Mrugesh Trading Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.44Overvalued by 97.49%vs CMP ₹17.50

P/E (15.0) × ROE (3.8%) × BV (₹0.94) × DY (2.00%)

Defaults: P/E=15

₹2.68Overvalued by 84.69%vs CMP ₹17.50
MoS: -553% (Negative)Confidence: 60/100 (Moderate)Models: All 6: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.3726%Over (-97.9%)
Graham NumberEarnings₹5.4419%Over (-68.9%)
Earnings PowerEarnings₹0.0115%Over (-99.9%)
DCFCash Flow₹0.0519%Over (-99.7%)
Net Asset ValueAssets₹0.9410%Over (-94.6%)
Earnings YieldEarnings₹14.0010%Over (-20%)
Consensus (6 models)₹2.68100%Overvalued
Key Drivers: EPS CAGR -16.3% drags value — could be higher if earnings stabilize. | ROE 3.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -16.3% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Mrugesh Trading Ltd operates in the Trading & Distributors segment, NSE: MRUTR | BSE: 512065, current market price is ₹17.50, market cap is 1,266 Cr.. At a glance, ROE is 3.81 %, ROCE is 4.43 %, book value is 0.94, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹2.68, around 84.7% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹20 Cr, while latest net profit is about ₹0 Cr with a prior-period change of 1,850.0%. The 52-week range shown on this page is 17.5/0.48, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisMrugesh Trading Ltd. is a Public Limited Listed company incorporated on 07/12/1984 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L…

This summary is generated from the stock page data available for Mrugesh Trading Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

42
Mrugesh Trading Ltd scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health42/100 · Moderate
ROCE 4.4% WeakROE 3.8% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money35/100 · Weak
Promoter decreased by 74.12% CautionShareholders up 32% Retail surge
Earnings Quality40/100 · Moderate
Working capital: 325 days Capital intensive
Quarterly Momentum40/100 · Moderate
Profit (4Q): -120% YoY Declining
Industry Rank50/100 · Moderate
ROCE 4.4% vs industry 6.4% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:51 am

Market Cap 1,266 Cr.
Current Price 17.5
Intrinsic Value₹2.68
High / Low 17.5/0.48
Stock P/E
Book Value 0.94
Dividend Yield0.00 %
ROCE4.43 %
ROE3.81 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mrugesh Trading Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mrugesh Trading Ltd 1,266 Cr. 17.5 17.5/0.48 0.940.00 %4.43 %3.81 % 1.00
Shiv Aum Steels Ltd 468 Cr. 344 375/26087.3 86.90.00 %10.7 %8.73 % 10.0
MKP Mobility Ltd 36.9 Cr. 108 163/97.018.0 22.30.00 %19.6 %4.35 % 10.0
Mukta Agriculture Ltd 5.53 Cr. 2.55 4.05/2.1155.3 10.20.00 %0.57 %0.63 % 10.0
Muller and Phipps (India) Ltd 12.4 Cr. 199 377/188 22.90.00 %%% 10.0
Industry Average867.00 Cr107.81195.5422.670.00%6.43%5.06%7.57

All Competitor Stocks of Mrugesh Trading Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue0.000.000.000.000.000.000.0010.901.567.780.000.983.84
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.000.010.000.000.000.000.059.991.558.240.051.013.49
Financing Profit0.00-0.010.000.000.000.00-0.050.910.01-0.46-0.05-0.030.35
Financing Margin %8.35%0.64%-5.91%-3.06%9.11%
Other Income 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.00-0.010.000.000.000.00-0.050.910.01-0.46-0.05-0.030.35
Tax % 0.00%0.00%24.18%0.00%-34.78%0.00%0.00%25.71%
Net Profit 0.00-0.010.000.000.000.00-0.050.700.01-0.31-0.05-0.030.26
EPS in Rs 0.00-0.040.000.000.000.00-0.202.800.04-1.24-0.20-0.120.00
Gross NPA %
Net NPA %

Last Updated: March 3, 2026, 8:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue0.020.040.010.110.010.010.000.000.000.000.0020.2412.60
Interest 0.000.010.020.020.020.020.020.010.000.000.000.000.00
Expenses 0.020.030.040.050.050.050.100.120.030.010.0219.8312.79
Financing Profit0.000.00-0.050.04-0.06-0.06-0.12-0.13-0.03-0.01-0.020.41-0.19
Financing Margin %0.00%0.00%-500.00%36.36%-600.00%-600.00%2.03%-1.51%
Other Income 0.010.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.010.00-0.050.04-0.06-0.06-0.12-0.13-0.03-0.01-0.020.41-0.19
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%7.69%0.00%0.00%0.00%14.63%
Net Profit 0.000.00-0.050.04-0.06-0.06-0.12-0.14-0.03-0.01-0.020.35-0.13
EPS in Rs 0.000.00-0.200.16-0.24-0.24-0.48-0.56-0.12-0.04-0.081.40-1.56
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)180.00%-250.00%0.00%-100.00%-16.67%78.57%66.67%-100.00%1850.00%
Change in YoY Net Profit Growth (%)0.00%-430.00%250.00%-100.00%83.33%95.24%-11.90%-166.67%1950.00%

Mrugesh Trading Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:86%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:%
5 Years:38%
3 Years:139%
TTM:800%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:30%
Return on Equity
10 Years:-1%
5 Years:2%
3 Years:4%
Last Year:4%

Last Updated: September 5, 2025, 3:51 pm

Balance Sheet

Last Updated: February 1, 2026, 3:03 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.250.250.250.250.250.250.250.250.250.250.250.250.25
Reserves -0.08-0.08-0.130.110.060.05-0.05-0.19-0.21-0.22-0.2318.1267.69
Borrowing0.010.210.240.290.260.150.240.000.100.100.100.000.00
Other Liabilities 0.150.150.160.160.170.170.200.220.140.010.030.270.24
Total Liabilities 0.330.530.520.810.740.620.640.280.280.140.1518.6468.18
Fixed Assets 0.000.000.000.000.000.000.000.000.000.000.000.010.01
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.040.250.250.450.450.430.450.000.150.000.000.000.00
Other Assets 0.290.280.270.360.290.190.190.280.130.140.1518.6368.17
Total Assets 0.330.530.520.810.740.620.640.280.280.140.1518.6468.18

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.000.02-0.04-0.030.05-0.04-0.09-0.100.020.000.00-17.85
Cash from Investing Activity + -0.01-0.210.000.000.00-0.030.000.450.000.000.00-0.01
Cash from Financing Activity + 0.000.190.040.03-0.050.070.09-0.240.000.000.0017.89
Net Cash Flow -0.010.000.000.000.000.000.000.120.020.000.000.03
Free Cash Flow 0.000.02-0.04-0.030.05-0.04-0.09-0.100.020.000.00-17.86
CFO/OP 200%133%-33%-125%100%90%83%-67%0%0%-4,339%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.01-0.18-0.20-0.24-0.21-0.10-0.140.12-0.07-0.09-0.0819.83

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.00298.640.000.00123.89
Inventory Days 212.50
Days Payable 0.93
Cash Conversion Cycle 0.000.000.00298.640.000.00335.46
Working Capital Days -2,555.00-3,193.75-6,205.00-165.91-4,745.00-5,110.00325.33
ROCE %5.71%3.57%-8.11%11.88%-6.56%-7.84%-22.47%-48.00%-30.00%-7.41%0.00%4.43%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.37%74.37%74.37%74.37%74.37%74.37%74.37%74.37%74.37%74.37%74.37%0.25%
Public 25.63%25.63%25.63%25.63%25.63%25.63%25.63%25.63%25.63%25.63%25.64%99.75%
No. of Shareholders 606060606061706161616586

Shareholding Pattern Chart

No. of Shareholders

Mrugesh Trading Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.0010.0010.0010.00
Basic EPS (Rs.) 1.41-0.68-0.35-1.17-5.74
Diluted EPS (Rs.) 1.41-0.68-0.35-1.175.74
Cash EPS (Rs.) 1.41-0.06-0.34-1.17-5.74
Book Value[Excl.RevalReserv]/Share (Rs.) 1.480.060.891.242.42
Book Value[Incl.RevalReserv]/Share (Rs.) 1.480.060.891.242.42
Revenue From Operations / Share (Rs.) 82.620.000.000.000.07
PBDIT / Share (Rs.) 1.67-0.06-0.34-1.17-5.21
PBIT / Share (Rs.) 1.67-0.06-0.34-1.17-5.21
PBT / Share (Rs.) 1.66-0.06-0.34-1.17-5.48
Net Profit / Share (Rs.) 1.41-0.06-0.34-1.17-5.74
PBDIT Margin (%) 2.010.000.000.00-6549.77
PBIT Margin (%) 2.010.000.000.00-6549.77
PBT Margin (%) 2.000.000.000.00-6882.89
Net Profit Margin (%) 1.700.000.000.00-7208.49
Return on Networth / Equity (%) 95.50-101.84-38.38-94.09-237.52
Return on Capital Employeed (%) 2.22-13.76-6.69-94.09-215.82
Return On Assets (%) 1.85-10.88-6.05-10.03-50.94
Long Term Debt / Equity (X) 0.006.404.730.000.00
Total Debt / Equity (X) 0.006.404.730.000.00
Asset Turnover Ratio (%) 2.150.000.000.000.00
Current Ratio (X) 66.284.6810.281.111.23
Quick Ratio (X) 25.274.6810.281.111.23
Interest Coverage Ratio (X) 163.440.000.000.00-17.04
Interest Coverage Ratio (Post Tax) (X) 139.440.000.000.00-17.88
Enterprise Value (Cr.) 0.960.950.06-0.19-0.17
EV / Net Operating Revenue (X) 0.040.000.000.00-86.56
EV / EBITDA (X) 2.36-56.98-7.546.511.32
MarketCap / Net Operating Revenue (X) 0.050.000.000.0050.26
Price / BV (X) 3.1360.154.453.221.66
Price / Net Operating Revenue (X) 0.050.000.000.0050.63
EarningsYield 0.30-0.01-0.08-0.29-1.43

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Mrugesh Trading Ltd. is a Public Limited Listed company incorporated on 07/12/1984 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74999MH1984PLC034746 and registration number is 034746. Currently company belongs to the Industry of Trading. Company's Total Operating Revenue is Rs. 20.24 Cr. and Equity Capital is Rs. 0.25 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Trading & Distributors252, Swantraveer Savarkar Rashtriya Smarak, Veer Savarkarmarg, Mumbai Maharashtra 400028Contact not found
Management
NamePosition Held
Mr. Arpit Piyushbhai ShahManaging Director
Mr. Ajit Dashrathji ThakorNon Executive Director
Mr. Peeyush SethiaIndependent Director
Mr. Swati JainIndependent Director

FAQ

What is the intrinsic value of Mrugesh Trading Ltd and is it undervalued?

As of 25 April 2026, Mrugesh Trading Ltd's intrinsic value is ₹2.68, which is 84.69% lower than the current market price of ₹17.50, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.81 %), book value (₹0.94), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mrugesh Trading Ltd?

Mrugesh Trading Ltd is trading at ₹17.50 as of 25 April 2026, with a FY2026-2027 high of ₹17.5 and low of ₹0.48. The stock is currently near its 52-week high. Market cap stands at ₹1,266 Cr..

How does Mrugesh Trading Ltd's P/E ratio compare to its industry?

Mrugesh Trading Ltd has a P/E ratio of , which is below the industry average of 195.54. This is broadly in line with or below the industry average.

Is Mrugesh Trading Ltd financially healthy?

Key indicators for Mrugesh Trading Ltd: ROCE of 4.43 % is on the lower side compared to the industry average of 6.43%; ROE of 3.81 % is below ideal levels (industry average: 5.06%). Dividend yield is 0.00 %.

Is Mrugesh Trading Ltd profitable and how is the profit trend?

Mrugesh Trading Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹20 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Mrugesh Trading Ltd pay dividends?

Mrugesh Trading Ltd has a dividend yield of 0.00 % at the current price of ₹17.50. The company is currently not paying meaningful dividends.

Last Updated: April 2, 2026, 4:51 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 512065 | NSE: MRUTR
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mrugesh Trading Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE