Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:47 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 526899 | NSE: HFIL

Himalaya Food International Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹5.16Overvalued by 35.01%vs CMP ₹7.94

P/E (10.4) × ROE (2.8%) × BV (₹21.80) × DY (2.00%)

₹10.42Undervalued by 31.23%vs CMP ₹7.94
MoS: +23.8% (Adequate)Confidence: 43/100 (Low)Models: 4 Under, 2 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹3.0326%Over (-61.8%)
Graham NumberEarnings₹19.4318%Under (+144.7%)
DCFCash Flow₹7.5515%Fair (-4.9%)
Net Asset ValueAssets₹21.768%Under (+174.1%)
EV/EBITDAEnterprise₹14.3410%Under (+80.6%)
Earnings YieldEarnings₹7.708%Fair (-3%)
ROCE CapitalReturns₹11.118%Under (+39.9%)
Revenue MultipleRevenue₹2.366%Over (-70.3%)
Consensus (8 models)₹10.42100%Undervalued
Key Drivers: EPS CAGR -41.2% drags value — could be higher if earnings stabilize. | ROE 2.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -41.2%

*Investments are subject to market risks

Investment Snapshot

51
Himalaya Food International Ltd scores 51/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health38/100 · Weak
ROCE 2.3% WeakROE 2.8% WeakD/E 2.14 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 49.0% Stable
Earnings Quality65/100 · Strong
OPM expanding (16% → 23%) Improving
Quarterly Momentum65/100 · Strong
Revenue (4Q): -9% YoY DecliningProfit (4Q): +34% YoY StrongOPM: 23.8% (up 8.6% YoY) Margin expansion
Industry Rank35/100 · Weak
P/E 10.4 vs industry 112.3 Cheaper than peersROCE 2.3% vs industry 16.4% Below peersROE 2.8% vs industry 17.5% Below peers3Y sales CAGR: -14% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:47 am

Market Cap 67.3 Cr.
Current Price 7.94
Intrinsic Value₹10.42
High / Low 17.9/6.81
Stock P/E10.4
Book Value 21.8
Dividend Yield0.00 %
ROCE2.29 %
ROE2.79 %
Face Value 10.0
PEG Ratio-0.25

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Himalaya Food International Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Himalaya Food International Ltd 67.3 Cr. 7.94 17.9/6.8110.4 21.80.00 %2.29 %2.79 % 10.0
SKM Egg Products Export (India) Ltd 832 Cr. 158 232/75.510.7 64.30.47 %13.1 %11.8 % 5.00
Sarveshwar Foods Ltd 371 Cr. 3.01 8.98/2.5011.2 3.770.00 %13.1 %10.5 % 1.00
Foods & Inns Ltd 380 Cr. 51.6 129/44.012.2 74.20.58 %11.9 %8.73 % 1.00
HMA Agro Industries Ltd 1,171 Cr. 23.4 38.2/20.06.89 17.31.28 %11.8 %11.5 % 1.00
Industry Average19,776.38 Cr581.69112.2889.800.31%16.37%17.51%5.63

All Competitor Stocks of Himalaya Food International Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 20.5814.8710.5011.0413.1512.4710.7211.449.688.8010.3111.069.95
Expenses 13.5272.898.298.369.929.448.527.978.216.316.226.757.58
Operating Profit 7.06-58.022.212.683.233.032.203.471.472.494.094.312.37
OPM % 34.31%-390.18%21.05%24.28%24.56%24.30%20.52%30.33%15.19%28.30%39.67%38.97%23.82%
Other Income 0.1728.060.030.030.010.030.100.000.000.000.090.000.00
Interest 0.160.060.010.010.120.530.010.010.010.000.010.010.01
Depreciation 1.681.771.681.681.681.301.411.411.412.091.581.581.58
Profit before tax 5.39-31.790.551.021.441.230.882.050.050.402.592.720.78
Tax % 0.00%-1.60%0.00%0.00%0.00%-52.85%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit 5.39-31.280.551.021.441.880.882.050.050.402.592.720.78
EPS in Rs 0.62-3.600.060.120.170.220.100.240.010.050.310.320.09

Last Updated: March 3, 2026, 9:14 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:15 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 189.13100.92113.60121.29111.5991.2278.7656.3662.5968.3746.6940.0840.12
Expenses 164.3495.20100.6892.8183.75129.3062.8846.3347.0362.9435.9931.2126.86
Operating Profit 24.795.7212.9228.4827.84-38.0815.8810.0315.565.4310.708.8713.26
OPM % 13.11%5.67%11.37%23.48%24.95%-41.75%20.16%17.80%24.86%7.94%22.92%22.13%33.05%
Other Income -10.630.96-0.48-0.080.64-18.604.451.8886.46-23.000.560.660.09
Interest 16.0533.7320.8019.3617.931.960.280.230.360.330.670.040.03
Depreciation 9.1212.6411.5211.3811.7011.4311.4610.466.746.816.346.326.83
Profit before tax -11.01-39.69-19.88-2.34-1.15-70.078.591.2294.92-24.714.253.176.49
Tax % 17.89%1.71%5.23%4.27%-26.96%-0.76%-15.48%-106.56%-0.34%-2.06%-15.29%-23.03%
Net Profit -12.97-40.37-20.91-2.44-0.84-69.549.922.5295.24-24.204.903.906.49
EPS in Rs -1.65-4.89-2.41-0.28-0.10-8.011.140.2910.97-2.790.560.450.77
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-211.26%48.20%88.33%65.57%-8178.57%114.27%-74.60%3679.37%-125.41%120.25%-20.41%
Change in YoY Net Profit Growth (%)0.00%259.46%40.13%-22.76%-8244.15%8292.84%-188.86%3753.96%-3804.77%245.66%-140.66%

Himalaya Food International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: March 3, 2026, 1:09 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 52.3055.0257.8757.8757.8757.8757.8757.8757.8757.8757.8757.8784.79
Reserves 157.86123.1798.7862.1964.12-5.421.724.24103.0675.2880.1884.0899.62
Borrowings 143.47172.74185.86183.90181.35183.73181.14181.0271.320.000.000.000.00
Other Liabilities 16.6818.1221.4359.7227.7027.7830.0429.2026.4289.9970.1074.2157.48
Total Liabilities 370.31369.05363.94363.68331.04263.96270.77272.33258.67223.14208.15216.16241.89
Fixed Assets 200.07180.03169.85162.17157.09145.49135.54128.32126.1670.0166.9861.4858.32
CWIP 38.6552.4152.5352.5354.9154.9154.9154.9154.9154.9154.9156.7458.65
Investments 0.000.000.000.100.100.100.100.100.100.100.100.000.00
Other Assets 131.59136.61141.56148.88118.9463.4680.2289.0077.5098.1286.1697.94124.92
Total Assets 370.31369.05363.94363.68331.04263.96270.77272.33258.67223.14208.15216.16241.89

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 21.85-1.611.6528.6130.312.187.562.933.556.53-2.766.94
Cash from Investing Activity + -24.93-12.91-1.45-3.81-9.02-0.05-1.51-3.23-3.51-2.80-3.31-2.55
Cash from Financing Activity + 3.0714.95-0.62-24.07-21.90-2.67-5.44-0.23-0.36-3.915.99-0.04
Net Cash Flow -0.010.43-0.420.73-0.61-0.540.61-0.53-0.32-0.18-0.084.35
Free Cash Flow -3.08-1.610.2024.9021.312.346.05-0.300.043.73-6.074.29
CFO/OP 88%-28%13%100%109%-6%48%29%23%120%-26%78%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-118.68-167.02-172.94-155.42-153.51-221.81-165.26-170.99-55.765.4310.708.87

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 39.4397.43108.31109.5466.20107.80122.53170.91178.04163.68278.15400.50
Inventory Days 234.88424.47621.40724.68734.2652.57167.27224.60286.84193.15138.74
Days Payable 12.2222.9372.40115.28151.4061.86161.18234.09207.43343.28164.00
Cash Conversion Cycle 262.09498.98657.31718.94649.0698.51128.62161.42257.4613.55252.89400.50
Working Capital Days 35.57141.70125.2873.343.14-204.27167.39279.25-226.03-215.25-82.473.51
ROCE %4.75%-1.66%1.53%6.03%5.66%-17.59%3.72%0.60%4.93%15.19%3.63%2.29%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 50.54%50.54%50.54%50.54%50.54%48.84%46.78%46.32%46.35%46.22%48.98%48.98%
Public 49.46%49.46%49.46%49.46%49.46%51.17%53.23%53.67%53.65%53.78%51.03%51.01%
No. of Shareholders 29,34628,92029,23730,47030,85430,79332,10333,94034,44435,32436,13336,113

Shareholding Pattern Chart

No. of Shareholders

Himalaya Food International Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.85-4.1816.460.441.71
Diluted EPS (Rs.) 0.85-4.1816.460.441.71
Cash EPS (Rs.) 1.94-3.0016.592.243.69
Book Value[Excl.RevalReserv]/Share (Rs.) 23.8622.9926.1710.7210.28
Book Value[Incl.RevalReserv]/Share (Rs.) 23.8622.9926.1710.7210.28
Revenue From Operations / Share (Rs.) 8.0711.8110.199.7413.61
PBDIT / Share (Rs.) 1.95-3.032.982.063.51
PBIT / Share (Rs.) 0.85-4.211.890.251.53
PBT / Share (Rs.) 0.73-4.2715.450.211.48
Net Profit / Share (Rs.) 0.84-4.1815.500.431.71
NP After MI And SOA / Share (Rs.) 0.84-4.1815.500.431.71
PBDIT Margin (%) 24.11-25.6829.3021.1325.81
PBIT Margin (%) 10.53-35.6418.532.5711.26
PBT Margin (%) 9.10-36.12151.652.1610.90
Net Profit Margin (%) 10.49-35.38152.164.4712.59
NP After MI And SOA Margin (%) 10.49-35.38152.164.4712.59
Return on Networth / Equity (%) 3.54-18.1859.214.0616.67
Return on Capital Employeed (%) 3.20-17.066.780.576.13
Return On Assets (%) 2.35-10.8436.830.923.66
Long Term Debt / Equity (X) 0.000.000.002.921.22
Total Debt / Equity (X) 0.000.000.002.922.14
Asset Turnover Ratio (%) 0.210.280.230.200.00
Current Ratio (X) 0.810.500.563.370.44
Quick Ratio (X) 0.670.390.352.570.31
Inventory Turnover Ratio (X) 2.341.861.651.610.00
Interest Coverage Ratio (X) 16.81-53.2179.7451.7872.61
Interest Coverage Ratio (Post Tax) (X) 8.31-72.3051.8311.9636.43
Enterprise Value (Cr.) 123.24121.13131.97237.11156.54
EV / Net Operating Revenue (X) 2.641.772.114.211.99
EV / EBITDA (X) 10.94-6.907.2019.917.70
MarketCap / Net Operating Revenue (X) 2.651.782.121.010.39
Price / BV (X) 0.890.910.820.920.51
Price / Net Operating Revenue (X) 2.651.782.121.010.39
EarningsYield 0.03-0.190.710.040.32

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Himalaya Food International Ltd. is a Public Limited Listed company incorporated on 30/01/1992 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L70102DL1992PLC047399 and registration number is 047399. Currently Company is involved in the business activities of Processing and preserving of fruit and vegetables. Company's Total Operating Revenue is Rs. 40.08 Cr. and Equity Capital is Rs. 57.87 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Food Processing - Bakery/Dairy/Fruits/Others118, 1st Floor, 12 Gagandeep Building, New Delhi Delhi 110008Contact not found
Management
NamePosition Held
Mr. Man Mohan MalikChairman & Managing Director
Mrs. Sangita MalikWhole Time Director
Mr. Sanjiv Kumar KakkarExecutive Director
Mr. Bhushan Kumar GargIndependent Director
Mr. Surendra Kumar KaushikIndependent Director
Mrs. Neelam KhannaIndependent Director

FAQ

What is the intrinsic value of Himalaya Food International Ltd and is it undervalued?

As of 16 April 2026, Himalaya Food International Ltd's intrinsic value is ₹10.42, which is 31.23% higher than the current market price of ₹7.94, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (2.79 %), book value (₹21.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Himalaya Food International Ltd?

Himalaya Food International Ltd is trading at ₹7.94 as of 16 April 2026, with a FY2026-2027 high of ₹17.9 and low of ₹6.81. The stock is currently near its 52-week low. Market cap stands at ₹67.3 Cr..

How does Himalaya Food International Ltd's P/E ratio compare to its industry?

Himalaya Food International Ltd has a P/E ratio of 10.4, which is below the industry average of 112.28. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Himalaya Food International Ltd financially healthy?

Key indicators for Himalaya Food International Ltd: ROCE of 2.29 % is on the lower side compared to the industry average of 16.37%; ROE of 2.79 % is below ideal levels (industry average: 17.51%). Dividend yield is 0.00 %.

Is Himalaya Food International Ltd profitable and how is the profit trend?

Himalaya Food International Ltd reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹40 Cr. Compared to ₹95 Cr in Mar 2022, the net profit shows a declining trend.

Does Himalaya Food International Ltd pay dividends?

Himalaya Food International Ltd has a dividend yield of 0.00 % at the current price of ₹7.94. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Himalaya Food International Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports