Mount Housing & Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹26.33Overvalued by 16.41%vs CMP ₹31.50

P/E (50.2) × ROE (4.9%) × BV (₹13.20) × DY (2.00%)

₹30.84Fairly Valued by 2.10%vs CMP ₹31.50
MoS: -2.1% (Negative)Confidence: 40/100 (Low)Models: 2 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹41.3737%Under (+31.3%)
Graham NumberEarnings₹25.5627%Over (-18.9%)
Net Asset ValueAssets₹13.2212%Over (-58%)
Earnings YieldEarnings₹22.0012%Over (-30.2%)
ROCE CapitalReturns₹36.2412%Under (+15%)
Consensus (5 models)₹30.84100%Fairly Valued
Key Drivers: EPS CAGR 57.1% lifts DCF — verify sustainability. | ROE 4.9% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 57.1%

*Investments are subject to market risks

Analyst Summary

Mount Housing & Infrastructure Ltd operates in the Construction, Contracting & Engineering segment, NSE: MOUNT | BSE: 542864, current market price is ₹31.50, market cap is 9.53 Cr.. At a glance, stock P/E is 50.2, ROE is 4.87 %, ROCE is 6.47 %, book value is 13.2, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹30.84, which is broadly in line with the current market price. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of -100.0%, while latest net profit is about ₹-1 Cr with a prior-period change of -1,175.0%. The 52-week range shown on this page is /, which helps frame where the current quote sits within its recent trading band.

This summary is generated from the stock page data available for Mount Housing & Infrastructure Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

45
Mount Housing & Infrastructure Ltd scores 45/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health34/100 · Weak
ROCE 6.5% WeakROE 4.9% WeakD/E 2.48 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 72.4% Stable
Earnings Quality50/100 · Moderate
OPM contracting (60% → 33%) DecliningWorking capital: 0 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Revenue (4Q): +448% YoY AcceleratingOPM: 10.9% (up 10.9% YoY) Margin expansion
Industry Rank10/100 · Weak
P/E 50.2 vs industry 23.3 Premium to peersROCE 6.5% vs industry 13.0% Below peersROE 4.9% vs industry 13.0% Below peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 8:51 am

Market Cap 9.53 Cr.
Current Price 31.5
Intrinsic Value₹30.84
High / Low /
Stock P/E50.2
Book Value 13.2
Dividend Yield0.00 %
ROCE6.47 %
ROE4.87 %
Face Value 10.0
PEG Ratio0.88

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mount Housing & Infrastructure Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mount Housing & Infrastructure Ltd 9.53 Cr. 31.5 /50.2 13.20.00 %6.47 %4.87 % 10.0
Larsen & Toubro Ltd 5,31,307 Cr. 3,862 4,440/3,28832.4 7940.98 %14.6 %15.9 % 2.00
IRB Infrastructure Developers Ltd 24,410 Cr. 20.2 25.5/18.527.8 17.30.77 %7.48 %4.31 % 1.00
Ahluwalia Contracts (India) Ltd 5,264 Cr. 786 1,129/64519.8 3070.08 %20.4 %13.8 % 2.00
Mangalam Cement Ltd 2,295 Cr. 834 955/67915.7 3550.18 %10.8 %16.0 % 10.0
Industry Average94,854.50 Cr671.8723.25235.880.25%12.98%13.00%5.56

All Competitor Stocks of Mount Housing & Infrastructure Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.001.850.000.020.021.930.010.000.000.004.013.952.67
Expenses 0.110.250.150.140.160.280.210.350.300.493.693.522.38
Operating Profit -0.111.60-0.15-0.12-0.141.65-0.20-0.35-0.30-0.490.320.430.29
OPM % 86.49%-600.00%-700.00%85.49%-2,000.00%7.98%10.89%10.86%
Other Income 0.010.020.020.000.010.010.000.010.010.220.010.000.01
Interest 0.250.250.280.030.230.370.280.270.27-0.780.270.280.26
Depreciation 0.010.010.010.020.010.030.010.010.010.020.010.010.03
Profit before tax -0.361.36-0.42-0.17-0.371.26-0.49-0.62-0.570.490.050.140.01
Tax % 0.00%1.47%-2.38%11.76%2.70%3.17%-2.04%1.61%-5.26%2.04%20.00%0.00%0.00%
Net Profit -0.361.33-0.41-0.19-0.381.23-0.49-0.64-0.550.480.040.140.01
EPS in Rs -1.194.39-1.35-0.63-1.254.06-1.62-2.11-1.821.580.130.460.03

Last Updated: March 3, 2026, 7:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 17, 2026, 12:23 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 12.649.029.4611.2112.518.170.001.031.521.852.020.0010.63
Expenses 11.848.297.729.7710.887.031.781.080.630.730.671.0110.08
Operating Profit 0.800.731.741.441.631.14-1.78-0.050.891.121.35-1.010.55
OPM % 6.33%8.09%18.39%12.85%13.03%13.95%-4.85%58.55%60.54%66.83%5.17%
Other Income 0.570.910.020.270.160.040.080.890.220.060.070.240.24
Interest 0.401.061.181.070.830.900.940.710.970.981.250.010.03
Depreciation 0.340.280.240.210.410.120.070.050.040.060.070.060.07
Profit before tax 0.630.300.340.430.550.16-2.710.080.100.140.10-0.840.69
Tax % 36.51%30.00%35.29%41.86%27.27%31.25%0.37%50.00%40.00%28.57%10.00%1.19%
Net Profit 0.410.210.210.250.400.11-2.720.040.070.100.08-0.860.67
EPS in Rs 0.810.420.421.121.320.36-8.980.130.230.330.26-2.842.20
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-48.78%0.00%19.05%60.00%-72.50%-2572.73%101.47%75.00%42.86%-20.00%-1175.00%
Change in YoY Net Profit Growth (%)0.00%48.78%19.05%40.95%-132.50%-2500.23%2674.20%-26.47%-32.14%-62.86%-1155.00%

Mount Housing & Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:103%
Compounded Profit Growth
10 Years:%
5 Years:11%
3 Years:%
TTM:-494%
Stock Price CAGR
10 Years:%
5 Years:-2%
3 Years:-5%
1 Year:5%
Return on Equity
10 Years:-4%
5 Years:-2%
3 Years:-5%
Last Year:-20%

Last Updated: September 5, 2025, 3:51 pm

Balance Sheet

Last Updated: June 9, 2026, 5:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 2.972.972.233.033.033.033.033.033.033.033.033.03
Reserves 2.352.563.553.964.071.351.381.451.551.630.780.97
Borrowings 8.8510.287.998.339.1210.2110.9410.8610.9811.0214.7217.02
Other Liabilities 6.6413.5026.7036.7543.591.681.031.671.942.042.1712.44
Total Liabilities 20.8129.3140.4752.0759.8116.2716.3817.0117.5017.7220.7033.46
Fixed Assets 1.541.341.200.870.880.820.760.720.750.700.690.66
CWIP 0.000.000.000.040.711.940.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 19.2727.9739.2751.1658.2213.5115.6216.2916.7517.0220.0132.80
Total Assets 20.8129.3140.4752.0759.8116.2716.3817.0117.5017.7220.7033.46

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 0.00-0.252.680.69-0.254.01-1.831.37-0.100.47-0.19192,990.40
Cash from Investing Activity + 0.00-0.030.03-0.08-0.81-2.130.030.04-0.05-0.01-0.05-5,228.55
Cash from Financing Activity + 0.000.35-3.06-0.610.99-1.610.78-1.090.05-0.430.29-145,885.13
Net Cash Flow 0.000.07-0.36-0.01-0.070.27-1.020.32-0.100.030.0541,876.72
Free Cash Flow 0.00-0.302.620.57-1.062.78-1.831.37-0.190.45-0.24187,761.85
CFO/OP 0%-14%186%52%-19%-225%3,660%154%-7%37%19%14,620,485%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.80-8.12-8.54-6.55-6.70-7.98-11.99-10.99-9.97-9.86-9.67-15.73

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 5.78366.62706.08365.33692.07906.471,984.471,426.381,227.191,098.61
Inventory Days
Days Payable
Cash Conversion Cycle 5.78366.62706.08365.33692.07906.471,984.471,426.381,227.191,098.61
Working Capital Days 192.32360.95414.39-247.78-196.94-740.723,557.862,401.322,261.032,011.11
ROCE %10.67%10.42%10.14%10.14%9.49%6.72%-11.49%5.28%6.97%7.25%8.64%-4.85%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 72.44%72.44%72.44%72.44%72.44%72.44%72.44%72.44%72.44%72.44%72.44%72.44%
Public 27.56%27.56%27.56%27.56%27.56%27.56%27.56%27.56%27.56%27.56%27.56%27.56%
No. of Shareholders 336336337336336335335335335335335335

Shareholding Pattern Chart

No. of Shareholders

Mount Housing & Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -2.840.270.340.230.12
Diluted EPS (Rs.) -2.840.270.340.230.12
Cash EPS (Rs.) -2.630.500.530.370.29
Book Value[Excl.RevalReserv]/Share (Rs.) 12.5615.4015.1314.8014.57
Book Value[Incl.RevalReserv]/Share (Rs.) 12.5615.4015.1314.8014.57
Revenue From Operations / Share (Rs.) 0.006.666.105.023.41
PBDIT / Share (Rs.) -2.574.473.913.672.76
PBIT / Share (Rs.) -2.774.233.723.532.58
PBT / Share (Rs.) -2.790.310.470.330.23
Net Profit / Share (Rs.) -2.840.260.340.230.11
PBDIT Margin (%) 0.0067.1964.0173.2180.96
PBIT Margin (%) 0.0063.6060.9170.4275.74
PBT Margin (%) 0.004.687.706.666.90
Net Profit Margin (%) 0.004.005.604.593.38
Return on Networth / Equity (%) -22.581.732.261.550.79
Return on Capital Employeed (%) -6.109.037.938.426.26
Return On Assets (%) -4.180.450.590.410.21
Long Term Debt / Equity (X) 2.501.921.931.711.77
Total Debt / Equity (X) 3.872.362.392.422.48
Asset Turnover Ratio (%) 0.000.110.100.090.06
Current Ratio (X) 2.254.274.593.433.61
Quick Ratio (X) 0.442.042.271.741.74
Interest Coverage Ratio (X) -137.181.141.201.151.18
Interest Coverage Ratio (Post Tax) (X) -150.281.071.111.071.05
Enterprise Value (Cr.) 23.8019.2620.6821.5421.41
EV / Net Operating Revenue (X) 0.009.5511.1814.1720.74
EV / EBITDA (X) -30.5514.2217.4719.3625.61
MarketCap / Net Operating Revenue (X) 0.004.295.457.3410.30
Price / BV (X) 2.511.852.202.492.41
Price / Net Operating Revenue (X) 0.004.295.467.3410.30
EarningsYield -0.090.010.010.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

FAQ

What is the intrinsic value of Mount Housing & Infrastructure Ltd and is it undervalued?

As of 18 June 2026, Mount Housing & Infrastructure Ltd's intrinsic value is ₹30.84, which is 2.10% lower than the current market price of ₹31.50, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (4.87 %), book value (₹13.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mount Housing & Infrastructure Ltd?

Mount Housing & Infrastructure Ltd is trading at ₹31.50 as of 18 June 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹9.53 Cr..

How does Mount Housing & Infrastructure Ltd's P/E ratio compare to its industry?

Mount Housing & Infrastructure Ltd has a P/E ratio of 50.2, which is above the industry average of 23.25. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Mount Housing & Infrastructure Ltd financially healthy?

Key indicators for Mount Housing & Infrastructure Ltd: ROCE of 6.47 % is on the lower side compared to the industry average of 12.98%; ROE of 4.87 % is below ideal levels (industry average: 13.00%). Dividend yield is 0.00 %.

Is Mount Housing & Infrastructure Ltd profitable and how is the profit trend?

Mount Housing & Infrastructure Ltd reported a net profit of ₹-1 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a declining trend.

Does Mount Housing & Infrastructure Ltd pay dividends?

Mount Housing & Infrastructure Ltd has a dividend yield of 0.00 % at the current price of ₹31.50. The company is currently not paying meaningful dividends.

Last Updated: June 12, 2026, 8:51 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 542864 | NSE: MOUNT
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mount Housing & Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE