Mish Designs Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Mish Designs Ltd and is it undervalued?

As of 13 April 2026, Mish Designs Ltd's intrinsic value is 40.22, which is 17.26% higher than the current market price of 34.30, suggesting the stock is undervalued. Calculated using the PE ratio method factoring in ROE (6.06 %), book value (56.9), dividend yield (0.00 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of Mish Designs Ltd?

Mish Designs Ltd is trading at 34.30 as of 13 April 2026, with a FY2026-2027 high of 95.4 and low of 34.2. The stock is currently near its 52-week low. Market cap stands at 10.9 Cr..

Q: Is Mish Designs Ltd financially healthy?

Key indicators: ROCE of 9.11 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Mish Designs Ltd profitable and how is the profit trend?

Mish Designs Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 18 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹37.98Undervalued by 10.73%vs CMP ₹34.30

P/E (13.5) × ROE (6.1%) × BV (₹56.90) × DY (2.00%)

₹40.22Undervalued by 17.26%vs CMP ₹34.30

MoS: +14.7% (Thin)Confidence: 53/100 (Moderate)Models: 6 Under, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹39.88	23%	Under (+16.3%)
Graham Number	Earnings	₹57.14	16%	Under (+66.6%)
Earnings Power	Earnings	₹11.78	11%	Over (-65.7%)
DCF	Cash Flow	₹26.02	14%	Over (-24.1%)
Net Asset Value	Assets	₹56.96	7%	Under (+66.1%)
EV/EBITDA	Enterprise	₹38.08	9%	Under (+11%)
Earnings Yield	Earnings	₹25.50	7%	Over (-25.7%)
ROCE Capital	Returns	₹61.04	7%	Under (+78%)
Revenue Multiple	Revenue	₹56.39	5%	Under (+64.4%)
Consensus (9 models)		₹40.22	100%	Undervalued

Key Drivers: Wide model spread (₹12–₹61) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 5.0%

*Investments are subject to market risks

Investment Snapshot

Mish Designs Ltd scores 45/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health50/100 · Moderate

ROCE 9.1% AverageROE 6.1% AverageD/E 2.08 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money35/100 · Weak

FII holding stable No changePromoter decreased by 7.85% Caution

Earnings Quality40/100 · Moderate

OPM stable around 10% SteadyWorking capital: 349 days Capital intensive

Quarterly Momentum40/100 · Moderate

Revenue (4Q): +6% YoY GrowingProfit (4Q): -4% YoY DecliningOPM: 7.0% (down 6.2% YoY) Margin pressure

Industry Rank55/100 · Moderate

P/E 13.5 vs industry 29.1 Cheaper than peersROCE 9.1% vs industry 19.4% Below peersROE 6.1% vs industry 26.0% Below peers3Y sales CAGR: 35% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:54 am

Market Cap	10.9 Cr.
Current Price	34.3
Intrinsic Value	₹40.22
High / Low	95.4/34.2
Stock P/E	13.5
Book Value	56.9
Dividend Yield	0.00 %
ROCE	9.11 %
ROE	6.06 %
Face Value	10.0
PEG Ratio	2.71

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Mish Designs Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Mish Designs Ltd	10.9 Cr.	34.3	95.4/34.2	13.5	56.9	0.00 %	9.11 %	6.06 %	10.0
Vaibhav Global Ltd	3,096 Cr.	185	293/174	14.8	86.6	3.24 %	14.0 %	11.7 %	2.00
Go Fashion (India) Ltd	1,440 Cr.	267	944/237	20.2	137	0.00 %	15.1 %	14.3 %	10.0
Kewal Kiran Clothing Ltd	2,717 Cr.	441	595/408	20.7	147	0.45 %	18.8 %	14.9 %	10.0
7NR Retail Ltd	9.47 Cr.	3.38	9.33/2.75	5.38	5.25	0.00 %	2.16 %	1.14 %	10.0
Industry Average	24,434.50 Cr	470.53		29.07	77.23	0.38%	19.39%	25.97%	5.80

All Competitor Stocks of Mish Designs Ltd

Quarterly Result

Metric	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	4.27	8.88	6.10	11.91	6.04
Expenses	3.71	7.90	5.53	11.04	5.62
Operating Profit	0.56	0.98	0.57	0.87	0.42
OPM %	13.11%	11.04%	9.34%	7.30%	6.95%
Other Income	0.02	0.03	0.01	0.08	0.01
Interest	0.21	0.20	0.13	0.15	0.14
Depreciation	0.04	0.04	0.07	-0.03	0.05
Profit before tax	0.33	0.77	0.38	0.83	0.24
Tax %	24.24%	27.27%	31.58%	22.89%	29.17%
Net Profit	0.25	0.56	0.26	0.63	0.18
EPS in Rs	1.25	2.00	0.88	1.98	0.57

Last Updated: January 6, 2026, 6:09 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:27 am

Metric	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.62	3.93	4.20	7.29	11.05	13.13	17.92	17.95
Expenses	0.78	3.90	4.06	6.95	9.81	11.58	16.48	16.66
Operating Profit	-0.16	0.03	0.14	0.34	1.24	1.55	1.44	1.29
OPM %	-25.81%	0.76%	3.33%	4.66%	11.22%	11.81%	8.04%	7.19%
Other Income	0.00	0.00	0.00	0.01	-0.07	0.04	0.09	0.09
Interest	0.00	0.00	0.04	0.17	0.36	0.41	0.29	0.29
Depreciation	0.00	0.02	0.07	0.10	0.11	0.08	0.04	0.02
Profit before tax	-0.16	0.01	0.03	0.08	0.70	1.10	1.20	1.07
Tax %	-25.00%	0.00%	66.67%	50.00%	27.14%	26.36%	25.83%
Net Profit	-0.12	0.01	0.00	0.05	0.51	0.81	0.89	0.81
EPS in Rs	-12.00	1.00	0.00	2.00	2.55	2.89	2.80	2.55
Dividend Payout %	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2019-2020	2020-2021	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	108.33%	-100.00%	920.00%	58.82%	9.88%
Change in YoY Net Profit Growth (%)	0.00%	-208.33%	1020.00%	-861.18%	-48.95%

Mish Designs Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2019-2020 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	36%
3 Years:	35%
TTM:	37%

Compounded Profit Growth
10 Years:	%
5 Years:	145%
3 Years:	161%
TTM:	10%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-69%

Return on Equity
10 Years:	%
5 Years:	10%
3 Years:	10%
Last Year:	6%

Last Updated: September 5, 2025, 3:55 pm

Balance Sheet

Last Updated: December 4, 2025, 3:09 am

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.10	0.10	0.25	0.25	2.00	2.80	3.18	3.18
Reserves	-0.15	-0.15	0.27	0.32	0.18	8.64	14.74	14.92
Borrowings	0.52	0.88	1.08	2.31	3.00	1.85	1.49	2.70
Other Liabilities	0.10	0.53	0.92	1.35	1.93	0.94	4.23	4.93
Total Liabilities	0.57	1.36	2.52	4.23	7.11	14.23	23.64	25.73
Fixed Assets	0.01	0.16	0.25	0.28	0.27	0.22	0.18	0.24
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	0.56	1.20	2.27	3.95	6.84	14.01	23.46	25.49
Total Assets	0.57	1.36	2.52	4.23	7.11	14.23	23.64	25.73

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.09	-0.58	-0.88	-1.18	-6.25	-5.00
Cash from Investing Activity +	-0.17	-0.17	-0.12	-0.10	-0.03	-0.01
Cash from Financing Activity +	0.36	0.72	1.06	1.33	6.90	4.95
Net Cash Flow	0.10	-0.03	0.07	0.04	0.62	-0.06
Free Cash Flow	-0.26	-0.75	-1.00	-1.28	-6.28	-5.01
CFO/OP	-300%	-400%	-247%	-79%	-385%	-326%

Free Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.68	-0.85	-0.94	-1.97	-1.76	-0.30	-0.05

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	88.31	16.72	89.51	71.10	71.68	87.57	203.48
Inventory Days		666.52	322.25	326.21	276.45	456.11	320.12
Days Payable		396.74	279.50	216.88	132.45	33.81	118.13
Cash Conversion Cycle	88.31	286.50	132.26	180.42	215.68	509.87	405.46
Working Capital Days	235.48	47.37	15.64	38.05	90.84	300.78	348.71
ROCE %		1.54%	5.76%	11.16%	28.54%	16.35%	9.11%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Nov 2023	Mar 2024	Sep 2024	Nov 2024	Mar 2025	Sep 2025
Promoters	68.39%	68.39%	68.39%	64.54%	64.54%	56.69%
FIIs	0.21%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	31.40%	31.62%	31.60%	35.46%	35.46%	43.31%
No. of Shareholders	658	417	326	423	405	433

Shareholding Pattern Chart

No. of Shareholders

Mish Designs Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	3.03	2.90	5.61	0.50	0.03
Diluted EPS (Rs.)	3.03	2.90	5.61	0.50	0.03
Cash EPS (Rs.)	2.93	3.18	3.61	6.02	3.09
Book Value[Excl.RevalReserv]/Share (Rs.)	56.30	40.87	10.90	22.93	20.78
Book Value[Incl.RevalReserv]/Share (Rs.)	56.30	40.87	10.90	22.93	20.78
Revenue From Operations / Share (Rs.)	56.58	46.97	55.51	291.82	167.60
PBDIT / Share (Rs.)	4.79	5.64	6.32	14.14	5.50
PBIT / Share (Rs.)	4.65	5.36	5.75	10.26	2.53
PBT / Share (Rs.)	3.78	3.92	3.95	3.49	0.94
Net Profit / Share (Rs.)	2.79	2.90	3.04	2.14	0.12
PBDIT Margin (%)	8.45	12.00	11.38	4.84	3.28
PBIT Margin (%)	8.22	11.40	10.35	3.51	1.51
PBT Margin (%)	6.67	8.34	7.11	1.19	0.56
Net Profit Margin (%)	4.94	6.17	5.47	0.73	0.07
Return on Networth / Equity (%)	4.96	7.10	27.86	9.34	0.57
Return on Capital Employeed (%)	8.17	12.58	34.93	20.55	11.19
Return On Assets (%)	3.76	5.71	8.54	1.26	0.11
Long Term Debt / Equity (X)	0.00	0.03	0.46	1.02	0.00
Total Debt / Equity (X)	0.08	0.16	1.38	4.04	2.08
Asset Turnover Ratio (%)	0.95	1.23	1.96	2.16	0.00
Current Ratio (X)	4.24	6.06	1.77	1.31	1.13
Quick Ratio (X)	2.38	2.60	0.83	0.68	0.63
Inventory Turnover Ratio (X)	1.98	1.07	1.48	2.16	0.00
Interest Coverage Ratio (X)	5.46	3.93	3.51	2.09	3.47
Interest Coverage Ratio (Post Tax) (X)	4.19	3.02	2.68	1.32	1.08
Enterprise Value (Cr.)	22.07	34.40	0.00	0.00	0.00
EV / Net Operating Revenue (X)	1.23	2.62	0.00	0.00	0.00
EV / EBITDA (X)	14.48	21.79	0.00	0.00	0.00
MarketCap / Net Operating Revenue (X)	1.18	2.54	0.00	0.00	0.00
Price / BV (X)	1.19	2.92	0.00	0.00	0.00
Price / Net Operating Revenue (X)	1.18	2.54	0.00	0.00	0.00
EarningsYield	0.04	0.02	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Mish Designs Ltd. is a Public Limited Listed company incorporated on 24/11/2017 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is U74999MH2017PLC302175 and registration number is 302175. Currently company belongs to the Industry of Retail - Apparel/Accessories. Company's Total Operating Revenue is Rs. 18.01 Cr. and Equity Capital is Rs. 3.18 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Retail - Apparel/Accessories	Gala No. 4, Gulati Industries, Hattibaug Love Lane, Mumbai Maharashtra 400010	Contact not found

Management
Name	Position Held
Mr. Kaushal Goenka	Chairman & Managing Director
Mr. Sajan Bhartia	Whole Time Director
Ms. Anita Bhartia	Non Executive Director
Mr. Tapan Shah	Independent Director
Ms. Diksha Maheshwari	Independent Director

FAQ

What is the intrinsic value of Mish Designs Ltd and is it undervalued?

As of 13 April 2026, Mish Designs Ltd's intrinsic value is ₹40.22, which is 17.26% higher than the current market price of ₹34.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (6.06 %), book value (₹56.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mish Designs Ltd?

Mish Designs Ltd is trading at ₹34.30 as of 13 April 2026, with a FY2026-2027 high of ₹95.4 and low of ₹34.2. The stock is currently near its 52-week low. Market cap stands at ₹10.9 Cr..

How does Mish Designs Ltd's P/E ratio compare to its industry?

Mish Designs Ltd has a P/E ratio of 13.5, which is below the industry average of 29.07. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Mish Designs Ltd financially healthy?

Key indicators for Mish Designs Ltd: ROCE of 9.11 % is on the lower side compared to the industry average of 19.39%; ROE of 6.06 % is below ideal levels (industry average: 25.97%). Dividend yield is 0.00 %.

Is Mish Designs Ltd profitable and how is the profit trend?

Mish Designs Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹18 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Mish Designs Ltd pay dividends?

Mish Designs Ltd has a dividend yield of 0.00 % at the current price of ₹34.30. The company is currently not paying meaningful dividends.