13, marking an increase of 0.17.
- For PBIT / Share (Rs.), as of Mar 24, the value is 0.13. This value is within the healthy range. It has increased from -0.04 (Mar 23) to 0.13, marking an increase of 0.17.
- For PBT / Share (Rs.), as of Mar 24, the value is 0.13. This value is within the healthy range. It has increased from -0.04 (Mar 23) to 0.13, marking an increase of 0.17.
- For Net Profit / Share (Rs.), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 2. It has increased from -0.04 (Mar 23) to 0.13, marking an increase of 0.17.
- For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 2. It has increased from -0.04 (Mar 23) to 0.13, marking an increase of 0.17.
- For Return on Networth / Equity (%), as of Mar 24, the value is 0.91. This value is below the healthy minimum of 15. It has increased from -0.34 (Mar 23) to 0.91, marking an increase of 1.25.
- For Return on Capital Employeed (%), as of Mar 24, the value is 0.91. This value is below the healthy minimum of 10. It has increased from -0.34 (Mar 23) to 0.91, marking an increase of 1.25.
- For Return On Assets (%), as of Mar 24, the value is 0.26. This value is below the healthy minimum of 5. It has increased from -0.09 (Mar 23) to 0.26, marking an increase of 0.35.
- For Total Debt / Equity (X), as of Mar 24, the value is 2.48. This value exceeds the healthy maximum of 1. It has decreased from 2.50 (Mar 23) to 2.48, marking a decrease of 0.02.
- For Current Ratio (X), as of Mar 24, the value is 1.19. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 23) which recorded 1.19.
- For Quick Ratio (X), as of Mar 24, the value is 0.28. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.28.
- For Enterprise Value (Cr.), as of Mar 24, the value is 80.92. It has increased from 29.14 (Mar 23) to 80.92, marking an increase of 51.78.
- For EV / EBITDA (X), as of Mar 24, the value is 612.55. This value exceeds the healthy maximum of 15. It has increased from -584.05 (Mar 23) to 612.55, marking an increase of 1,196.60.
- For Price / BV (X), as of Mar 24, the value is 3.73. This value exceeds the healthy maximum of 3. It has increased from 0.14 (Mar 23) to 3.73, marking an increase of 3.59.
- For EarningsYield, as of Mar 24, the value is 0.00. This value is below the healthy minimum of 5. It has increased from -0.02 (Mar 23) to 0.00, marking an increase of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation. If you have any questions or need more detailed insights, please feel free to reach out.
Strength and Weakness
Strength | Weakness |
---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hindustan Appliances Ltd:
- Net Profit Margin: 0%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 0.91% (Industry Average ROCE: 2.89%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0.91% (Industry Average ROE: 3.8%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.28
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 711 (Industry average Stock P/E: 208.43)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 2.48
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Trading & Distributors | 1301, 13th Floor, Peninsula Business Park, Mumbai Maharashtra 400013 | info.roc7412@gmail.com http://www.hindustan-appliances.in |
Management | |
---|---|
Name | Position Held |
Mr. Kalpesh Rameshchandra Shah | Managing Director |
Mr. Sanjay Amratlal Desai | Non Independent Director & CFO |
Mr. Kanan Hemang Shah | Non Executive Director |
Mr. Sunil Hiraj Shah | Ind. Non-Executive Director |
Mr. Ravindrda Kanji Mayatra | Ind. Non-Executive Director |
FAQ
What is the latest intrinsic value of Hindustan Appliances Ltd?
Let's break down Hindustan Appliances Ltd's intrinsic value simply:
We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.
As of 25 February 2025:
- Calculated Fair Value: ₹75.71
- Current Market Price: ₹128.00
- Variance: 40.85% lower
This suggests Hindustan Appliances Ltd is currently overvalued by 40.85%. For context:
- Market Cap: 128 Cr.
- 52-Week Range: 402/35.7
- Reserves (Sep 2024): ₹4.56 Cr
- Liabilities: 50.68 Cr
Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.
What is the Market Cap of Hindustan Appliances Ltd?
The Market Cap of Hindustan Appliances Ltd is 128 Cr..
What is the current Stock Price of Hindustan Appliances Ltd as on 25 February 2025?
The current stock price of Hindustan Appliances Ltd as on 25 February 2025 is ₹128.
What is the High / Low of Hindustan Appliances Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Hindustan Appliances Ltd stocks is 402/35.7.
What is the Stock P/E of Hindustan Appliances Ltd?
The Stock P/E of Hindustan Appliances Ltd is 711.
What is the Book Value of Hindustan Appliances Ltd?
The Book Value of Hindustan Appliances Ltd is 14.5.
What is the Dividend Yield of Hindustan Appliances Ltd?
The Dividend Yield of Hindustan Appliances Ltd is 0.00 %.
What is the ROCE of Hindustan Appliances Ltd?
The ROCE of Hindustan Appliances Ltd is 0.26 %.
What is the ROE of Hindustan Appliances Ltd?
The ROE of Hindustan Appliances Ltd is 0.90 %.
What is the Face Value of Hindustan Appliances Ltd?
The Face Value of Hindustan Appliances Ltd is 10.0.