Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:48 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531743 | NSE: HIRAUTO

Hira Automobile Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹365.20Undervalued by 69.86%vs CMP ₹215.00

P/E (148.0) × ROE (5.8%) × BV (₹52.50) × DY (2.00%)

₹240.52Undervalued by 11.87%vs CMP ₹215.00
MoS: +10.6% (Thin)Confidence: 43/100 (Low)Models: 3 Under, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹334.4829%Under (+55.6%)
Graham NumberEarnings₹41.3921%Over (-80.7%)
Net Asset ValueAssets₹54.489%Over (-74.7%)
EV/EBITDAEnterprise₹87.1612%Over (-59.5%)
Earnings YieldEarnings₹14.509%Over (-93.3%)
ROCE CapitalReturns₹531.5712%Under (+147.2%)
Revenue MultipleRevenue₹766.307%Under (+256.4%)
Consensus (7 models)₹240.52100%Undervalued
Key Drivers: P/E of 148 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | Wide model spread (₹15–₹766) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -8.4%

*Investments are subject to market risks

Investment Snapshot

40
Hira Automobile Ltd scores 40/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health43/100 · Moderate
ROCE 9.0% AverageROE 5.8% WeakD/E 6.24 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 95.7% Stable
Earnings Quality50/100 · Moderate
OPM stable around 5% Steady
Quarterly Momentum25/100 · Weak
Revenue (4Q): -37% YoY DecliningProfit (4Q): -30% YoY Declining
Industry Rank30/100 · Weak
P/E 148.0 vs industry 102.1 In-lineROCE 9.0% vs industry 15.2% Below peers3Y sales CAGR: -2% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Hira Automobile Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
40/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 148.0 vs Ind 102.1 | ROCE 9.0% | ROE 5.8% | CFO/NP N/A
Balance Sheet Stress
50/100
Manageable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 6.24x | IntCov 0.0x | Current 1.52x | Borrow/Reserve 7.17x
Cash Flow Reliability
29/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹1 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII N/A | DII N/A | Prom 0.00 pp
Business Momentum
+100
Watch closely
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +101.5% | Q NP +22.2% | Q OPM -4.1 pp
Derived FieldValueHow it is derived
Valuation Gap %+11.9%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves7.17xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII ChangeN/ALatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change+22Latest shareholder count minus previous count
Quarterly Sales Change+101.5%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+22.2%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-4.1 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:48 am

Market Cap 59.2 Cr.
Current Price 215
Intrinsic Value₹240.52
High / Low 490/163
Stock P/E148
Book Value 52.5
Dividend Yield0.00 %
ROCE8.95 %
ROE5.76 %
Face Value 10.0
PEG Ratio-17.59

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hira Automobile Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Hira Automobile Ltd 59.2 Cr. 215 490/163148 52.50.00 %8.95 %5.76 % 10.0
Aviva Industries Ltd 123 Cr. 59.4 65.6/34.5133 20.60.00 %2.35 %2.93 % 10.0
MRC Agrotech Ltd 98.2 Cr. 31.3 54.5/10.5109 15.10.00 %5.89 %4.46 % 10.0
Minal Industries Ltd 41.6 Cr. 2.17 5.59/1.78102 2.780.00 %5.97 %2.83 % 2.00
Hardwyn India Ltd 991 Cr. 20.3 21.0/10.889.7 8.200.00 %4.13 %2.77 % 1.00
Industry Average10,858.54 Cr140.30102.09119.050.48%15.22%8.81%7.62

All Competitor Stocks of Hira Automobile Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 61.9571.2159.6862.7967.6372.1156.5658.0350.3146.3122.7326.6753.75
Expenses 59.0069.2457.0560.2164.8070.0254.3555.2647.6644.2120.7424.5551.69
Operating Profit 2.951.972.632.582.832.092.212.772.652.101.992.122.06
OPM % 4.76%2.77%4.41%4.11%4.18%2.90%3.91%4.77%5.27%4.53%8.75%7.95%3.83%
Other Income 0.020.370.020.020.020.150.020.020.010.240.020.010.04
Interest 2.251.712.061.932.071.731.751.952.131.941.631.681.63
Depreciation 0.340.340.340.340.370.300.330.340.340.270.320.320.32
Profit before tax 0.380.290.250.330.410.210.150.500.190.130.060.130.15
Tax % 26.32%37.93%24.00%21.21%31.71%128.57%26.67%26.00%21.05%-15.38%16.67%30.77%26.67%
Net Profit 0.280.180.190.270.28-0.060.110.370.150.150.050.090.11
EPS in Rs 1.020.650.690.981.02-0.220.401.340.540.540.180.330.40

Last Updated: March 3, 2026, 9:12 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 305323310322354369277204224249262211149
Expenses 300316302314345358269196215239252201141
Operating Profit 5788101189101010108
OPM % 2%2%3%3%3%3%3%4%4%4%4%5%6%
Other Income 1100011000000
Interest 3466787788887
Depreciation 1212222111111
Profit before tax 221112-1011110
Tax % 35%34%44%37%67%19%-59%17%14%26%44%20%
Net Profit 111101-0011110
EPS in Rs 3.563.922.032.911.455.27-1.381.052.252.722.472.831.45
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182019-20202022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%0.00%0.00%-100.00%-100.00%0.00%0.00%0.00%
Change in YoY Net Profit Growth (%)0.00%0.00%0.00%-100.00%0.00%100.00%0.00%0.00%

Hira Automobile Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: October 10, 2025, 4:16 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 333333333333
Reserves 566789999101112
Borrowings 457060648491797777788286
Other Liabilities 3318141277775555
Total Liabilities 8596838610211097969496101105
Fixed Assets 171717161618151413131316
CWIP 000000000000
Investments 000000000000
Other Assets 688066708692828382838890
Total Assets 8596838610211097969496101105

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 11-182-53141271158
Cash from Investing Activity + -2-2-2-02-42-0-0-2-1-4
Cash from Financing Activity + -1010-14-2-4-0-19-12-6-9-2-3
Net Cash Flow -07-80-7-2-40-0021
Free Cash Flow 8-262-5-115126956
CFO/OP 240%-9%104%34%-42%27%178%144%70%107%58%90%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-40.00-63.00-52.00-56.00-74.00-80.00-71.00-68.00-67.00-68.00-72.00-76.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 181617192022324038343742
Inventory Days 535053505253638576747187
Days Payable 1282111131212
Cash Conversion Cycle 59586868707493122113106107128
Working Capital Days 6-661288214747413838
ROCE %9%9%9%10%10%9%6%8%10%10%10%9%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 95.73%95.73%95.73%95.73%95.73%95.73%95.73%95.73%95.73%95.73%95.73%95.73%
Public 4.28%4.28%4.28%4.28%4.27%4.28%4.27%4.27%4.27%4.28%4.28%4.28%
No. of Shareholders 205205204204206209210209211216233255

Shareholding Pattern Chart

No. of Shareholders

Hira Automobile Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.842.462.732.241.05
Diluted EPS (Rs.) 2.842.462.732.241.05
Cash EPS (Rs.) 7.467.337.697.286.24
Book Value[Excl.RevalReserv]/Share (Rs.) 52.5249.6947.1544.4342.19
Book Value[Incl.RevalReserv]/Share (Rs.) 52.5249.6947.1544.4342.19
Revenue From Operations / Share (Rs.) 767.07952.36904.19814.68741.78
PBDIT / Share (Rs.) 36.3537.6638.1936.4031.85
PBIT / Share (Rs.) 31.7332.7933.2331.3526.66
PBT / Share (Rs.) 3.534.493.712.581.29
Net Profit / Share (Rs.) 2.842.462.732.231.04
PBDIT Margin (%) 4.733.954.224.464.29
PBIT Margin (%) 4.133.443.673.843.59
PBT Margin (%) 0.450.470.410.310.17
Net Profit Margin (%) 0.360.250.300.270.14
Return on Networth / Equity (%) 5.404.955.785.032.47
Return on Capital Employeed (%) 20.3020.2321.3419.7917.39
Return On Assets (%) 0.740.660.780.650.29
Long Term Debt / Equity (X) 1.762.032.092.342.39
Total Debt / Equity (X) 5.725.745.626.046.24
Asset Turnover Ratio (%) 2.042.662.612.352.11
Current Ratio (X) 1.431.551.551.601.52
Quick Ratio (X) 0.730.750.700.780.73
Inventory Turnover Ratio (X) 4.770.030.040.030.03
Interest Coverage Ratio (X) 1.291.331.291.261.26
Interest Coverage Ratio (Post Tax) (X) 1.101.091.091.081.04
Enterprise Value (Cr.) 116.5785.8375.7375.470.00
EV / Net Operating Revenue (X) 0.550.320.300.330.00
EV / EBITDA (X) 11.658.287.207.530.00
MarketCap / Net Operating Revenue (X) 0.180.040.010.010.00
Price / BV (X) 2.680.810.350.280.00
Price / Net Operating Revenue (X) 0.180.040.010.010.00
EarningsYield 0.020.060.160.170.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Hira Automobiles Ltd. is a Public Limited Listed company incorporated on 06/07/1989 and has its registered office in the State of Chandigarh, India. Company's Corporate Identification Number(CIN) is L50101CH1989PLC009500 and registration number is 009500. Currently company belongs to the Industry of Trading. Company's Total Operating Revenue is Rs. 211.21 Cr. and Equity Capital is Rs. 2.75 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Trading & Distributors# 0598, Sector - 18B, Chandigarh Chandigarh 160018Contact not found
Management
NamePosition Held
Mr. Rahul Inder Singh SidhuChairman & Managing Director
Mrs. Neha SidhuDirector
Mrs. Gurpreet KaurIndependent Director
Mr. Daljeet SinghIndependent Director

FAQ

What is the intrinsic value of Hira Automobile Ltd and is it undervalued?

As of 07 April 2026, Hira Automobile Ltd's intrinsic value is ₹240.52, which is 11.87% higher than the current market price of ₹215.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (5.76 %), book value (₹52.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Hira Automobile Ltd?

Hira Automobile Ltd is trading at ₹215.00 as of 07 April 2026, with a FY2026-2027 high of ₹490 and low of ₹163. The stock is currently near its 52-week low. Market cap stands at ₹59.2 Cr..

How does Hira Automobile Ltd's P/E ratio compare to its industry?

Hira Automobile Ltd has a P/E ratio of 148, which is above the industry average of 102.09. The premium over industry average may reflect growth expectations or speculative interest.

Is Hira Automobile Ltd financially healthy?

Key indicators for Hira Automobile Ltd: ROCE of 8.95 % is on the lower side compared to the industry average of 15.22%; ROE of 5.76 % is below ideal levels (industry average: 8.81%). Dividend yield is 0.00 %.

Is Hira Automobile Ltd profitable and how is the profit trend?

Hira Automobile Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹211 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a mixed trend.

Does Hira Automobile Ltd pay dividends?

Hira Automobile Ltd has a dividend yield of 0.00 % at the current price of ₹215.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hira Automobile Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports