Prataap Snacks Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Prataap Snacks Ltd and is it undervalued?

As of 03 May 2026, Prataap Snacks Ltd's intrinsic value is 346.28, which is 65.09% lower than the current market price of 992.00, suggesting the stock is overvalued. Calculated using the PE ratio method factoring in ROE (3.14 %), book value (288), dividend yield (0.05 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of Prataap Snacks Ltd?

Prataap Snacks Ltd is trading at 992.00 as of 03 May 2026, with a FY2026-2027 high of 1,295 and low of 859. The stock is currently in the middle of its 52-week range. Market cap stands at 2,372 Cr..

Q: How does Prataap Snacks Ltd's P/E ratio compare to its industry?

Prataap Snacks Ltd has a P/E ratio of 116, which is above the industry average of 98.47. The premium over industry average may reflect growth expectations.

Q: Is Prataap Snacks Ltd financially healthy?

Key indicators: ROCE of 1.15 % is on the lower side. Dividend yield is 0.05 %.

Q: Is Prataap Snacks Ltd profitable and how is the profit trend?

Prataap Snacks Ltd reported a net profit of 20 Cr in Mar 2023 on revenue of 1,653 Cr. Compared to 47 Cr in Mar 2020, the net profit shows a declining trend.

Fair Value

₹839.63Overvalued by 15.36%vs CMP ₹992.00

P/E (116.0) × ROE (3.1%) × BV (₹288.00) × DY (0.05%)

₹346.28Overvalued by 65.09%vs CMP ₹992.00

MoS: -186.5% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹717.30	23%	Over (-27.7%)
Graham Number	Earnings	₹236.89	16%	Over (-76.1%)
Earnings Power	Earnings	₹20.79	11%	Over (-97.9%)
DCF	Cash Flow	₹57.39	14%	Over (-94.2%)
Net Asset Value	Assets	₹283.13	7%	Over (-71.5%)
EV/EBITDA	Enterprise	₹602.23	9%	Over (-39.3%)
Earnings Yield	Earnings	₹86.60	7%	Over (-91.3%)
ROCE Capital	Returns	₹207.02	7%	Over (-79.1%)
Revenue Multiple	Revenue	₹691.31	5%	Over (-30.3%)
Consensus (9 models)		₹346.28	100%	Overvalued

Key Drivers: P/E of 116 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 3.1% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -14.6%

*Investments are subject to market risks

Analyst Summary

Prataap Snacks Ltd operates in the Food Processing - Bakery/Dairy/Fruits/Others segment, current market price is ₹992.00, market cap is 2,372 Cr.. At a glance, stock P/E is 116, ROE is 3.14 %, ROCE is 1.15 %, book value is 288, dividend yield is 0.05 %. The latest intrinsic value estimate is ₹346.28, around 65.1% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹1,653 Cr versus the prior period change of 18.3%, while latest net profit is about ₹20 Cr with a prior-period change of 566.7%. The 52-week range shown on this page is 1,295/859, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisPrataap Snacks Ltd. is a Public Limited Listed company incorporated on 23/03/2009 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Prataap Snacks Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Prataap Snacks Ltd scores 55/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health62/100 · Moderate

ROCE 1.2% WeakROE 3.1% WeakD/E 0.03 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money20/100 · Weak

FII holding down -1.82% (6mo) SellingDII holding down 1.30% MF sellingPromoter holding at 54.8% Stable

Earnings Quality50/100 · Moderate

OPM stable around 4% Steady

Quarterly Momentum90/100 · Strong

Revenue (4Q): +18% YoY GrowingProfit (4Q): +567% YoY StrongOPM: 5.0% (up 4.0% YoY) Margin expansion

Industry Rank25/100 · Weak

P/E 116.0 vs industry 116.7 In-lineROCE 1.2% vs industry 16.0% Below peersROE 3.1% vs industry 17.2% Below peers3Y sales CAGR: 6% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 11:38 pm

Market Cap	2,372 Cr.
Current Price	992
Intrinsic Value	₹346.28
High / Low	1,295/859
Stock P/E	116
Book Value	288
Dividend Yield	0.05 %
ROCE	1.15 %
ROE	3.14 %
Face Value	5.00
PEG Ratio	-7.96

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Prataap Snacks Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Prataap Snacks Ltd	2,372 Cr.	992	1,295/859	116	288	0.05 %	1.15 %	3.14 %	5.00
Parag Milk Foods Ltd	2,817 Cr.	225	377/178	21.0	96.2	0.44 %	14.1 %	12.3 %	10.0
ADF Foods Ltd	2,858 Cr.	260	301/153	33.5	48.2	0.46 %	16.9 %	14.0 %	2.00
Tasty Bite Eatables Ltd	1,788 Cr.	6,968	11,958/6,430	49.9	1,242	0.03 %	10.7 %	8.58 %	10.0
ICE Make Refrigeration Ltd	1,240 Cr.	786	1,075/660	89.9	76.8	0.29 %	20.6 %	20.3 %	10.0
Industry Average	22,511.33 Cr	619.39		116.70	89.92	0.27%	16.00%	17.20%	5.63

All Competitor Stocks of Prataap Snacks Ltd

Quarterly Result

Metric	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
Sales	314	196	327	339	310	280	371	385	361	383	457	426	387
Expenses	300	188	303	322	296	269	346	367	357	385	435	403	368
Operating Profit	14	8	23	18	14	11	24	18	5	-2	22	23	19
OPM %	4%	4%	7%	5%	4%	4%	7%	5%	1%	-1%	5%	5%	5%
Other Income	2	2	2	2	3	1	8	-12	2	2	3	2	1
Interest	2	2	2	1	1	2	2	2	2	2	2	2	1
Depreciation	15	16	13	13	13	13	13	13	14	14	18	15	15
Profit before tax	-1	-8	11	5	2	-2	17	-8	-9	-16	5	8	4
Tax %	-2,075%	-21%	23%	15%	-210%	-27%	15%	-15%	-68%	-28%	18%	38%	-495%
Net Profit	20	-6	8	5	7	-2	15	-7	-3	-11	4	5	22
EPS in Rs	8.43	-2.54	3.60	1.94	3.04	-0.68	6.26	-3.09	-1.26	-4.86	1.81	2.24	9.21

Last Updated: February 28, 2025, 5:43 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:09 pm

Metric	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Sales	173	344	446	559	757	894	1,017	1,171	1,394	1,171	1,397	1,653
Expenses	154	316	425	525	700	851	930	1,087	1,300	1,108	1,338	1,590
Operating Profit	18	28	20	34	57	43	87	83	94	63	58	63
OPM %	11%	8%	5%	6%	8%	5%	9%	7%	7%	5%	4%	4%
Other Income	1	1	1	1	-5	2	7	11	9	9	-0	8
Interest	1	4	5	6	6	5	3	1	7	6	7	7
Depreciation	3	7	12	15	18	25	30	38	62	55	54	62
Profit before tax	15	18	5	13	28	15	62	56	34	11	-2	2
Tax %	17%	17%	-8%	24%	1%	-38%	28%	20%	-39%	-28%	-222%	-1,245%
Net Profit	13	15	5	10	27	21	44	45	47	14	3	20
EPS in Rs	409.74	482.79	174.68	316.50	875.00	10.80	18.84	19.03	20.01	6.04	1.24	8.66
Dividend Payout %	0%	0%	0%	0%	0%	0%	5%	5%	5%	8%	40%	12%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2012-2013	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	15.38%	-66.67%	100.00%	170.00%	-22.22%	109.52%	2.27%	4.44%	-70.21%	-78.57%	566.67%
Change in YoY Net Profit Growth (%)	0.00%	-82.05%	166.67%	70.00%	-192.22%	131.75%	-107.25%	2.17%	-74.66%	-8.36%	645.24%

Prataap Snacks Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	17%
5 Years:	10%
3 Years:	6%
TTM:	18%

Compounded Profit Growth
10 Years:	3%
5 Years:	-14%
3 Years:	-24%
TTM:	8%

Stock Price CAGR
10 Years:	%
5 Years:	10%
3 Years:	8%
1 Year:	25%

Return on Equity
10 Years:	6%
5 Years:	5%
3 Years:	3%
Last Year:	3%

Last Updated: September 5, 2025, 12:35 pm

Balance Sheet

Last Updated: November 14, 2024, 7:50 pm

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	0.31	0.31	0.31	0.31	0.31	2	12	12	12	12	12	12
Reserves	101	146	176	188	216	236	508	550	596	611	613	665
Borrowings	1	43	52	46	56	80	7	18	73	57	80	60
Other Liabilities	21	33	52	65	70	98	136	246	239	205	203	176
Total Liabilities	123	222	280	299	341	416	663	826	921	886	907	912
Fixed Assets	63	125	143	158	168	205	268	526	588	558	550	581
CWIP	3	3	15	24	30	52	2	7	20	21	14	15
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	56	94	122	117	143	159	392	293	313	307	343	316
Total Assets	123	222	280	299	341	416	663	826	921	886	907	912

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	6	11	13	33	43	31	84	11	75	77	46	80
Cash from Investing Activity +	-50	-92	-38	-29	-47	-59	-193	-43	-49	-77	-36	-25
Cash from Financing Activity +	58	69	29	-9	5	33	163	8	-28	-15	-2	-52
Net Cash Flow	14	-11	4	-5	2	5	53	-24	-2	-15	7	3
Free Cash Flow	-44	-56	-37	-8	-3	-27	34	-28	17	45	15	-2
CFO/OP	49%	53%	80%	100%	89%	84%	112%	32%	86%	128%	87%	137%

Free Cash Flow

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Free Cash Flow	17.00	-15.00	-32.00	-12.00	1.00	-37.00	80.00	65.00	21.00	6.00	-22.00	3.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	11	4	10	9	9	6	7	10	9	8	4	3
Inventory Days	79	64	58	52	48	46	48	53	49	57	51	41
Days Payable	47	33	42	43	38	42	53	38	32	38	32	32
Cash Conversion Cycle	44	35	26	18	19	10	2	25	25	27	24	13
Working Capital Days	31	25	19	16	16	-7	3	16	18	23	10	12
ROCE %		15%	5%	9%	16%	6%	15%	10%	7%	3%	3%	1%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	71.18%	69.96%	69.75%	64.30%	64.27%	64.21%	59.53%	59.53%	54.92%	54.92%	54.86%	54.81%
FIIs	3.52%	3.37%	2.92%	5.40%	5.35%	5.41%	6.31%	7.37%	6.84%	6.79%	5.62%	5.02%
DIIs	11.23%	11.00%	11.25%	11.11%	10.63%	10.69%	8.96%	4.14%	8.51%	7.61%	7.21%	7.21%
Public	14.06%	15.68%	16.07%	19.18%	19.76%	19.70%	25.21%	28.97%	29.73%	30.67%	32.31%	32.96%
No. of Shareholders	13,033	13,591	13,198	15,096	16,739	17,581	21,031	21,290	19,906	19,502	16,015	14,387

Shareholding Pattern Chart

No. of Shareholders

Prataap Snacks Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Kotak Small Cap Fund - Regular Plan	882,979	0.64	86.27	882,979	2025-04-22 17:25:22	0%
Bandhan Focused Equity Fund	411,107	2.89	40.17	411,107	2025-04-22 17:25:22	0%
SBI Contra Fund	290,000	0.15	28.33	290,000	2025-04-22 15:56:54	0%
Bajaj Finserv Flexi Cap Fund	180,414	0.95	17.63	180,414	2025-04-22 17:25:22	0%
Kotak Debt Hybrid Fund - Regular Plan	121,541	0.56	12.13	121,541	2025-04-22 15:56:54	0%
Aditya Birla Sun Life Manufacturing Equity Fund	45,764	0.6	4.47	45,764	2025-04-22 15:56:54	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	5.00	5.00	5.00	5.00	5.00
Basic EPS (Rs.)	8.51	1.24	6.04	20.01	19.03
Diluted EPS (Rs.)	8.51	1.24	6.04	20.01	19.03
Cash EPS (Rs.)	35.15	24.17	29.30	46.33	35.08
Book Value[Excl.RevalReserv]/Share (Rs.)	275.53	266.17	265.69	259.24	239.35
Book Value[Incl.RevalReserv]/Share (Rs.)	275.53	266.17	265.69	259.24	239.35
Revenue From Operations / Share (Rs.)	704.78	595.50	499.33	594.29	499.13
PBDIT / Share (Rs.)	29.93	30.72	30.66	43.87	40.15
PBIT / Share (Rs.)	3.44	7.79	7.39	17.54	24.10
PBT / Share (Rs.)	0.64	-1.02	4.72	14.36	23.73
Net Profit / Share (Rs.)	8.66	1.24	6.04	20.01	19.03
NP After MI And SOA / Share (Rs.)	8.66	1.24	6.04	20.01	19.03
PBDIT Margin (%)	4.24	5.15	6.14	7.38	8.04
PBIT Margin (%)	0.48	1.30	1.48	2.95	4.82
PBT Margin (%)	0.09	-0.17	0.94	2.41	4.75
Net Profit Margin (%)	1.22	0.20	1.20	3.36	3.81
NP After MI And SOA Margin (%)	1.22	0.20	1.20	3.36	3.81
Return on Networth / Equity (%)	3.14	0.46	2.27	7.71	7.95
Return on Capital Employeed (%)	1.07	2.55	2.31	5.13	8.06
Return On Assets (%)	2.22	0.32	1.59	5.09	5.40
Total Debt / Equity (X)	0.00	0.04	0.01	0.00	0.03
Asset Turnover Ratio (%)	1.82	1.39	1.15	1.46	1.50
Current Ratio (X)	1.52	1.36	1.77	2.03	2.07
Quick Ratio (X)	0.68	0.60	0.80	0.92	1.12
Inventory Turnover Ratio (X)	8.51	6.79	5.58	6.87	7.45
Dividend Payout Ratio (NP) (%)	5.77	40.31	16.56	4.99	5.25
Dividend Payout Ratio (CP) (%)	1.42	2.06	3.41	2.15	2.85
Earning Retention Ratio (%)	94.23	59.69	83.44	95.01	94.75
Cash Earning Retention Ratio (%)	98.58	97.94	96.59	97.85	97.15
Interest Coverage Ratio (X)	10.72	10.72	11.47	13.78	109.77
Interest Coverage Ratio (Post Tax) (X)	4.10	3.51	3.26	7.29	53.05
Enterprise Value (Cr.)	1698.80	1617.82	1336.85	1109.64	2116.64
EV / Net Operating Revenue (X)	1.03	1.16	1.14	0.79	1.81
EV / EBITDA (X)	24.20	22.46	18.59	10.79	22.48
MarketCap / Net Operating Revenue (X)	1.04	1.16	1.16	0.83	1.86
Retention Ratios (%)	94.22	59.68	83.43	95.00	94.74
Price / BV (X)	2.67	2.59	2.18	1.91	3.88
Price / Net Operating Revenue (X)	1.04	1.16	1.16	0.83	1.86
EarningsYield	0.01	0.00	0.01	0.04	0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Prataap Snacks Ltd. is a Public Limited Listed company incorporated on 23/03/2009 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L15311MP2009PLC021746 and registration number is 021746. Currently Company is involved in the business activities of Manufacture of other food products. Company's Total Operating Revenue is Rs. 1724.65 Cr. and Equity Capital is Rs. 0.00 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Food Processing - Bakery/Dairy/Fruits/Others	Khasra No. 378/2, Nemawar Road, Indore District Madhya Pradesh 452020	Contact not found

Management
Name	Position Held
Mr. Arvind Mehta	Chairman & Executive Director
Mr. Amit Kumat	Managing Director & CEO
Mr. Apoorva Kumat	Executive Director - Operations
Mr. Chetan Kumar Mathur	Independent Director
Mrs. Venu Vashista	Independent Director
Mr. V T Bharadwaj	Independent Director

FAQ

What is the intrinsic value of Prataap Snacks Ltd and is it undervalued?

As of 03 May 2026, Prataap Snacks Ltd's intrinsic value is ₹346.28, which is 65.09% lower than the current market price of ₹992.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.14 %), book value (₹288), dividend yield (0.05 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Prataap Snacks Ltd?

Prataap Snacks Ltd is trading at ₹992.00 as of 03 May 2026, with a FY2026-2027 high of ₹1,295 and low of ₹859. The stock is currently in the middle of its 52-week range. Market cap stands at ₹2,372 Cr..

How does Prataap Snacks Ltd's P/E ratio compare to its industry?

Prataap Snacks Ltd has a P/E ratio of 116, which is below the industry average of 116.70. This is broadly in line with or below the industry average.

Is Prataap Snacks Ltd financially healthy?

Key indicators for Prataap Snacks Ltd: ROCE of 1.15 % is on the lower side compared to the industry average of 16.00%; ROE of 3.14 % is below ideal levels (industry average: 17.20%). Dividend yield is 0.05 %.

Is Prataap Snacks Ltd profitable and how is the profit trend?

Prataap Snacks Ltd reported a net profit of ₹20 Cr in Mar 2023 on revenue of ₹1,653 Cr. Compared to ₹47 Cr in Mar 2020, the net profit shows a declining trend.

Does Prataap Snacks Ltd pay dividends?

Prataap Snacks Ltd has a dividend yield of 0.05 % at the current price of ₹992.00. The company pays dividends, though the yield is modest.