Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 26 February, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 517077 | NSE: INDAGIV

Ind-Agiv Commerce Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 25, 2025, 2:07 pm

Market Cap 10.7 Cr.
Current Price 107
High / Low 190/50.0
Stock P/E
Book Value 57.7
Dividend Yield0.00 %
ROCE17.9 %
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ind-Agiv Commerce Ltd

Competitors of Ind-Agiv Commerce Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
MRC Agrotech Ltd 24.5 Cr. 12.0 20.5/10.2 15.20.00 %%% 10.0
MRP Agro Ltd 149 Cr. 134 174/45.230.6 14.60.00 %12.3 %9.53 % 10.0
Muller and Phipps (India) Ltd 21.2 Cr. 338 726/190 23.80.00 %%% 10.0
Mystic Electronics Ltd 8.68 Cr. 4.39 8.88/3.3028.0 14.30.00 %1.09 %1.06 % 10.0
Ind-Agiv Commerce Ltd 10.7 Cr. 107 190/50.0 57.70.00 %17.9 %% 10.0
Industry Average9,931.93 Cr150.65102.91121.710.23%12.76%9.56%7.88

All Competitor Stocks of Ind-Agiv Commerce Ltd

Quarterly Result

MetricSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Sales 1.151.202.112.141.711.996.441.201.041.584.402.141.01
Expenses 1.351.373.493.070.951.797.681.401.311.644.592.301.19
Operating Profit -0.20-0.17-1.38-0.930.760.20-1.24-0.20-0.27-0.06-0.19-0.16-0.18
OPM % -17.39%-14.17%-65.40%-43.46%44.44%10.05%-19.25%-16.67%-25.96%-3.80%-4.32%-7.48%-17.82%
Other Income 0.040.04-0.420.030.860.17-0.680.040.040.040.030.020.00
Interest 0.230.220.220.220.220.301.490.520.530.460.560.550.46
Depreciation 0.020.010.010.010.010.000.010.010.000.000.000.010.00
Profit before tax -0.41-0.36-2.03-1.131.390.07-3.42-0.69-0.76-0.48-0.72-0.70-0.64
Tax % -9.76%-16.67%0.00%0.00%5.04%0.00%-1.75%10.14%-9.21%0.00%9.72%10.00%0.00%
Net Profit -0.37-0.30-2.03-1.121.330.07-3.36-0.75-0.70-0.48-0.80-0.76-0.64
EPS in Rs -3.70-3.00-20.30-11.2013.300.70-33.60-7.50-7.00-4.80-8.00-7.60-6.40

Last Updated: Unknown

Below is a detailed analysis of the quarterly data for Ind-Agiv Commerce Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Sales, as of Sep 2024, the value is ₹1.01 Cr.. The value appears to be declining and may need further review. It has decreased from ₹2.14 Cr. (Jun 2024) to ₹1.01 Cr., marking a decrease of ₹1.13 Cr..
  • For Expenses, as of Sep 2024, the value is ₹1.19 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from ₹2.30 Cr. (Jun 2024) to ₹1.19 Cr., marking a decrease of ₹1.11 Cr..
  • For Operating Profit, as of Sep 2024, the value is ₹-0.18 Cr.. The value appears to be declining and may need further review. It has decreased from ₹-0.16 Cr. (Jun 2024) to ₹-0.18 Cr., marking a decrease of ₹0.02 Cr..
  • For OPM %, as of Sep 2024, the value is -17.82%. The value appears to be declining and may need further review. It has decreased from -7.48% (Jun 2024) to -17.82%, marking a decrease of 10.34%.
  • For Other Income, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹0.02 Cr. (Jun 2024) to ₹0.00 Cr., marking a decrease of ₹0.02 Cr..
  • For Interest, as of Sep 2024, the value is ₹0.46 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from ₹0.55 Cr. (Jun 2024) to ₹0.46 Cr., marking a decrease of ₹0.09 Cr..
  • For Depreciation, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from ₹0.01 Cr. (Jun 2024) to ₹0.00 Cr., marking a decrease of ₹0.01 Cr..
  • For Profit before tax, as of Sep 2024, the value is ₹-0.64 Cr.. The value appears strong and on an upward trend. It has increased from ₹-0.70 Cr. (Jun 2024) to ₹-0.64 Cr., marking an increase of ₹0.06 Cr..
  • For Tax %, as of Sep 2024, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 10.00% (Jun 2024) to 0.00%, marking a decrease of 10.00%.
  • For Net Profit, as of Sep 2024, the value is ₹-0.64 Cr.. The value appears strong and on an upward trend. It has increased from ₹-0.76 Cr. (Jun 2024) to ₹-0.64 Cr., marking an increase of ₹0.12 Cr..
  • For EPS in Rs, as of Sep 2024, the value is ₹-6.40. The value appears strong and on an upward trend. It has increased from ₹-7.60 (Jun 2024) to ₹-6.40, marking an increase of ₹1.20.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 20, 2025, 2:21 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 9.907.274.486.396.628.7411.8311.247.995.3112.288.228.33
Expenses 10.157.435.407.095.928.0610.969.738.697.0713.489.108.91
Operating Profit -0.25-0.16-0.92-0.700.700.680.871.51-0.70-1.76-1.20-0.88-0.58
OPM % -2.53%-2.20%-20.54%-10.95%10.57%7.78%7.35%13.43%-8.76%-33.15%-9.77%-10.71%-6.96%
Other Income 0.350.261.561.560.180.580.540.760.533.500.380.16-0.19
Interest 0.010.010.450.470.440.740.991.771.401.022.242.381.86
Depreciation 0.030.030.030.100.180.180.190.190.190.060.020.020.01
Profit before tax 0.060.060.160.290.260.340.230.31-1.760.66-3.08-3.12-2.64
Tax % 0.00%16.67%31.25%34.48%53.85%50.00%43.48%32.26%-2.27%68.18%-1.95%0.00%
Net Profit 0.060.050.110.200.130.170.130.20-1.720.21-3.02-3.12-2.92
EPS in Rs 0.600.501.102.001.301.701.302.00-17.202.10-30.20-31.20-29.20
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%29.41%38.46%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-16.67%120.00%81.82%-35.00%30.77%-23.53%53.85%-960.00%112.21%-1538.10%-3.31%
Change in YoY Net Profit Growth (%)0.00%136.67%-38.18%-116.82%65.77%-54.30%77.38%-1013.85%1072.21%-1650.30%1534.78%

Ind-Agiv Commerce Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:1%
5 Years:-7%
3 Years:1%
TTM:-14%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:-43%
TTM:51%
Stock Price CAGR
10 Years:17%
5 Years:27%
3 Years:63%
1 Year:124%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: Unknown

Balance Sheet

Last Updated: Unknown

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 1.001.001.001.001.001.001.001.001.001.001.001.001.00
Reserves 0.920.971.081.281.411.453.674.392.670.71-2.31-5.43-6.77
Borrowings 12.502.440.000.804.018.5711.5610.0410.174.4710.783.240.00
Other Liabilities 5.9211.9412.917.064.591.441.699.547.639.2617.4231.2731.91
Total Liabilities 20.3416.3514.9910.1411.0112.4617.9224.9721.4715.4426.8930.0826.14
Fixed Assets 0.430.400.404.304.414.344.204.023.880.040.035.695.69
CWIP 2.432.622.770.000.000.002.182.182.180.000.000.000.00
Investments 0.460.490.471.220.570.570.660.660.660.660.660.660.66
Other Assets 17.0212.8411.354.626.037.5510.8818.1114.7514.7426.2023.7319.79
Total Assets 20.3416.3514.9910.1411.0112.4617.9224.9721.4715.4426.8930.0826.14

Below is a detailed analysis of the balance sheet data for Ind-Agiv Commerce Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹1.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹-6.77 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from ₹-5.43 Cr. (Mar 2024) to ₹-6.77 Cr., marking a decline of ₹1.34 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from ₹3.24 Cr. (Mar 2024) to ₹0.00 Cr., marking a decrease of ₹3.24 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹31.91 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹31.27 Cr. (Mar 2024) to ₹31.91 Cr., marking an increase of ₹0.64 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹26.14 Cr.. The value appears to be improving (decreasing). It has decreased from ₹30.08 Cr. (Mar 2024) to ₹26.14 Cr., marking a decrease of ₹3.94 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹5.69 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹5.69 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.66 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.66 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹19.79 Cr.. The value appears to be declining and may need further review. It has decreased from ₹23.73 Cr. (Mar 2024) to ₹19.79 Cr., marking a decrease of ₹3.94 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹26.14 Cr.. The value appears to be declining and may need further review. It has decreased from ₹30.08 Cr. (Mar 2024) to ₹26.14 Cr., marking a decrease of ₹3.94 Cr..

However, the Borrowings (₹0.00 Cr.) are higher than the Reserves (₹-6.77 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-1.8313.851.82-1.34-3.29-5.03-2.991.14-0.06-8.062.88-0.23
Cash from Investing Activity +-0.92-0.20-0.12-1.60-0.26-0.020.030.030.007.720.110.15
Cash from Financing Activity +2.62-10.06-2.440.803.844.432.82-1.030.000.00-2.240.00
Net Cash Flow-0.133.59-0.75-2.140.28-0.62-0.140.14-0.05-0.340.76-0.08

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-12.75-2.60-0.92-1.50-3.31-7.89-10.69-8.53-10.87-6.23-11.98-4.12

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days344.72111.46100.21102.8269.4770.1694.10113.66210.59213.78242.84441.37
Inventory Days213.89207.39260.0672.69242.97204.25234.43599.60518.20619.15253.83115.44
Days Payable155.01119.693.65108.2670.1919.9110.39124.7986.84102.74241.97385.34
Cash Conversion Cycle403.61199.15356.6267.24242.25254.50318.15588.47641.96730.18254.70171.47
Working Capital Days405.56-140.08-366.63-182.2160.10268.53306.69326.36460.93571.21385.21254.43
ROCE %0.53%0.74%18.80%29.07%14.74%12.39%8.95%13.14%-2.46%21.28%-10.73%-17.87%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters72.21%72.21%72.21%72.21%72.21%72.21%72.21%72.21%72.21%72.21%72.21%72.21%
Public27.79%27.79%27.79%27.79%27.79%27.79%27.79%27.79%27.79%27.79%27.79%27.79%
No. of Shareholders1,0691,0701,0731,0721,0741,0731,0821,0921,0921,0961,0971,106

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -28.950.62-23.552.153.53
Diluted EPS (Rs.) -28.950.62-23.552.153.53
Cash EPS (Rs.) -28.651.31-21.514.235.70
Book Value[Excl.RevalReserv]/Share (Rs.) -17.4011.5510.9334.4749.19
Book Value[Incl.RevalReserv]/Share (Rs.) -16.5212.4233.5857.1349.19
Revenue From Operations / Share (Rs.) 130.8659.9384.92129.60222.70
PBDIT / Share (Rs.) -6.5620.66-5.3323.3418.84
PBIT / Share (Rs.) -6.8519.97-7.3621.2616.67
PBT / Share (Rs.) -29.555.12-24.113.275.35
Net Profit / Share (Rs.) -28.950.62-23.552.153.53
NP After MI And SOA / Share (Rs.) -28.950.62-23.552.153.53
PBDIT Margin (%) -5.0134.46-6.2718.018.46
PBIT Margin (%) -5.2333.32-8.6616.407.48
PBT Margin (%) -22.588.53-28.392.522.40
Net Profit Margin (%) -22.121.03-27.721.651.58
NP After MI And SOA Margin (%) -22.121.03-27.721.651.58
Return on Networth / Equity (%) 0.005.39-215.496.237.17
Return on Capital Employeed (%) -4.0218.81-6.1715.9217.00
Return On Assets (%) -9.660.36-9.730.781.62
Long Term Debt / Equity (X) -3.890.491.210.160.74
Total Debt / Equity (X) -6.112.668.622.662.63
Asset Turnover Ratio (%) 0.550.260.320.480.68
Current Ratio (X) 2.192.501.371.331.27
Quick Ratio (X) 1.471.040.570.530.75
Inventory Turnover Ratio (X) 1.060.390.090.951.56
Dividend Payout Ratio (NP) (%) 0.000.000.0023.2714.17
Dividend Payout Ratio (CP) (%) 0.000.000.0011.828.77
Earning Retention Ratio (%) 0.000.000.0076.7385.83
Cash Earning Retention Ratio (%) 0.000.000.0088.1891.23
Interest Coverage Ratio (X) -0.282.00-0.371.301.66
Interest Coverage Ratio (Post Tax) (X) -0.271.50-0.481.121.31
Enterprise Value (Cr.) 12.965.5413.4114.1816.91
EV / Net Operating Revenue (X) 0.990.921.581.090.75
EV / EBITDA (X) -19.772.68-25.156.078.97
MarketCap / Net Operating Revenue (X) 0.340.370.260.260.21
Retention Ratios (%) 0.000.000.0076.7285.82
Price / BV (X) -2.561.942.090.980.96
Price / Net Operating Revenue (X) 0.340.370.260.260.21
EarningsYield -0.650.02-1.030.060.07

After reviewing the key financial ratios for Ind-Agiv Commerce Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 23, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 23, the value is -28.95. This value is below the healthy minimum of 5. It has decreased from 0.62 (Mar 22) to -28.95, marking a decrease of 29.57.
  • For Diluted EPS (Rs.), as of Mar 23, the value is -28.95. This value is below the healthy minimum of 5. It has decreased from 0.62 (Mar 22) to -28.95, marking a decrease of 29.57.
  • For Cash EPS (Rs.), as of Mar 23, the value is -28.65. This value is below the healthy minimum of 3. It has decreased from 1.31 (Mar 22) to -28.65, marking a decrease of 29.96.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 23, the value is -17.40. It has decreased from 11.55 (Mar 22) to -17.40, marking a decrease of 28.95.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 23, the value is -16.52. It has decreased from 12.42 (Mar 22) to -16.52, marking a decrease of 28.94.
  • For Revenue From Operations / Share (Rs.), as of Mar 23, the value is 130.86. It has increased from 59.93 (Mar 22) to 130.86, marking an increase of 70.93.
  • For PBDIT / Share (Rs.), as of Mar 23, the value is -6.56. This value is below the healthy minimum of 2. It has decreased from 20.66 (Mar 22) to -6.56, marking a decrease of 27.22.
  • For PBIT / Share (Rs.), as of Mar 23, the value is -6.85. This value is below the healthy minimum of 0. It has decreased from 19.97 (Mar 22) to -6.85, marking a decrease of 26.82.
  • For PBT / Share (Rs.), as of Mar 23, the value is -29.55. This value is below the healthy minimum of 0. It has decreased from 5.12 (Mar 22) to -29.55, marking a decrease of 34.67.
  • For Net Profit / Share (Rs.), as of Mar 23, the value is -28.95. This value is below the healthy minimum of 2. It has decreased from 0.62 (Mar 22) to -28.95, marking a decrease of 29.57.
  • For NP After MI And SOA / Share (Rs.), as of Mar 23, the value is -28.95. This value is below the healthy minimum of 2. It has decreased from 0.62 (Mar 22) to -28.95, marking a decrease of 29.57.
  • For PBDIT Margin (%), as of Mar 23, the value is -5.01. This value is below the healthy minimum of 10. It has decreased from 34.46 (Mar 22) to -5.01, marking a decrease of 39.47.
  • For PBIT Margin (%), as of Mar 23, the value is -5.23. This value is below the healthy minimum of 10. It has decreased from 33.32 (Mar 22) to -5.23, marking a decrease of 38.55.
  • For PBT Margin (%), as of Mar 23, the value is -22.58. This value is below the healthy minimum of 10. It has decreased from 8.53 (Mar 22) to -22.58, marking a decrease of 31.11.
  • For Net Profit Margin (%), as of Mar 23, the value is -22.12. This value is below the healthy minimum of 5. It has decreased from 1.03 (Mar 22) to -22.12, marking a decrease of 23.15.
  • For NP After MI And SOA Margin (%), as of Mar 23, the value is -22.12. This value is below the healthy minimum of 8. It has decreased from 1.03 (Mar 22) to -22.12, marking a decrease of 23.15.
  • For Return on Networth / Equity (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 15. It has decreased from 5.39 (Mar 22) to 0.00, marking a decrease of 5.39.
  • For Return on Capital Employeed (%), as of Mar 23, the value is -4.02. This value is below the healthy minimum of 10. It has decreased from 18.81 (Mar 22) to -4.02, marking a decrease of 22.83.
  • For Return On Assets (%), as of Mar 23, the value is -9.66. This value is below the healthy minimum of 5. It has decreased from 0.36 (Mar 22) to -9.66, marking a decrease of 10.02.
  • For Long Term Debt / Equity (X), as of Mar 23, the value is -3.89. This value is below the healthy minimum of 0.2. It has decreased from 0.49 (Mar 22) to -3.89, marking a decrease of 4.38.
  • For Total Debt / Equity (X), as of Mar 23, the value is -6.11. This value is within the healthy range. It has decreased from 2.66 (Mar 22) to -6.11, marking a decrease of 8.77.
  • For Asset Turnover Ratio (%), as of Mar 23, the value is 0.55. It has increased from 0.26 (Mar 22) to 0.55, marking an increase of 0.29.
  • For Current Ratio (X), as of Mar 23, the value is 2.19. This value is within the healthy range. It has decreased from 2.50 (Mar 22) to 2.19, marking a decrease of 0.31.
  • For Quick Ratio (X), as of Mar 23, the value is 1.47. This value is within the healthy range. It has increased from 1.04 (Mar 22) to 1.47, marking an increase of 0.43.
  • For Inventory Turnover Ratio (X), as of Mar 23, the value is 1.06. This value is below the healthy minimum of 4. It has increased from 0.39 (Mar 22) to 1.06, marking an increase of 0.67.
  • For Dividend Payout Ratio (NP) (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 22) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 22) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 22) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 22) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 23, the value is -0.28. This value is below the healthy minimum of 3. It has decreased from 2.00 (Mar 22) to -0.28, marking a decrease of 2.28.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 23, the value is -0.27. This value is below the healthy minimum of 3. It has decreased from 1.50 (Mar 22) to -0.27, marking a decrease of 1.77.
  • For Enterprise Value (Cr.), as of Mar 23, the value is 12.96. It has increased from 5.54 (Mar 22) to 12.96, marking an increase of 7.42.
  • For EV / Net Operating Revenue (X), as of Mar 23, the value is 0.99. This value is below the healthy minimum of 1. It has increased from 0.92 (Mar 22) to 0.99, marking an increase of 0.07.
  • For EV / EBITDA (X), as of Mar 23, the value is -19.77. This value is below the healthy minimum of 5. It has decreased from 2.68 (Mar 22) to -19.77, marking a decrease of 22.45.
  • For MarketCap / Net Operating Revenue (X), as of Mar 23, the value is 0.34. This value is below the healthy minimum of 1. It has decreased from 0.37 (Mar 22) to 0.34, marking a decrease of 0.03.
  • For Retention Ratios (%), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 22) which recorded 0.00.
  • For Price / BV (X), as of Mar 23, the value is -2.56. This value is below the healthy minimum of 1. It has decreased from 1.94 (Mar 22) to -2.56, marking a decrease of 4.50.
  • For Price / Net Operating Revenue (X), as of Mar 23, the value is 0.34. This value is below the healthy minimum of 1. It has decreased from 0.37 (Mar 22) to 0.34, marking a decrease of 0.03.
  • For EarningsYield, as of Mar 23, the value is -0.65. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 22) to -0.65, marking a decrease of 0.67.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ind-Agiv Commerce Ltd as of February 26, 2025 is: ₹105.94

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 26, 2025, Ind-Agiv Commerce Ltd is Overvalued by 0.99% compared to the current share price 107.00

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Ind-Agiv Commerce Ltd as of February 26, 2025 is: 63.43

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 26, 2025, Ind-Agiv Commerce Ltd is Overvalued by 40.72% compared to the current share price ₹107.00

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: -40.13%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
    1. The stock has a low average ROCE of 7.38%, which may not be favorable.
    2. The stock has a high average Working Capital Days of 195.84, which may not be favorable.
    3. The stock has a high average Cash Conversion Cycle of 352.36, which may not be favorable.
    4. The company has higher borrowings (6.04) compared to reserves (0.31), which may suggest financial risk.
    5. The company has not shown consistent growth in sales (8.35) and profit (-0.63).

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ind-Agiv Commerce Ltd:
      1. Net Profit Margin: -22.12%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: -4.02% (Industry Average ROCE: 12.76%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 0% (Industry Average ROE: 9.56%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): -0.27
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 1.47
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 0 (Industry average Stock P/E: 102.91)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: -6.11
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Ind-Agiv Commerce Ltd. is a Public Limited Listed company incorporated on 19/02/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L32100MH1986PLC039004 and registration number is 039004. Currently company belongs to the Industry of Trading. Company's Total Operating Revenue is Rs. 8.22 Cr. and Equity Capital is Rs. 1.00 Cr. for the Year ended 31/03/2024.
    INDUSTRYADDRESSCONTACT
    Trading & Distributors09 to 12 , B-Wing, Kanara Business Center, Mumbai Maharashtra 400075info@agivavit.com
    www.agivavit.com
    Management
    NamePosition Held
    Mr. Vashdev B RupaniChairperson & Non Executive Director
    Mr. Lalit Lajpat ChouhanManaging Director & CFO
    Mr. Ranjan ChonaExecutive Director
    Ms. Sushila B RupaniNon Executive Director
    Mr. Nandkishore SharmaInd. Non-Executive Director
    Mr. Kishin D MulchandaniIndependent Director
    Mr. Champak Shantilal ShahIndependent Director

    FAQ

    What is the latest intrinsic value of Ind-Agiv Commerce Ltd?

    Let's break down Ind-Agiv Commerce Ltd's intrinsic value simply:

    We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

    As of 26 February 2025:

    • Calculated Fair Value: ₹105.94
    • Current Market Price: ₹107.00
    • Variance: 0.99% lower

    This suggests Ind-Agiv Commerce Ltd is currently overvalued by 0.99%. For context:

    • Market Cap: 10.7 Cr.
    • 52-Week Range: 190/50.0
    • Reserves (Sep 2024): -6.77 Cr
    • Liabilities: 26.14 Cr

    Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

    What is the Market Cap of Ind-Agiv Commerce Ltd?

    The Market Cap of Ind-Agiv Commerce Ltd is 10.7 Cr..

    What is the current Stock Price of Ind-Agiv Commerce Ltd as on 26 February 2025?

    The current stock price of Ind-Agiv Commerce Ltd as on 26 February 2025 is ₹107.

    What is the High / Low of Ind-Agiv Commerce Ltd stocks in FY 2024-2025?

    In FY 2024-2025, the High / Low of Ind-Agiv Commerce Ltd stocks is 190/50.0.

    What is the Stock P/E of Ind-Agiv Commerce Ltd?

    The Stock P/E of Ind-Agiv Commerce Ltd is .

    What is the Book Value of Ind-Agiv Commerce Ltd?

    The Book Value of Ind-Agiv Commerce Ltd is 57.7.

    What is the Dividend Yield of Ind-Agiv Commerce Ltd?

    The Dividend Yield of Ind-Agiv Commerce Ltd is 0.00 %.

    What is the ROCE of Ind-Agiv Commerce Ltd?

    The ROCE of Ind-Agiv Commerce Ltd is 17.9 %.

    What is the ROE of Ind-Agiv Commerce Ltd?

    The ROE of Ind-Agiv Commerce Ltd is %.

    What is the Face Value of Ind-Agiv Commerce Ltd?

    The Face Value of Ind-Agiv Commerce Ltd is 10.0.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ind-Agiv Commerce Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE