Mrs Bectors Food Specialities Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹149.69Overvalued by 15.43%vs CMP ₹177.00

P/E (38.7) × ROE (11.6%) × BV (₹41.40) × DY (0.68%)

₹91.41Overvalued by 48.36%vs CMP ₹177.00
MoS: -93.6% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹177.6023%Fair (+0.3%)
Graham NumberEarnings₹65.1717%Over (-63.2%)
Earnings PowerEarnings₹29.5811%Over (-83.3%)
DCFCash Flow₹99.7811%Over (-43.6%)
Net Asset ValueAssets₹41.297%Over (-76.7%)
EV/EBITDAEnterprise₹100.369%Over (-43.3%)
Earnings YieldEarnings₹45.607%Over (-74.2%)
ROCE CapitalReturns₹73.399%Over (-58.5%)
Revenue MultipleRevenue₹60.886%Over (-65.6%)
Consensus (9 models)₹91.41100%Overvalued
Key Drivers: Wide model spread (₹30–₹178) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 18.6%

*Investments are subject to market risks

Analyst Summary

Mrs Bectors Food Specialities Ltd operates in the Food Processing - Bakery/Dairy/Fruits/Others segment, NSE: BECTORFOOD | BSE: 543253, current market price is ₹177.00, market cap is 5,448 Cr.. At a glance, stock P/E is 38.7, ROE is 11.6 %, ROCE is 14.2 %, book value is 41.4, dividend yield is 0.68 %. The latest intrinsic value estimate is ₹91.41, around 48.4% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹1,874 Cr versus the prior period change of 15.4%, while latest net profit is about ₹143 Cr with a prior-period change of 2.1%. The 52-week range shown on this page is 318/169, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisMrs. Bectors Food Specialities Ltd. is a Public Limited Listed company incorporated on 15/09/1995 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number…

This summary is generated from the stock page data available for Mrs Bectors Food Specialities Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

61
Mrs Bectors Food Specialities Ltd scores 61/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health76/100 · Strong
ROCE 14.2% GoodROE 11.6% AverageD/E 0.27 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -3.22% (6mo) SellingDII holding up 4.02% MF buyingPromoter holding at 49.0% Stable
Earnings Quality50/100 · Moderate
OPM stable around 14% Steady
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +9% YoY GrowingProfit (4Q): -2% YoY Declining
Industry Rank75/100 · Strong
P/E 38.7 vs industry 105.5 Cheaper than peersROCE 14.2% vs industry 16.1% Average3Y sales CAGR: 24% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 8:51 am

Market Cap 5,448 Cr.
Current Price 177
Intrinsic Value₹91.41
High / Low 318/169
Stock P/E38.7
Book Value 41.4
Dividend Yield0.68 %
ROCE14.2 %
ROE11.6 %
Face Value 2.00
PEG Ratio2.08

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mrs Bectors Food Specialities Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mrs Bectors Food Specialities Ltd 5,448 Cr. 177 318/16938.7 41.40.68 %14.2 %11.6 % 2.00
Hindustan Foods Ltd 6,413 Cr. 529 585/44242.1 97.50.00 %14.2 %14.8 % 2.00
ADF Foods Ltd 3,006 Cr. 274 302/15331.7 52.10.44 %22.8 %17.8 % 2.00
Parag Milk Foods Ltd 2,898 Cr. 231 377/17820.7 1010.43 %13.5 %12.3 % 10.0
Prataap Snacks Ltd 2,681 Cr. 1,121 1,223/859131 2880.04 %1.15 %3.14 % 5.00
Industry Average21,881.48 Cr639.88105.4697.280.29%16.07%18.41%5.63

All Competitor Stocks of Mrs Bectors Food Specialities Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 368346374415429406439496492446473551533
Expenses 317298316350368348375426431391415482465
Operating Profit 51485865615964706156586968
OPM % 14%14%15%16%14%14%15%14%12%12%12%13%13%
Other Income 34535756711777
Interest 4223344432332
Depreciation 14131415161617191920212423
Profit before tax 37374750464548524645414950
Tax % 25%25%25%25%25%26%25%26%26%24%25%25%25%
Net Profit 28283537353435393534313738
EPS in Rs 0.940.941.181.271.181.141.201.271.131.121.011.191.24

Last Updated: March 3, 2026, 8:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 16, 2026, 5:15 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6917847628819881,3621,6241,8742,004
Expenses 6046876697398651,1871,3811,6221,752
Operating Profit 869793141123175243252251
OPM % 12%12%12%16%12%13%15%13%13%
Other Income 22310612192932
Interest 7131610713121311
Depreciation 283542454653617687
Profit before tax 5351399776121188192186
Tax % 32%35%22%26%25%25%25%25%
Net Profit 363330725790140143140
EPS in Rs 1.251.161.062.461.943.064.774.674.56
Dividend Payout % 12%13%14%20%26%20%14%26%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-8.33%-9.09%140.00%-20.83%57.89%55.56%2.14%
Change in YoY Net Profit Growth (%)0.00%-0.76%149.09%-160.83%78.73%-2.34%-53.41%

Mrs Bectors Food Specialities Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:20%
3 Years:24%
TTM:13%
Compounded Profit Growth
10 Years:%
5 Years:36%
3 Years:36%
TTM:-2%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:58%
1 Year:-9%
Return on Equity
10 Years:%
5 Years:18%
3 Years:18%
Last Year:16%

Last Updated: September 5, 2025, 3:51 pm

Balance Sheet

Last Updated: June 9, 2026, 4:30 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 575757595959596161
Reserves 2092372623724104866041,1041,210
Borrowings 139165134132136127245184191
Other Liabilities 105117113118117160192216226
Total Liabilities 5115775666817228311,1001,5651,687
Fixed Assets 261363354354411426524623931
CWIP 921675512499423890
Investments 444101111447
Other Assets 154195202261288345478700660
Total Assets 5115775666817228311,1001,5651,687

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 10911084164153161218
Cash from Investing Activity + -43-125-57-151-224-331-213
Cash from Financing Activity + -5128-30-3769248-54
Net Cash Flow 1514-2-23-179-49
Free Cash Flow 68302556-61-975
CFO/OP 131%94%86%111%83%84%101%

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-53.00-68.00-41.009.00-13.0048.00-2.0068.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 3747363028243026
Inventory Days 3430394552394450
Days Payable 3742424538384538
Cash Conversion Cycle 3335333042262938
Working Capital Days 4147231913812
ROCE %15%12%21%14%21%25%18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 51.14%51.17%51.18%51.18%51.19%51.19%49.03%49.03%49.04%49.04%49.04%49.04%
FIIs 5.64%7.57%9.10%9.32%8.39%8.22%13.12%15.63%16.03%15.75%14.38%12.81%
DIIs 16.12%18.24%18.71%17.98%21.10%20.77%20.92%19.71%19.53%20.07%22.06%23.55%
Public 27.10%23.02%21.02%21.53%19.33%19.82%16.91%15.62%15.42%15.14%14.51%14.60%
No. of Shareholders 82,77174,73185,55293,21091,41895,30293,13094,22998,17095,16594,12798,788

Shareholding Pattern Chart

No. of Shareholders

Mrs Bectors Food Specialities Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Axis Small Cap Fund 10,110,590 0.72 198.382,022,1182026-01-26 08:19:07400%
Franklin India Small Cap Fund 5,622,193 0.8 110.31N/AN/AN/A
Invesco India Smallcap Fund 4,049,895 0.72 79.46809,9792026-01-26 08:19:07400%
Aditya Birla Sun Life Midcap Fund 2,869,833 0.9 56.312,363,3842026-06-11 03:26:5621.43%
DSP Focused Fund 2,578,235 2.03 50.59515,6472026-01-26 08:19:07400%
Aditya Birla Sun Life Small Cap Fund 2,523,370 0.94 49.512,322,2502026-03-10 02:15:308.66%
Invesco India ELSS Tax Saver Fund 2,489,033 1.92 48.842,740,8262026-06-11 05:31:11-9.19%
Aditya Birla Sun Life Consumption Fund 2,259,240 0.74 44.33451,8482026-01-26 08:19:07400%
Aditya Birla Sun Life Multi-Cap Fund 1,629,310 0.48 31.97N/AN/AN/A
Bank of India Small Cap Fund 1,572,839 1.42 30.86N/AN/AN/A

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 23.7923.8715.319.7212.53
Diluted EPS (Rs.) 23.7823.8515.319.7212.52
Cash EPS (Rs.) 35.7034.3124.4317.5319.91
Book Value[Excl.RevalReserv]/Share (Rs.) 190.03112.7892.5479.7473.41
Book Value[Incl.RevalReserv]/Share (Rs.) 190.03112.7892.5479.7473.41
Revenue From Operations / Share (Rs.) 305.45276.29231.59168.01149.92
PBDIT / Share (Rs.) 45.7144.4831.8321.8925.73
PBIT / Share (Rs.) 33.3434.0322.7714.0718.13
PBT / Share (Rs.) 31.2532.0220.5812.8716.52
Net Profit / Share (Rs.) 23.3323.8715.379.7112.30
NP After MI And SOA / Share (Rs.) 23.3523.8815.319.7112.30
PBDIT Margin (%) 14.9616.0913.7413.0317.16
PBIT Margin (%) 10.9112.319.838.3712.09
PBT Margin (%) 10.2211.588.887.6511.02
Net Profit Margin (%) 7.638.636.635.778.20
NP After MI And SOA Margin (%) 7.648.646.615.788.20
Return on Networth / Equity (%) 12.2821.1716.5412.1816.75
Return on Capital Employeed (%) 15.7723.3820.0914.0718.54
Return On Assets (%) 9.1412.7510.837.9110.61
Long Term Debt / Equity (X) 0.050.220.170.180.26
Total Debt / Equity (X) 0.110.330.220.270.27
Asset Turnover Ratio (%) 1.411.681.751.341.37
Current Ratio (X) 2.301.671.792.052.38
Quick Ratio (X) 1.791.251.291.471.85
Inventory Turnover Ratio (X) 15.579.019.217.529.02
Dividend Payout Ratio (NP) (%) 21.4312.570.0012.860.00
Dividend Payout Ratio (CP) (%) 14.018.740.007.120.00
Earning Retention Ratio (%) 78.5787.430.0087.140.00
Cash Earning Retention Ratio (%) 85.9991.260.0092.880.00
Interest Coverage Ratio (X) 21.7822.0814.5018.1915.88
Interest Coverage Ratio (Post Tax) (X) 12.1212.858.009.078.58
Enterprise Value (Cr.) 8786.316646.993194.901694.052007.82
EV / Net Operating Revenue (X) 4.694.092.351.712.28
EV / EBITDA (X) 31.3325.4217.0613.1613.28
MarketCap / Net Operating Revenue (X) 4.774.032.311.672.24
Retention Ratios (%) 78.5687.420.0087.130.00
Price / BV (X) 7.679.885.793.524.58
Price / Net Operating Revenue (X) 4.774.032.311.672.24
EarningsYield 0.010.020.020.030.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Mrs. Bectors Food Specialities Ltd. is a Public Limited Listed company incorporated on 15/09/1995 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number(CIN) is L74899PB1995PLC033417 and registration number is 033417. Currently Company is involved in the business activities of Manufacture of bakery products. Company's Total Operating Revenue is Rs. 1899.37 Cr. and Equity Capital is Rs. 61.34 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
Food Processing - Bakery/Dairy/Fruits/OthersTheing Road, Jalandhar Dist. Punjab 144410Contact not found
Management
NamePosition Held
Mr. Ashish AgarwalChairman & Ind.Director
Mr. Parveen Kumar GoelWholeTime Director & CFO
Mr. Anoop BectorManaging Director
Mr. Ishaan BectorWhole Time Director
Mr. Suvir BectorWhole Time Director
Mr. Rajiv DewanIndependent Director
Mrs. Pooja LuthraIndependent Director
Mr. Dinesh Kumar SindwaniIndependent Director

FAQ

What is the intrinsic value of Mrs Bectors Food Specialities Ltd and is it undervalued?

As of 19 June 2026, Mrs Bectors Food Specialities Ltd's intrinsic value is ₹91.41, which is 48.36% lower than the current market price of ₹177.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (11.6 %), book value (₹41.4), dividend yield (0.68 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mrs Bectors Food Specialities Ltd?

Mrs Bectors Food Specialities Ltd is trading at ₹177.00 as of 19 June 2026, with a FY2026-2027 high of ₹318 and low of ₹169. The stock is currently near its 52-week low. Market cap stands at ₹5,448 Cr..

How does Mrs Bectors Food Specialities Ltd's P/E ratio compare to its industry?

Mrs Bectors Food Specialities Ltd has a P/E ratio of 38.7, which is below the industry average of 105.46. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Mrs Bectors Food Specialities Ltd financially healthy?

Key indicators for Mrs Bectors Food Specialities Ltd: ROCE of 14.2 % is moderate. Dividend yield is 0.68 %.

Is Mrs Bectors Food Specialities Ltd profitable and how is the profit trend?

Mrs Bectors Food Specialities Ltd reported a net profit of ₹143 Cr in Mar 2025 on revenue of ₹1,874 Cr. Compared to ₹57 Cr in Mar 2022, the net profit shows an improving trend.

Does Mrs Bectors Food Specialities Ltd pay dividends?

Mrs Bectors Food Specialities Ltd has a dividend yield of 0.68 % at the current price of ₹177.00. The company pays dividends, though the yield is modest.

Last Updated: June 12, 2026, 8:51 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543253 | NSE: BECTORFOOD
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mrs Bectors Food Specialities Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE