Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Hindustan Foods Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹423.88Overvalued by 12.96%vs CMP ₹487.00

P/E (42.6) × ROE (14.0%) × BV (₹87.10) × DY (2.00%)

₹284.43Overvalued by 41.60%vs CMP ₹487.00
MoS: -71.2% (Negative)Confidence: 54/100 (Moderate)Models: 2 Fair, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹522.3226%Fair (+7.3%)
Graham NumberEarnings₹148.4819%Over (-69.5%)
DCFCash Flow₹199.9112%Over (-59%)
Net Asset ValueAssets₹87.208%Over (-82.1%)
EV/EBITDAEnterprise₹300.4610%Over (-38.3%)
Earnings YieldEarnings₹112.508%Over (-76.9%)
ROCE CapitalReturns₹217.1610%Over (-55.4%)
Revenue MultipleRevenue₹447.806%Fair (-8%)
Consensus (8 models)₹284.43100%Overvalued
Key Drivers: Wide model spread (₹87–₹522) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 23.2%

*Investments are subject to market risks

Analyst Summary

Hindustan Foods Ltd operates in the Food Processing - Bakery/Dairy/Fruits/Others segment, NSE: HNDFDS | BSE: 519126, current market price is ₹487.00, market cap is 5,814 Cr.. At a glance, stock P/E is 42.6, ROE is 14.0 %, ROCE is 14.3 %, book value is 87.1, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹284.43, around 41.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹3,564 Cr versus the prior period change of 29.4%, while latest net profit is about ₹110 Cr with a prior-period change of 18.3%. The 52-week range shown on this page is 585/442, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisHindustan Foods Ltd. is a Public Limited Listed company incorporated on 31/12/1984 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L…

This summary is generated from the stock page data available for Hindustan Foods Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

66
Hindustan Foods Ltd scores 66/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health69/100 · Strong
ROCE 14.3% GoodROE 14.0% GoodD/E 0.84 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 0.51% (6mo) Slight increasePromoter holding at 61.3% Stable
Earnings Quality50/100 · Moderate
OPM stable around 8% Steady
Quarterly Momentum80/100 · Strong
Revenue (4Q): +20% YoY GrowingProfit (4Q): +34% YoY Strong
Industry Rank75/100 · Strong
P/E 42.6 vs industry 116.7 Cheaper than peersROCE 14.3% vs industry 16.0% Average3Y sales CAGR: 20% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 10:10 pm

Market Cap 5,814 Cr.
Current Price 487
Intrinsic Value₹284.43
High / Low 585/442
Stock P/E42.6
Book Value 87.1
Dividend Yield0.00 %
ROCE14.3 %
ROE14.0 %
Face Value 2.00
PEG Ratio1.83

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hindustan Foods Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Hindustan Foods Ltd 5,814 Cr. 487 585/44242.6 87.10.00 %14.3 %14.0 % 2.00
Mrs Bectors Food Specialities Ltd 5,972 Cr. 195 321/17442.7 39.60.62 %18.1 %15.6 % 2.00
ADF Foods Ltd 2,858 Cr. 260 301/15333.5 48.20.46 %16.9 %14.0 % 2.00
Parag Milk Foods Ltd 2,817 Cr. 225 377/17821.0 96.20.44 %14.1 %12.3 % 10.0
Prataap Snacks Ltd 2,372 Cr. 992 1,295/859116 2880.05 %1.15 %3.14 % 5.00
Industry Average22,511.33 Cr619.39116.7089.920.27%16.00%17.20%5.63

All Competitor Stocks of Hindustan Foods Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 6626796606196757297318688838809339951,039
Expenses 620635611569621672670795813806856915953
Operating Profit 42444950545761737073778086
OPM % 6%6%7%8%8%8%8%8%8%8%8%8%8%
Other Income 2111213336334
Interest 9101011131518202120202020
Depreciation 1010911121418202020202122
Profit before tax 25253129312928363239414247
Tax % 25%33%35%21%21%24%17%25%28%27%24%25%26%
Net Profit 19172023252223272329313235
EPS in Rs 1.681.511.792.072.191.952.002.382.002.442.622.662.95

Last Updated: January 2, 2026, 4:41 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 16, 2026, 11:40 am

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4927721,3862,0402,5982,7553,5643,965
Expenses 4597171,3051,9272,4252,5333,2703,631
Operating Profit 335581113173222294334
OPM % 7%7%6%6%7%8%8%8%
Other Income 113457159
Interest 811192036578179
Depreciation 711172537558087
Profit before tax 18344871104117148177
Tax % 35%35%28%38%32%21%26%
Net Profit 122234457193110134
EPS in Rs 1.762.073.253.966.318.129.3311.25
Dividend Payout % 0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)83.33%54.55%32.35%57.78%30.99%18.28%
Change in YoY Net Profit Growth (%)0.00%-28.79%-22.19%25.42%-26.79%-12.71%

Hindustan Foods Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:36%
3 Years:20%
TTM:23%
Compounded Profit Growth
10 Years:%
5 Years:37%
3 Years:34%
TTM:18%
Stock Price CAGR
10 Years:40%
5 Years:26%
3 Years:6%
1 Year:-6%
Return on Equity
10 Years:%
5 Years:17%
3 Years:17%
Last Year:14%

Last Updated: September 4, 2025, 9:45 pm

Balance Sheet

Last Updated: April 3, 2026, 1:30 am

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1321212323232424
Reserves 511651992813526238681,017
Borrowings 100165218350516727892901
Other Liabilities 102188256331445552699852
Total Liabilities 2665396949841,3351,9242,4832,793
Fixed Assets 1332502714275549081,0121,169
CWIP 0265387125912052
Investments 02000005
Other Assets 1332613704706561,0071,3511,567
Total Assets 2665396949841,3351,9242,4832,793

Reserves and Borrowings Chart

Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -51774369987114
Cash from Investing Activity + -40-145-92-139-220-381-289
Cash from Financing Activity + 431533491128298209
Net Cash Flow -22416-127334
Free Cash Flow -46-111-5-104-65-46-118
CFO/OP -2%45%111%58%69%46%47%

Free Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-67.00-110.00-137.00-237.00-343.00-505.00-598.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 32181313152321
Inventory Days 547458566898121
Days Payable 84947464698584
Cash Conversion Cycle 2-2-35143758
Working Capital Days -875461732
ROCE %17%17%16%18%15%14%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 64.85%64.85%64.85%64.85%63.82%63.82%63.82%62.22%62.22%61.31%61.31%61.31%
FIIs 6.56%6.59%6.58%6.70%6.70%3.02%3.39%5.45%5.24%5.84%5.79%5.75%
DIIs 6.64%6.58%6.03%5.96%7.18%13.43%13.79%14.06%14.56%14.25%14.41%14.59%
Public 21.94%22.00%22.54%22.50%22.30%19.73%19.00%18.27%17.97%18.59%18.49%18.34%
No. of Shareholders 60,48969,98880,58786,14785,36484,13679,84676,79473,82272,31270,01166,618

Shareholding Pattern Chart

No. of Shareholders

Hindustan Foods Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HSBC Small Cap Fund 1,124,431 0.35 52.25N/AN/AN/A
HSBC Consumption Fund 298,009 0.83 13.85N/AN/AN/A
LIC MF Small Cap Fund 223,053 1.77 10.37228,3762025-12-15 00:24:37-2.33%
HSBC Multi Cap Fund 130,497 0.12 6.06N/AN/AN/A
LIC MF Flexi Cap Fund 114,074 0.52 5.356,4042026-01-25 07:02:45102.24%
Mahindra Manulife Consumption Fund 110,639 1 5.14N/AN/AN/A
LIC MF Equity Savings Fund 386 0.05 0.02N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.0010.0010.00
Basic EPS (Rs.) 9.518.236.3119.8116.23
Diluted EPS (Rs.) 9.518.236.3119.8116.23
Cash EPS (Rs.) 16.1212.909.6331.7125.26
Book Value[Excl.RevalReserv]/Share (Rs.) 75.4656.3233.18134.88104.10
Book Value[Incl.RevalReserv]/Share (Rs.) 75.4656.3233.18134.88104.10
Revenue From Operations / Share (Rs.) 303.35240.43230.45904.76654.00
PBDIT / Share (Rs.) 26.1919.9815.7652.5840.52
PBIT / Share (Rs.) 19.4015.2012.4541.7132.41
PBT / Share (Rs.) 12.5910.259.2732.7323.60
Net Profit / Share (Rs.) 9.338.126.3120.8417.15
NP After MI And SOA / Share (Rs.) 9.338.126.3119.8116.23
PBDIT Margin (%) 8.638.306.845.816.19
PBIT Margin (%) 6.396.315.404.604.95
PBT Margin (%) 4.154.264.023.613.60
Net Profit Margin (%) 3.073.372.732.302.62
NP After MI And SOA Margin (%) 3.073.372.732.182.48
Return on Networth / Equity (%) 12.3614.4119.0114.6815.58
Return on Capital Employeed (%) 14.0914.0816.8915.4016.02
Return On Assets (%) 4.404.835.324.524.95
Long Term Debt / Equity (X) 0.690.761.020.830.84
Total Debt / Equity (X) 0.961.061.311.070.84
Asset Turnover Ratio (%) 1.611.692.312.552.24
Current Ratio (X) 1.451.261.181.171.30
Quick Ratio (X) 0.580.540.520.530.66
Inventory Turnover Ratio (X) 5.725.648.029.248.61
Interest Coverage Ratio (X) 3.844.044.965.864.60
Interest Coverage Ratio (Post Tax) (X) 2.372.642.993.322.95
Enterprise Value (Cr.) 7431.686030.766130.984405.094600.72
EV / Net Operating Revenue (X) 2.082.192.362.163.32
EV / EBITDA (X) 24.1526.3534.5037.1653.56
MarketCap / Net Operating Revenue (X) 1.871.962.192.023.23
Price / BV (X) 7.518.3615.2113.5520.27
Price / Net Operating Revenue (X) 1.871.962.192.023.23
EarningsYield 0.010.010.010.010.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Hindustan Foods Ltd. is a Public Limited Listed company incorporated on 31/12/1984 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L15139MH1984PLC316003 and registration number is 000601. Currently Company is involved in the business activities of Manufacture of insecticides, rodenticides, fungicides, herbicides. Company's Total Operating Revenue is Rs. 2733.86 Cr. and Equity Capital is Rs. 23.50 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Food Processing - Bakery/Dairy/Fruits/OthersOffice No. 3, Level 2, Centrium, Phoenix Market City, Mumbai Maharashtra 400070Contact not found
Management
NamePosition Held
Mr. Shashi K KalathilChairman & Ind.Director
Mr. Sameer R KothariManaging Director
Mr. Ganesh T ArgekarExecutive Director
Mr. Nikhil K VoraNon Executive Director
Mr. Neeraj ChandraIndependent Director
Mr. Shrinivas V DempoNon Executive Director
Ms. Honey VaziraniIndependent Woman Director

FAQ

What is the intrinsic value of Hindustan Foods Ltd and is it undervalued?

As of 27 April 2026, Hindustan Foods Ltd's intrinsic value is ₹284.43, which is 41.60% lower than the current market price of ₹487.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.0 %), book value (₹87.1), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Hindustan Foods Ltd?

Hindustan Foods Ltd is trading at ₹487.00 as of 27 April 2026, with a FY2026-2027 high of ₹585 and low of ₹442. The stock is currently in the middle of its 52-week range. Market cap stands at ₹5,814 Cr..

How does Hindustan Foods Ltd's P/E ratio compare to its industry?

Hindustan Foods Ltd has a P/E ratio of 42.6, which is below the industry average of 116.70. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Hindustan Foods Ltd financially healthy?

Key indicators for Hindustan Foods Ltd: ROCE of 14.3 % is moderate. Dividend yield is 0.00 %.

Is Hindustan Foods Ltd profitable and how is the profit trend?

Hindustan Foods Ltd reported a net profit of ₹110 Cr in Mar 2025 on revenue of ₹3,564 Cr. Compared to ₹45 Cr in Mar 2022, the net profit shows an improving trend.

Does Hindustan Foods Ltd pay dividends?

Hindustan Foods Ltd has a dividend yield of 0.00 % at the current price of ₹487.00. The company is currently not paying meaningful dividends.

Last Updated: April 25, 2026, 10:10 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 519126 | NSE: HNDFDS
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hindustan Foods Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports