Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 27 July, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 532723 | NSE: MPDL

MPDL Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: July 22, 2025, 4:40 am

Market Cap 36.9 Cr.
Current Price 49.8
High / Low 92.7/38.0
Stock P/E
Book Value 132
Dividend Yield0.00 %
ROCE2.87 %
ROE4.16 %
Face Value 10.0
PEG Ratio0.00

Quick Insight

MPDL Ltd, operating within the construction, contracting, and engineering sector, currently trades at ₹49.8 with a market capitalization of ₹36.9 crore. The company's financial health appears concerning, as it reports a low return on equity (ROE) of 4.16% and a return on capital employed (ROCE) of only 2.87%. The absence of net profit, operational profit margin (OPM), and reserve data raises further red flags for potential investors. With promoters holding a substantial 74.98% stake, the stock's liquidity is somewhat supported by the 20.85% public ownership and 4.18% from domestic institutional investors. Given these figures, investors should approach MPDL Ltd with caution, as its lack of profitability metrics may signal deeper operational challenges.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for MPDL Ltd

Competitors of MPDL Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Engineering and Projects Ltd 51.8 Cr. 33.5 86.4/22.57.11 36.30.00 %21.0 %26.4 % 10.0
Modis Navnirman Ltd 549 Cr. 280 311/22044.8 53.60.00 %16.7 %12.9 % 10.0
Modulex Construction Technologies Ltd 162 Cr. 23.4 35.7/9.6636.4 43.50.00 %2.24 %1.54 % 10.0
MPDL Ltd 36.9 Cr. 49.8 92.7/38.0 1320.00 %2.87 %4.16 % 10.0
IITL Projects Ltd 32.8 Cr. 65.6 78.1/34.4 2.970.00 %%% 10.0
Industry Average15,362.30 Cr261.8234.68129.130.15%18.98%26.59%21.20

All Competitor Stocks of MPDL Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 2.812.944.807.82-1.373.343.221.66-0.880.162.162.540.94
Expenses 9.753.907.929.47-6.555.243.962.972.230.723.163.004.09
Operating Profit -6.94-0.96-3.12-1.655.18-1.90-0.74-1.31-3.11-0.56-1.00-0.46-3.15
OPM % -246.98%-32.65%-65.00%-21.10%-56.89%-22.98%-78.92%-350.00%-46.30%-18.11%-335.11%
Other Income 5.380.250.250.28-0.350.3926.370.240.310.240.240.240.24
Interest 0.000.000.000.000.940.600.190.230.220.220.230.230.22
Depreciation 0.180.100.100.091.050.17-0.150.010.010.010.010.010.01
Profit before tax -1.74-0.81-2.97-1.462.84-2.2825.59-1.31-3.03-0.55-1.00-0.46-3.14
Tax % 0.00%0.00%0.00%0.00%51.06%0.00%4.73%-21.37%-16.17%0.00%0.00%0.00%-30.57%
Net Profit -1.74-0.81-2.97-1.461.40-2.2824.38-1.03-2.53-0.55-0.99-0.46-2.17
EPS in Rs -2.35-1.09-4.01-1.971.89-2.8132.62-1.39-3.41-0.74-1.34-0.62-2.93

Last Updated: May 31, 2025, 5:34 am

Below is a detailed analysis of the quarterly data for MPDL Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 0.94 Cr.. The value appears to be declining and may need further review. It has decreased from 2.54 Cr. (Dec 2024) to 0.94 Cr., marking a decrease of 1.60 Cr..
  • For Expenses, as of Mar 2025, the value is 4.09 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.00 Cr. (Dec 2024) to 4.09 Cr., marking an increase of 1.09 Cr..
  • For Operating Profit, as of Mar 2025, the value is -3.15 Cr.. The value appears to be declining and may need further review. It has decreased from -0.46 Cr. (Dec 2024) to -3.15 Cr., marking a decrease of 2.69 Cr..
  • For OPM %, as of Mar 2025, the value is -335.11%. The value appears to be declining and may need further review. It has decreased from -18.11% (Dec 2024) to -335.11%, marking a decrease of 317.00%.
  • For Other Income, as of Mar 2025, the value is 0.24 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.24 Cr..
  • For Interest, as of Mar 2025, the value is 0.22 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.23 Cr. (Dec 2024) to 0.22 Cr., marking a decrease of 0.01 Cr..
  • For Depreciation, as of Mar 2025, the value is 0.01 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.01 Cr..
  • For Profit before tax, as of Mar 2025, the value is -3.14 Cr.. The value appears to be declining and may need further review. It has decreased from -0.46 Cr. (Dec 2024) to -3.14 Cr., marking a decrease of 2.68 Cr..
  • For Tax %, as of Mar 2025, the value is -30.57%. The value appears to be improving (decreasing) as expected. It has decreased from 0.00% (Dec 2024) to -30.57%, marking a decrease of 30.57%.
  • For Net Profit, as of Mar 2025, the value is -2.17 Cr.. The value appears to be declining and may need further review. It has decreased from -0.46 Cr. (Dec 2024) to -2.17 Cr., marking a decrease of 1.71 Cr..
  • For EPS in Rs, as of Mar 2025, the value is -2.93. The value appears to be declining and may need further review. It has decreased from -0.62 (Dec 2024) to -2.93, marking a decrease of 2.31.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 12:43 pm

MetricMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 7.130.000.000.005.663.087.5614.197.345.80
Expenses 7.442.412.261.767.184.6316.0114.7414.3410.97
Operating Profit -0.31-2.41-2.26-1.76-1.52-1.55-8.45-0.55-7.00-5.17
OPM % -4.35%-26.86%-50.32%-111.77%-3.88%-95.37%-89.14%
Other Income 1.783.973.060.201.200.626.360.4427.310.97
Interest 0.010.150.230.441.580.090.190.951.300.90
Depreciation 0.020.000.000.000.000.010.221.340.030.02
Profit before tax 1.441.410.57-2.00-1.90-1.03-2.50-2.4018.98-5.12
Tax % 12.50%13.48%19.30%0.00%0.00%0.00%0.00%60.00%2.27%-18.75%
Net Profit 1.261.210.46-2.00-1.90-1.03-2.49-3.8418.54-4.17
EPS in Rs 1.701.630.62-2.70-2.56-1.39-3.36-5.1825.01-5.63
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-3.97%-61.98%-534.78%5.00%45.79%-141.75%-54.22%582.81%-122.49%
Change in YoY Net Profit Growth (%)0.00%-58.02%-472.80%539.78%40.79%-187.54%87.53%637.03%-705.30%

MPDL Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:0%
3 Years:-8%
TTM:-21%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:-2%
TTM:39%
Stock Price CAGR
10 Years:10%
5 Years:44%
3 Years:32%
1 Year:0%
Return on Equity
10 Years:%
5 Years:-4%
3 Years:-4%
Last Year:-4%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:01 pm

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 7.417.417.417.417.417.417.417.417.417.41
Reserves 49.9751.3251.7949.7847.8846.8580.40108.0094.7190.76
Borrowings 16.891.007.509.9813.2922.8870.7366.3941.4751.88
Other Liabilities 44.4136.652.652.644.193.454.2617.9111.1013.09
Total Liabilities 118.6896.3869.3569.8172.7780.59162.80199.71154.69163.14
Fixed Assets 0.090.050.040.040.050.0764.7067.160.060.04
CWIP 0.000.000.000.000.000.001.030.200.000.00
Investments 20.2122.5622.8723.0523.4522.1816.9715.6434.3233.32
Other Assets 98.3873.7746.4446.7249.2758.3480.10116.71120.31129.78
Total Assets 118.6896.3869.3569.8172.7780.59162.80199.71154.69163.14

Below is a detailed analysis of the balance sheet data for MPDL Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 7.41 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 7.41 Cr..
  • For Reserves, as of Mar 2025, the value is 90.76 Cr.. The value appears to be declining and may need further review. It has decreased from 94.71 Cr. (Mar 2024) to 90.76 Cr., marking a decrease of 3.95 Cr..
  • For Borrowings, as of Mar 2025, the value is 51.88 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 41.47 Cr. (Mar 2024) to 51.88 Cr., marking an increase of 10.41 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 13.09 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.10 Cr. (Mar 2024) to 13.09 Cr., marking an increase of 1.99 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 163.14 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 154.69 Cr. (Mar 2024) to 163.14 Cr., marking an increase of 8.45 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 0.04 Cr.. The value appears to be declining and may need further review. It has decreased from 0.06 Cr. (Mar 2024) to 0.04 Cr., marking a decrease of 0.02 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 33.32 Cr.. The value appears to be declining and may need further review. It has decreased from 34.32 Cr. (Mar 2024) to 33.32 Cr., marking a decrease of 1.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 129.78 Cr.. The value appears strong and on an upward trend. It has increased from 120.31 Cr. (Mar 2024) to 129.78 Cr., marking an increase of 9.47 Cr..
  • For Total Assets, as of Mar 2025, the value is 163.14 Cr.. The value appears strong and on an upward trend. It has increased from 154.69 Cr. (Mar 2024) to 163.14 Cr., marking an increase of 8.45 Cr..

Notably, the Reserves (90.76 Cr.) exceed the Borrowings (51.88 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-1.38-7.78-8.91-2.132.33-11.76-7.31-26.46-27.68-10.38
Cash from Investing Activity +1.216.952.720.020.151.010.423.0537.160.97
Cash from Financing Activity +0.000.856.272.041.739.504.2823.87-10.219.51
Net Cash Flow-0.170.030.08-0.074.20-1.25-2.610.46-0.730.10

Free Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-17.20-3.41-9.76-11.74-14.81-24.43-79.18-66.94-48.47-57.05

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days-0.00-0.00145.76194.57106.75328.70
Inventory Days10,738.684,253.87
Days Payable205.8343.95
Cash Conversion Cycle-0.0010,532.86145.764,404.49106.75328.70
Working Capital Days-227,359,499.272,405.395,719.123,184.091,681.214,045.33
ROCE %1.70%0.78%-2.60%-0.47%-1.88%-3.18%-0.23%-3.39%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Promoters74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%
DIIs5.05%4.64%4.64%4.64%4.64%4.52%4.25%4.25%4.18%4.18%4.18%4.18%
Public19.98%20.38%20.38%20.39%20.38%20.51%20.77%20.77%20.84%20.85%20.85%20.85%
No. of Shareholders2,0232,0842,0652,1062,0882,1012,1392,2072,2772,3252,4342,466

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -5.6225.01-5.19-3.36-1.39
Diluted EPS (Rs.) -5.6225.01-5.19-3.36-1.39
Cash EPS (Rs.) -5.5925.05-3.38-3.07-1.38
Book Value[Excl.RevalReserv]/Share (Rs.) 132.44137.7783.42119.3473.20
Book Value[Incl.RevalReserv]/Share (Rs.) 132.44137.77112.86119.3473.20
Revenue From Operations / Share (Rs.) 7.839.9019.1510.204.16
PBDIT / Share (Rs.) -5.6827.321.25-2.84-1.26
PBIT / Share (Rs.) -5.7127.27-0.55-3.13-1.27
PBT / Share (Rs.) -6.9225.60-3.24-3.36-1.39
Net Profit / Share (Rs.) -5.6225.01-5.19-3.36-1.39
NP After MI And SOA / Share (Rs.) -5.6225.01-5.18-3.36-1.39
PBDIT Margin (%) -72.50276.016.53-27.87-30.28
PBIT Margin (%) -72.87275.56-2.89-30.72-30.59
PBT Margin (%) -88.33258.64-16.90-32.95-33.48
Net Profit Margin (%) -71.78252.71-27.10-32.95-33.48
NP After MI And SOA Margin (%) -71.78252.72-27.07-32.95-33.48
Return on Networth / Equity (%) -4.2418.15-6.28-2.83-1.90
Return on Capital Employeed (%) -4.3014.07-0.32-2.57-1.73
Return On Assets (%) -2.5511.98-1.92-1.53-1.28
Long Term Debt / Equity (X) 0.000.400.010.010.00
Total Debt / Equity (X) 0.520.400.910.800.42
Asset Turnover Ratio (%) 0.030.040.030.070.04
Current Ratio (X) 1.568.421.150.982.09
Quick Ratio (X) 0.442.050.300.370.48
Interest Coverage Ratio (X) -4.6916.310.98-12.47-10.50
Interest Coverage Ratio (Post Tax) (X) -3.6515.94-1.98-13.75-10.61
Enterprise Value (Cr.) 88.4273.1876.8480.7027.70
EV / Net Operating Revenue (X) 15.239.985.4110.678.99
EV / EBITDA (X) -21.013.6182.82-38.28-29.68
MarketCap / Net Operating Revenue (X) 6.384.421.011.512.57
Price / BV (X) 0.370.310.230.130.14
Price / Net Operating Revenue (X) 6.384.421.011.512.57
EarningsYield -0.110.57-0.26-0.21-0.13

After reviewing the key financial ratios for MPDL Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -5.62. This value is below the healthy minimum of 5. It has decreased from 25.01 (Mar 24) to -5.62, marking a decrease of 30.63.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -5.62. This value is below the healthy minimum of 5. It has decreased from 25.01 (Mar 24) to -5.62, marking a decrease of 30.63.
  • For Cash EPS (Rs.), as of Mar 25, the value is -5.59. This value is below the healthy minimum of 3. It has decreased from 25.05 (Mar 24) to -5.59, marking a decrease of 30.64.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 132.44. It has decreased from 137.77 (Mar 24) to 132.44, marking a decrease of 5.33.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 132.44. It has decreased from 137.77 (Mar 24) to 132.44, marking a decrease of 5.33.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 7.83. It has decreased from 9.90 (Mar 24) to 7.83, marking a decrease of 2.07.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is -5.68. This value is below the healthy minimum of 2. It has decreased from 27.32 (Mar 24) to -5.68, marking a decrease of 33.00.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -5.71. This value is below the healthy minimum of 0. It has decreased from 27.27 (Mar 24) to -5.71, marking a decrease of 32.98.
  • For PBT / Share (Rs.), as of Mar 25, the value is -6.92. This value is below the healthy minimum of 0. It has decreased from 25.60 (Mar 24) to -6.92, marking a decrease of 32.52.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -5.62. This value is below the healthy minimum of 2. It has decreased from 25.01 (Mar 24) to -5.62, marking a decrease of 30.63.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -5.62. This value is below the healthy minimum of 2. It has decreased from 25.01 (Mar 24) to -5.62, marking a decrease of 30.63.
  • For PBDIT Margin (%), as of Mar 25, the value is -72.50. This value is below the healthy minimum of 10. It has decreased from 276.01 (Mar 24) to -72.50, marking a decrease of 348.51.
  • For PBIT Margin (%), as of Mar 25, the value is -72.87. This value is below the healthy minimum of 10. It has decreased from 275.56 (Mar 24) to -72.87, marking a decrease of 348.43.
  • For PBT Margin (%), as of Mar 25, the value is -88.33. This value is below the healthy minimum of 10. It has decreased from 258.64 (Mar 24) to -88.33, marking a decrease of 346.97.
  • For Net Profit Margin (%), as of Mar 25, the value is -71.78. This value is below the healthy minimum of 5. It has decreased from 252.71 (Mar 24) to -71.78, marking a decrease of 324.49.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -71.78. This value is below the healthy minimum of 8. It has decreased from 252.72 (Mar 24) to -71.78, marking a decrease of 324.50.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -4.24. This value is below the healthy minimum of 15. It has decreased from 18.15 (Mar 24) to -4.24, marking a decrease of 22.39.
  • For Return on Capital Employeed (%), as of Mar 25, the value is -4.30. This value is below the healthy minimum of 10. It has decreased from 14.07 (Mar 24) to -4.30, marking a decrease of 18.37.
  • For Return On Assets (%), as of Mar 25, the value is -2.55. This value is below the healthy minimum of 5. It has decreased from 11.98 (Mar 24) to -2.55, marking a decrease of 14.53.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.40 (Mar 24) to 0.00, marking a decrease of 0.40.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.52. This value is within the healthy range. It has increased from 0.40 (Mar 24) to 0.52, marking an increase of 0.12.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.03. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 1.56. This value is within the healthy range. It has decreased from 8.42 (Mar 24) to 1.56, marking a decrease of 6.86.
  • For Quick Ratio (X), as of Mar 25, the value is 0.44. This value is below the healthy minimum of 1. It has decreased from 2.05 (Mar 24) to 0.44, marking a decrease of 1.61.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is -4.69. This value is below the healthy minimum of 3. It has decreased from 16.31 (Mar 24) to -4.69, marking a decrease of 21.00.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -3.65. This value is below the healthy minimum of 3. It has decreased from 15.94 (Mar 24) to -3.65, marking a decrease of 19.59.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 88.42. It has increased from 73.18 (Mar 24) to 88.42, marking an increase of 15.24.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 15.23. This value exceeds the healthy maximum of 3. It has increased from 9.98 (Mar 24) to 15.23, marking an increase of 5.25.
  • For EV / EBITDA (X), as of Mar 25, the value is -21.01. This value is below the healthy minimum of 5. It has decreased from 3.61 (Mar 24) to -21.01, marking a decrease of 24.62.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 6.38. This value exceeds the healthy maximum of 3. It has increased from 4.42 (Mar 24) to 6.38, marking an increase of 1.96.
  • For Price / BV (X), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 1. It has increased from 0.31 (Mar 24) to 0.37, marking an increase of 0.06.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 6.38. This value exceeds the healthy maximum of 3. It has increased from 4.42 (Mar 24) to 6.38, marking an increase of 1.96.
  • For EarningsYield, as of Mar 25, the value is -0.11. This value is below the healthy minimum of 5. It has decreased from 0.57 (Mar 24) to -0.11, marking a decrease of 0.68.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of MPDL Ltd as of July 27, 2025 is: 67.21

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of July 27, 2025, MPDL Ltd is Undervalued by 34.96% compared to the current share price 49.80

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of MPDL Ltd as of July 27, 2025 is: 48.26

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of July 27, 2025, MPDL Ltd is Overvalued by 3.09% compared to the current share price 49.80

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -28.20%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -23.56, which is a positive sign.
  2. The company has higher reserves (67.15 cr) compared to borrowings (30.20 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (5.08 cr) and profit (0.75 cr) over the years.
  1. The stock has a low average ROCE of -1.03%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 66.13, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in MPDL Ltd:
    1. Net Profit Margin: -71.78%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -4.3% (Industry Average ROCE: 18.98%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -4.24% (Industry Average ROE: 26.59%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -3.65
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.44
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 34.68)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.52
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

MPDL Ltd. is a Public Limited Listed company incorporated on 22/03/2002 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L70102HR2002PLC097001 and registration number is 015040. Currently company belongs to the Industry of Construction, Contracting & Engineering. Company's Total Operating Revenue is Rs. 5.80 Cr. and Equity Capital is Rs. 7.41 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & Engineering11/7, Mathura Road, Faridabad Haryana 121003isc_mdpl@mdpl.co.in
http://www.mdpl.co.in
Management
NamePosition Held
Mr. Santosh Kumar JhaWhole Time Director
Mr. Rajesh PaliwalNon Exe.Non Ind.Director
Ms. Babika GoelIndependent Director
Mr. Sagar TanwarIndependent Director

FAQ

What is the intrinsic value of MPDL Ltd?

MPDL Ltd's intrinsic value (as of 26 July 2025) is 67.21 34.96% higher the current market price of 49.80, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 36.9 Cr. market cap, FY2025-2026 high/low of 92.7/38.0, reserves of 90.76 Cr, and liabilities of 163.14 Cr.

What is the Market Cap of MPDL Ltd?

The Market Cap of MPDL Ltd is 36.9 Cr..

What is the current Stock Price of MPDL Ltd as on 26 July 2025?

The current stock price of MPDL Ltd as on 26 July 2025 is 49.8.

What is the High / Low of MPDL Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of MPDL Ltd stocks is ₹92.7/38.0.

What is the Stock P/E of MPDL Ltd?

The Stock P/E of MPDL Ltd is .

What is the Book Value of MPDL Ltd?

The Book Value of MPDL Ltd is 132.

What is the Dividend Yield of MPDL Ltd?

The Dividend Yield of MPDL Ltd is 0.00 %.

What is the ROCE of MPDL Ltd?

The ROCE of MPDL Ltd is 2.87 %.

What is the ROE of MPDL Ltd?

The ROE of MPDL Ltd is 4.16 %.

What is the Face Value of MPDL Ltd?

The Face Value of MPDL Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in MPDL Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE