Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 09 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 532723 | NSE: MPDL

MPDL Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 7, 2025, 8:03 pm

Market Cap 37.7 Cr.
Current Price 50.9
High / Low 92.7/31.4
Stock P/E
Book Value 136
Dividend Yield0.00 %
ROCE3.39 %
ROE6.29 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for MPDL Ltd

Competitors of MPDL Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Engineering and Projects Ltd 50.7 Cr. 32.8 87.3/26.8 32.50.00 %98.7 %% 10.0
Modis Navnirman Ltd 456 Cr. 233 311/22054.3 50.00.00 %13.9 %11.4 % 10.0
Modulex Construction Technologies Ltd 165 Cr. 23.9 35.7/7.7229.4 42.60.00 %1.85 %2.57 % 10.0
MPDL Ltd 37.7 Cr. 50.9 92.7/31.4 1360.00 %3.39 %6.29 % 10.0
IITL Projects Ltd 31.8 Cr. 63.6 78.1/34.41,058 70.70.00 %%% 10.0
Industry Average14,110.79 Cr230.2553.51124.550.17%23.71%26.89%21.15

All Competitor Stocks of MPDL Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 0.412.812.944.807.82-1.373.343.221.66-0.880.162.162.54
Expenses 1.069.753.907.929.47-6.555.243.962.972.230.723.163.00
Operating Profit -0.65-6.94-0.96-3.12-1.655.18-1.90-0.74-1.31-3.11-0.56-1.00-0.46
OPM % -158.54%-246.98%-32.65%-65.00%-21.10%-56.89%-22.98%-78.92%-350.00%-46.30%-18.11%
Other Income 0.115.380.250.250.28-0.350.3926.370.240.310.240.240.24
Interest 0.000.000.000.000.000.940.600.190.230.220.220.230.23
Depreciation 0.010.180.100.100.091.050.17-0.150.010.010.010.010.01
Profit before tax -0.55-1.74-0.81-2.97-1.462.84-2.2825.59-1.31-3.03-0.55-1.00-0.46
Tax % 0.00%0.00%0.00%0.00%0.00%51.06%0.00%4.73%-21.37%-16.17%0.00%0.00%0.00%
Net Profit -0.56-1.74-0.81-2.97-1.461.40-2.2824.38-1.03-2.53-0.55-0.99-0.46
EPS in Rs -0.76-2.35-1.09-4.01-1.971.89-2.8132.62-1.39-3.41-0.74-1.34-0.62

Last Updated: February 28, 2025, 10:12 am

Below is a detailed analysis of the quarterly data for MPDL Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹2.54 Cr.. The value appears strong and on an upward trend. It has increased from 2.16 Cr. (Sep 2024) to ₹2.54 Cr., marking an increase of ₹0.38 Cr..
  • For Expenses, as of Dec 2024, the value is ₹3.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3.16 Cr. (Sep 2024) to ₹3.00 Cr., marking a decrease of 0.16 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹-0.46 Cr.. The value appears strong and on an upward trend. It has increased from -1.00 Cr. (Sep 2024) to ₹-0.46 Cr., marking an increase of ₹0.54 Cr..
  • For OPM %, as of Dec 2024, the value is -18.11%. The value appears strong and on an upward trend. It has increased from -46.30% (Sep 2024) to -18.11%, marking an increase of 28.19%.
  • For Other Income, as of Dec 2024, the value is ₹0.24 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.24 Cr..
  • For Interest, as of Dec 2024, the value is ₹0.23 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.23 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹0.01 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.01 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹-0.46 Cr.. The value appears strong and on an upward trend. It has increased from -1.00 Cr. (Sep 2024) to ₹-0.46 Cr., marking an increase of ₹0.54 Cr..
  • For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
  • For Net Profit, as of Dec 2024, the value is ₹-0.46 Cr.. The value appears strong and on an upward trend. It has increased from -0.99 Cr. (Sep 2024) to ₹-0.46 Cr., marking an increase of ₹0.53 Cr..
  • For EPS in Rs, as of Dec 2024, the value is -0.62. The value appears strong and on an upward trend. It has increased from ₹-1.34 (Sep 2024) to -0.62, marking an increase of ₹0.72.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 20, 2025, 2:18 pm

MetricMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 7.130.000.000.005.663.087.5614.197.343.98
Expenses 7.442.412.261.767.184.6316.0114.7414.349.11
Operating Profit -0.31-2.41-2.26-1.76-1.52-1.55-8.45-0.55-7.00-5.13
OPM % -4.35%-26.86%-50.32%-111.77%-3.88%-95.37%-128.89%
Other Income 1.783.973.060.201.200.626.360.4427.311.03
Interest 0.010.150.230.441.580.090.190.951.300.90
Depreciation 0.020.000.000.000.000.010.221.340.030.04
Profit before tax 1.441.410.57-2.00-1.90-1.03-2.50-2.4018.98-5.04
Tax % 12.50%13.48%19.30%0.00%0.00%0.00%0.00%60.00%2.27%
Net Profit 1.261.210.46-2.00-1.90-1.03-2.49-3.8418.54-4.53
EPS in Rs 1.701.630.62-2.70-2.56-1.39-3.36-5.1825.01-6.11
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-3.97%-61.98%-534.78%5.00%45.79%-141.75%-54.22%582.81%
Change in YoY Net Profit Growth (%)0.00%-58.02%-472.80%539.78%40.79%-187.54%87.53%637.03%

MPDL Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2016-2017 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:34%
TTM:-42%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-120%
Stock Price CAGR
10 Years:15%
5 Years:86%
3 Years:37%
1 Year:27%
Return on Equity
10 Years:%
5 Years:-4%
3 Years:-5%
Last Year:-6%

Last Updated: Unknown

Balance Sheet

Last Updated: Unknown

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 7.417.417.417.417.417.417.417.417.417.41
Reserves 49.9751.3251.7949.7847.8846.8580.40108.0094.7193.18
Borrowings 16.891.007.509.9813.2922.8870.7366.3941.4745.99
Other Liabilities 44.4136.652.652.644.193.454.2617.9111.1012.48
Total Liabilities 118.6896.3869.3569.8172.7780.59162.80199.71154.69159.06
Fixed Assets 0.090.050.040.040.050.0764.7067.160.060.05
CWIP 0.000.000.000.000.000.001.030.200.000.00
Investments 20.2122.5622.8723.0523.4522.1816.9715.6434.3233.48
Other Assets 98.3873.7746.4446.7249.2758.3480.10116.71120.31125.53
Total Assets 118.6896.3869.3569.8172.7780.59162.80199.71154.69159.06

Below is a detailed analysis of the balance sheet data for MPDL Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹7.41 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹7.41 Cr..
  • For Reserves, as of Sep 2024, the value is ₹93.18 Cr.. The value appears to be declining and may need further review. It has decreased from ₹94.71 Cr. (Mar 2024) to ₹93.18 Cr., marking a decrease of 1.53 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹45.99 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹41.47 Cr. (Mar 2024) to ₹45.99 Cr., marking an increase of 4.52 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹12.48 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹11.10 Cr. (Mar 2024) to ₹12.48 Cr., marking an increase of 1.38 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹159.06 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹154.69 Cr. (Mar 2024) to ₹159.06 Cr., marking an increase of 4.37 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹0.05 Cr.. The value appears to be declining and may need further review. It has decreased from ₹0.06 Cr. (Mar 2024) to ₹0.05 Cr., marking a decrease of 0.01 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹33.48 Cr.. The value appears to be declining and may need further review. It has decreased from ₹34.32 Cr. (Mar 2024) to ₹33.48 Cr., marking a decrease of 0.84 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹125.53 Cr.. The value appears strong and on an upward trend. It has increased from ₹120.31 Cr. (Mar 2024) to ₹125.53 Cr., marking an increase of 5.22 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹159.06 Cr.. The value appears strong and on an upward trend. It has increased from ₹154.69 Cr. (Mar 2024) to ₹159.06 Cr., marking an increase of 4.37 Cr..

Notably, the Reserves (₹93.18 Cr.) exceed the Borrowings (45.99 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-1.38-7.78-8.91-2.132.33-11.76-7.31-26.46-27.68
Cash from Investing Activity +1.216.952.720.020.151.010.423.0537.16
Cash from Financing Activity +0.000.856.272.041.739.504.2823.87-10.21
Net Cash Flow-0.170.030.08-0.074.20-1.25-2.610.46-0.73

Free Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-17.20-3.41-9.76-11.74-14.81-24.43-79.18-66.94-48.47

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days0.000.00145.76194.57106.75328.70
Inventory Days10,738.684,253.87
Days Payable205.8343.95
Cash Conversion Cycle0.0010,532.86145.764,404.49106.75328.70
Working Capital Days-227,359,499.272,405.395,719.123,184.091,681.214,045.33
ROCE %1.70%0.78%-2.60%-0.47%-1.88%-3.18%-0.23%-3.39%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%
FIIs0.81%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs5.05%5.05%4.64%4.64%4.64%4.64%4.52%4.25%4.25%4.18%4.18%4.18%
Public19.17%19.98%20.38%20.38%20.39%20.38%20.51%20.77%20.77%20.84%20.85%20.85%
No. of Shareholders2,0052,0232,0842,0652,1062,0882,1012,1392,2072,2772,3252,434

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 25.01-5.19-3.36-1.39-2.57
Diluted EPS (Rs.) 25.01-5.19-3.36-1.39-2.57
Cash EPS (Rs.) 25.05-3.38-3.07-1.38-2.56
Book Value[Excl.RevalReserv]/Share (Rs.) 137.7783.42119.3473.2074.59
Book Value[Incl.RevalReserv]/Share (Rs.) 137.77112.86119.3473.2074.59
Revenue From Operations / Share (Rs.) 9.9019.1510.204.167.64
PBDIT / Share (Rs.) 27.321.25-2.84-1.26-0.42
PBIT / Share (Rs.) 27.27-0.55-3.13-1.27-0.43
PBT / Share (Rs.) 25.60-3.24-3.36-1.39-2.57
Net Profit / Share (Rs.) 25.01-5.19-3.36-1.39-2.57
NP After MI And SOA / Share (Rs.) 25.01-5.18-3.36-1.39-2.57
PBDIT Margin (%) 276.016.53-27.87-30.28-5.59
PBIT Margin (%) 275.56-2.89-30.72-30.59-5.67
PBT Margin (%) 258.64-16.90-32.95-33.48-33.63
Net Profit Margin (%) 252.71-27.10-32.95-33.48-33.63
NP After MI And SOA Margin (%) 252.72-27.07-32.95-33.48-33.63
Return on Networth / Equity (%) 18.15-6.28-2.83-1.90-3.44
Return on Capital Employeed (%) 14.07-0.32-2.57-1.73-0.57
Return On Assets (%) 11.98-1.92-1.53-1.28-2.61
Long Term Debt / Equity (X) 0.400.010.010.000.00
Total Debt / Equity (X) 0.400.910.800.420.24
Asset Turnover Ratio (%) 0.040.030.070.040.08
Current Ratio (X) 8.421.150.982.092.63
Quick Ratio (X) 2.050.300.370.480.37
Interest Coverage Ratio (X) 16.310.98-12.47-10.50-0.20
Interest Coverage Ratio (Post Tax) (X) 15.94-1.98-13.75-10.61-0.20
Enterprise Value (Cr.) 73.1876.8480.7027.7010.64
EV / Net Operating Revenue (X) 9.985.4110.678.991.88
EV / EBITDA (X) 3.6182.82-38.28-29.68-33.56
MarketCap / Net Operating Revenue (X) 4.421.011.512.570.29
Price / BV (X) 0.310.230.130.140.03
Price / Net Operating Revenue (X) 4.421.011.512.570.29
EarningsYield 0.57-0.26-0.21-0.13-1.13

After reviewing the key financial ratios for MPDL Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 25.01. This value is within the healthy range. It has increased from -5.19 (Mar 23) to 25.01, marking an increase of 30.20.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 25.01. This value is within the healthy range. It has increased from -5.19 (Mar 23) to 25.01, marking an increase of 30.20.
  • For Cash EPS (Rs.), as of Mar 24, the value is 25.05. This value is within the healthy range. It has increased from -3.38 (Mar 23) to 25.05, marking an increase of 28.43.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 137.77. It has increased from 83.42 (Mar 23) to 137.77, marking an increase of 54.35.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 137.77. It has increased from 112.86 (Mar 23) to 137.77, marking an increase of 24.91.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 9.90. It has decreased from 19.15 (Mar 23) to 9.90, marking a decrease of 9.25.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 27.32. This value is within the healthy range. It has increased from 1.25 (Mar 23) to 27.32, marking an increase of 26.07.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 27.27. This value is within the healthy range. It has increased from -0.55 (Mar 23) to 27.27, marking an increase of 27.82.
  • For PBT / Share (Rs.), as of Mar 24, the value is 25.60. This value is within the healthy range. It has increased from -3.24 (Mar 23) to 25.60, marking an increase of 28.84.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 25.01. This value is within the healthy range. It has increased from -5.19 (Mar 23) to 25.01, marking an increase of 30.20.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 25.01. This value is within the healthy range. It has increased from -5.18 (Mar 23) to 25.01, marking an increase of 30.19.
  • For PBDIT Margin (%), as of Mar 24, the value is 276.01. This value is within the healthy range. It has increased from 6.53 (Mar 23) to 276.01, marking an increase of 269.48.
  • For PBIT Margin (%), as of Mar 24, the value is 275.56. This value exceeds the healthy maximum of 20. It has increased from -2.89 (Mar 23) to 275.56, marking an increase of 278.45.
  • For PBT Margin (%), as of Mar 24, the value is 258.64. This value is within the healthy range. It has increased from -16.90 (Mar 23) to 258.64, marking an increase of 275.54.
  • For Net Profit Margin (%), as of Mar 24, the value is 252.71. This value exceeds the healthy maximum of 10. It has increased from -27.10 (Mar 23) to 252.71, marking an increase of 279.81.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 252.72. This value exceeds the healthy maximum of 20. It has increased from -27.07 (Mar 23) to 252.72, marking an increase of 279.79.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 18.15. This value is within the healthy range. It has increased from -6.28 (Mar 23) to 18.15, marking an increase of 24.43.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 14.07. This value is within the healthy range. It has increased from -0.32 (Mar 23) to 14.07, marking an increase of 14.39.
  • For Return On Assets (%), as of Mar 24, the value is 11.98. This value is within the healthy range. It has increased from -1.92 (Mar 23) to 11.98, marking an increase of 13.90.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.40. This value is within the healthy range. It has increased from 0.01 (Mar 23) to 0.40, marking an increase of 0.39.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.40. This value is within the healthy range. It has decreased from 0.91 (Mar 23) to 0.40, marking a decrease of 0.51.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.04. It has increased from 0.03 (Mar 23) to 0.04, marking an increase of 0.01.
  • For Current Ratio (X), as of Mar 24, the value is 8.42. This value exceeds the healthy maximum of 3. It has increased from 1.15 (Mar 23) to 8.42, marking an increase of 7.27.
  • For Quick Ratio (X), as of Mar 24, the value is 2.05. This value exceeds the healthy maximum of 2. It has increased from 0.30 (Mar 23) to 2.05, marking an increase of 1.75.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 16.31. This value is within the healthy range. It has increased from 0.98 (Mar 23) to 16.31, marking an increase of 15.33.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 15.94. This value is within the healthy range. It has increased from -1.98 (Mar 23) to 15.94, marking an increase of 17.92.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 73.18. It has decreased from 76.84 (Mar 23) to 73.18, marking a decrease of 3.66.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 9.98. This value exceeds the healthy maximum of 3. It has increased from 5.41 (Mar 23) to 9.98, marking an increase of 4.57.
  • For EV / EBITDA (X), as of Mar 24, the value is 3.61. This value is below the healthy minimum of 5. It has decreased from 82.82 (Mar 23) to 3.61, marking a decrease of 79.21.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 4.42. This value exceeds the healthy maximum of 3. It has increased from 1.01 (Mar 23) to 4.42, marking an increase of 3.41.
  • For Price / BV (X), as of Mar 24, the value is 0.31. This value is below the healthy minimum of 1. It has increased from 0.23 (Mar 23) to 0.31, marking an increase of 0.08.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 4.42. This value exceeds the healthy maximum of 3. It has increased from 1.01 (Mar 23) to 4.42, marking an increase of 3.41.
  • For EarningsYield, as of Mar 24, the value is 0.57. This value is below the healthy minimum of 5. It has increased from -0.26 (Mar 23) to 0.57, marking an increase of 0.83.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of MPDL Ltd as of March 9, 2025 is: ₹104.71

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 9, 2025, MPDL Ltd is Undervalued by 105.72% compared to the current share price 50.90

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of MPDL Ltd as of March 9, 2025 is: 73.88

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 9, 2025, MPDL Ltd is Undervalued by 45.15% compared to the current share price 50.90

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -29.45%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -23.56, which is a positive sign.
  2. The company has higher reserves (67.39 cr) compared to borrowings (29.61 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (4.89 cr) and profit (0.75 cr) over the years.
  1. The stock has a low average ROCE of -1.03%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 66.13, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in MPDL Ltd:
    1. Net Profit Margin: 252.71%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 14.07% (Industry Average ROCE: 23.71%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 18.15% (Industry Average ROE: 26.89%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 15.94
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.05
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 53.51)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.4
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

MPDL Ltd. is a Public Limited Listed company incorporated on 22/03/2002 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L70102HR2002PLC097001 and registration number is 015040. Currently company belongs to the Industry of Construction, Contracting & Engineering. Company's Total Operating Revenue is Rs. 4.25 Cr. and Equity Capital is Rs. 7.41 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Construction, Contracting & Engineering11/7, Mathura Road, Faridabad Haryana 121003isc_mdpl@mdpl.co.in
http://www.mdpl.co.in
Management
NamePosition Held
Mr. Santosh Kumar JhaWhole Time Director
Mr. Rajesh PaliwalNon Exe.Non Ind.Director
Ms. Babika GoelIndependent Director
Mr. Sagar TanwarIndependent Director

FAQ

What is the latest intrinsic value of MPDL Ltd?

The latest intrinsic value of MPDL Ltd as on 08 March 2025 is ₹104.71, which is 105.72% higher than the current market price of 50.90, indicating the stock is undervalued by 105.72%. The intrinsic value of MPDL Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹37.7 Cr. and recorded a high/low of ₹92.7/31.4 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹93.18 Cr and total liabilities of ₹159.06 Cr.

What is the Market Cap of MPDL Ltd?

The Market Cap of MPDL Ltd is 37.7 Cr..

What is the current Stock Price of MPDL Ltd as on 08 March 2025?

The current stock price of MPDL Ltd as on 08 March 2025 is ₹50.9.

What is the High / Low of MPDL Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of MPDL Ltd stocks is ₹92.7/31.4.

What is the Stock P/E of MPDL Ltd?

The Stock P/E of MPDL Ltd is .

What is the Book Value of MPDL Ltd?

The Book Value of MPDL Ltd is 136.

What is the Dividend Yield of MPDL Ltd?

The Dividend Yield of MPDL Ltd is 0.00 %.

What is the ROCE of MPDL Ltd?

The ROCE of MPDL Ltd is 3.39 %.

What is the ROE of MPDL Ltd?

The ROE of MPDL Ltd is 6.29 %.

What is the Face Value of MPDL Ltd?

The Face Value of MPDL Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in MPDL Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE