Modern Threads (I) Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 7, 2025, 8:01 pm

Competitors of Modern Threads (I) Ltd

All Competitor Stocks of Modern Threads (I) Ltd

Quarterly Result

Last Updated: Unknown

Below is a detailed analysis of the quarterly data for Modern Threads (I) Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

• For Sales, as of Dec 2024, the value is ₹72.33 Cr.. The value appears strong and on an upward trend. It has increased from 62.25 Cr. (Sep 2024) to ₹72.33 Cr., marking an increase of ₹10.08 Cr..
• For Expenses, as of Dec 2024, the value is ₹72.84 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 63.62 Cr. (Sep 2024) to ₹72.84 Cr., marking an increase of ₹9.22 Cr..
• For Operating Profit, as of Dec 2024, the value is ₹-0.51 Cr.. The value appears strong and on an upward trend. It has increased from -1.37 Cr. (Sep 2024) to ₹-0.51 Cr., marking an increase of ₹0.86 Cr..
• For OPM %, as of Dec 2024, the value is -0.71%. The value appears strong and on an upward trend. It has increased from -2.20% (Sep 2024) to -0.71%, marking an increase of 1.49%.
• For Other Income, as of Dec 2024, the value is ₹2.07 Cr.. The value appears to be declining and may need further review. It has decreased from 2.86 Cr. (Sep 2024) to ₹2.07 Cr., marking a decrease of 0.79 Cr..
• For Interest, as of Dec 2024, the value is ₹0.24 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.05 Cr. (Sep 2024) to ₹0.24 Cr., marking an increase of ₹0.19 Cr..
• For Depreciation, as of Dec 2024, the value is ₹1.14 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.20 Cr. (Sep 2024) to ₹1.14 Cr., marking a decrease of 0.06 Cr..
• For Profit before tax, as of Dec 2024, the value is ₹0.18 Cr.. The value appears to be declining and may need further review. It has decreased from 0.24 Cr. (Sep 2024) to ₹0.18 Cr., marking a decrease of 0.06 Cr..
• For Tax %, as of Dec 2024, the value is 177.78%. The value appears to be increasing, which may not be favorable. It has increased from -29.17% (Sep 2024) to 177.78%, marking an increase of 206.95%.
• For Net Profit, as of Dec 2024, the value is ₹-0.15 Cr.. The value appears to be declining and may need further review. It has decreased from 0.32 Cr. (Sep 2024) to ₹-0.15 Cr., marking a decrease of 0.47 Cr..
• For EPS in Rs, as of Dec 2024, the value is 0.00. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded ₹0.00.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: Unknown

Growth

Last Updated: Unknown

Balance Sheet

Last Updated: Unknown

Below is a detailed analysis of the balance sheet data for Modern Threads (I) Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

• For Equity Capital, as of Sep 2024, the value is ₹35.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹35.00 Cr..
• For Reserves, as of Sep 2024, the value is ₹95.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹94.00 Cr. (Mar 2024) to ₹95.00 Cr., marking an increase of 1.00 Cr..
• For Borrowings, as of Sep 2024, the value is ₹3.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹2.00 Cr. (Mar 2024) to ₹3.00 Cr., marking an increase of 1.00 Cr..
• For Other Liabilities, as of Sep 2024, the value is ₹86.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹70.00 Cr. (Mar 2024) to ₹86.00 Cr., marking an increase of 16.00 Cr..
• For Total Liabilities, as of Sep 2024, the value is ₹219.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹202.00 Cr. (Mar 2024) to ₹219.00 Cr., marking an increase of 17.00 Cr..
• For Fixed Assets, as of Sep 2024, the value is ₹50.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹49.00 Cr. (Mar 2024) to ₹50.00 Cr., marking an increase of 1.00 Cr..
• For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹2.00 Cr. (Mar 2024) to ₹0.00 Cr., marking a decrease of 2.00 Cr..
• For Investments, as of Sep 2024, the value is ₹25.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹15.00 Cr. (Mar 2024) to ₹25.00 Cr., marking an increase of 10.00 Cr..
• For Other Assets, as of Sep 2024, the value is ₹144.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹136.00 Cr. (Mar 2024) to ₹144.00 Cr., marking an increase of 8.00 Cr..
• For Total Assets, as of Sep 2024, the value is ₹219.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹202.00 Cr. (Mar 2024) to ₹219.00 Cr., marking an increase of 17.00 Cr..

Notably, the Reserves (₹95.00 Cr.) exceed the Borrowings (3.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Financial Efficiency Indicators

Share Holding Pattern

Key Financial Ratios

After reviewing the key financial ratios for Modern Threads (I) Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
• For Basic EPS (Rs.), as of Mar 24, the value is 7.31. This value is within the healthy range. It has decreased from 61.57 (Mar 23) to 7.31, marking a decrease of 54.26.
• For Diluted EPS (Rs.), as of Mar 24, the value is 7.31. This value is within the healthy range. It has decreased from 61.57 (Mar 23) to 7.31, marking a decrease of 54.26.
• For Cash EPS (Rs.), as of Mar 24, the value is 8.50. This value is within the healthy range. It has decreased from 62.58 (Mar 23) to 8.50, marking a decrease of 54.08.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 37.14. It has increased from 29.72 (Mar 23) to 37.14, marking an increase of 7.42.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 37.14. It has increased from 29.72 (Mar 23) to 37.14, marking an increase of 7.42.
• For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 86.41. It has decreased from 86.59 (Mar 23) to 86.41, marking a decrease of 0.18.
• For PBDIT / Share (Rs.), as of Mar 24, the value is 9.53. This value is within the healthy range. It has increased from 9.24 (Mar 23) to 9.53, marking an increase of 0.29.
• For PBIT / Share (Rs.), as of Mar 24, the value is 8.34. This value is within the healthy range. It has increased from 8.24 (Mar 23) to 8.34, marking an increase of 0.10.
• For PBT / Share (Rs.), as of Mar 24, the value is 7.46. This value is within the healthy range. It has decreased from 61.57 (Mar 23) to 7.46, marking a decrease of 54.11.
• For Net Profit / Share (Rs.), as of Mar 24, the value is 7.31. This value is within the healthy range. It has decreased from 61.57 (Mar 23) to 7.31, marking a decrease of 54.26.
• For PBDIT Margin (%), as of Mar 24, the value is 11.02. This value is within the healthy range. It has increased from 10.67 (Mar 23) to 11.02, marking an increase of 0.35.
• For PBIT Margin (%), as of Mar 24, the value is 9.64. This value is below the healthy minimum of 10. It has increased from 9.51 (Mar 23) to 9.64, marking an increase of 0.13.
• For PBT Margin (%), as of Mar 24, the value is 8.63. This value is below the healthy minimum of 10. It has decreased from 71.10 (Mar 23) to 8.63, marking a decrease of 62.47.
• For Net Profit Margin (%), as of Mar 24, the value is 8.46. This value is within the healthy range. It has decreased from 71.10 (Mar 23) to 8.46, marking a decrease of 62.64.
• For Return on Networth / Equity (%), as of Mar 24, the value is 19.69. This value is within the healthy range. It has decreased from 207.17 (Mar 23) to 19.69, marking a decrease of 187.48.
• For Return on Capital Employeed (%), as of Mar 24, the value is 21.80. This value is within the healthy range. It has decreased from 26.79 (Mar 23) to 21.80, marking a decrease of 4.99.
• For Return On Assets (%), as of Mar 24, the value is 12.60. This value is within the healthy range. It has decreased from 120.93 (Mar 23) to 12.60, marking a decrease of 108.33.
• For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Total Debt / Equity (X), as of Mar 24, the value is 0.01. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 0.01, marking an increase of 0.01.
• For Asset Turnover Ratio (%), as of Mar 24, the value is 1.59. It has decreased from 1.91 (Mar 23) to 1.59, marking a decrease of 0.32.
• For Current Ratio (X), as of Mar 24, the value is 2.11. This value is within the healthy range. It has increased from 1.81 (Mar 23) to 2.11, marking an increase of 0.30.
• For Quick Ratio (X), as of Mar 24, the value is 1.10. This value is within the healthy range. It has increased from 0.78 (Mar 23) to 1.10, marking an increase of 0.32.
• For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.43. This value is below the healthy minimum of 4. It has decreased from 2.78 (Mar 23) to 2.43, marking a decrease of 0.35.
• For Interest Coverage Ratio (X), as of Mar 24, the value is 10.84. This value is within the healthy range. It has increased from 9.78 (Mar 23) to 10.84, marking an increase of 1.06.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 9.32. This value is within the healthy range. It has increased from 8.72 (Mar 23) to 9.32, marking an increase of 0.60.
• For Enterprise Value (Cr.), as of Mar 24, the value is 210.42. It has increased from -5.26 (Mar 23) to 210.42, marking an increase of 215.68.
• For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.70. This value is below the healthy minimum of 1. It has increased from -0.01 (Mar 23) to 0.70, marking an increase of 0.71.
• For EV / EBITDA (X), as of Mar 24, the value is 6.35. This value is within the healthy range. It has increased from -0.16 (Mar 23) to 6.35, marking an increase of 6.51.
• For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.72. This value is below the healthy minimum of 1. It has increased from 0.01 (Mar 23) to 0.72, marking an increase of 0.71.
• For Price / BV (X), as of Mar 24, the value is 1.68. This value is within the healthy range. It has increased from 0.02 (Mar 23) to 1.68, marking an increase of 1.66.
• For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.72. This value is below the healthy minimum of 1. It has increased from 0.01 (Mar 23) to 0.72, marking an increase of 0.71.
• For EarningsYield, as of Mar 24, the value is 0.11. This value is below the healthy minimum of 5. It has decreased from 76.96 (Mar 23) to 0.11, marking a decrease of 76.85.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Strength and Weakness