Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: December 4, 2025, 3:00 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532470 | NSE: MPFSL

MPF Systems Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹83.54Overvalued by 13.07%vs CMP ₹96.10

P/E (15.0) × ROE (15.0%) × BV (₹45.50) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹40.18Overvalued by 58.19%vs CMP ₹96.10
MoS: -139.2% (Negative)Confidence: 78/100 (High)Models: All 1: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹40.18100%Over (-58.2%)
Consensus (1 models)₹40.18100%Overvalued
Key Drivers: EPS CAGR -51.9% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -51.9% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

50
MPF Systems Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health43/100 · Moderate
ROCE 103.0% ExcellentROE 0.0% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 32.8% Stable
Earnings Quality65/100 · Strong
OPM expanding (-620% → -143%) Improving
Quarterly Momentum50/100 · Moderate
Industry Rank40/100 · Moderate
ROCE 103.0% vs industry 103.0% Average3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: December 4, 2025, 3:00 am

Market Cap 1.63 Cr.
Current Price 96.1
Intrinsic Value₹40.18
High / Low /
Stock P/E
Book Value 45.5
Dividend Yield0.00 %
ROCE103 %
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for MPF Systems Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
MPF Systems Ltd 1.63 Cr. 96.1 / 45.50.00 %103 %% 10.0
Industry Average0 Cr96.10045.500.00%103.00%0%10.00

All Competitor Stocks of MPF Systems Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.010.060.000.000.000.000.000.000.000.000.00
Expenses 0.020.030.070.100.080.100.130.110.590.300.130.040.05
Operating Profit -0.02-0.03-0.06-0.04-0.08-0.10-0.13-0.11-0.59-0.30-0.13-0.04-0.05
OPM % -600.00%-66.67%
Other Income 0.010.030.000.010.240.000.000.000.000.000.000.000.00
Interest 0.000.000.000.010.000.000.000.000.560.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.010.00-0.06-0.040.16-0.10-0.13-0.11-1.15-0.30-0.13-0.04-0.05
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.010.00-0.06-0.040.16-0.10-0.13-0.11-1.15-0.30-0.13-0.04-0.05
EPS in Rs -0.590.00-3.53-2.359.41-5.88-7.64-6.47-100.61-26.25-11.37-3.50-4.37

Last Updated: March 3, 2026, 8:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 16, 2026, 5:14 pm

MetricDec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.000.000.000.00-0.01-0.01-0.010.100.010.070.000.00
Expenses 0.110.510.210.170.120.180.120.140.240.120.271.140.52
Operating Profit -0.11-0.51-0.21-0.17-0.12-0.19-0.13-0.15-0.14-0.11-0.20-1.14-0.52
OPM % -140.00%-1,100.00%-285.71%
Other Income 3.580.010.080.000.000.000.000.000.060.080.260.000.00
Interest 0.010.000.000.000.000.000.000.050.050.060.100.560.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 3.46-0.50-0.13-0.17-0.12-0.19-0.13-0.20-0.13-0.09-0.04-1.70-0.52
Tax % 21.97%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit 2.70-0.50-0.13-0.17-0.12-0.19-0.13-0.20-0.13-0.09-0.04-1.70-0.52
EPS in Rs 7.94-1.47-7.64-9.99-7.05-11.17-7.64-11.76-7.64-5.29-2.35-148.73-45.49
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-30.77%29.41%-58.33%31.58%-53.85%35.00%30.77%55.56%-4150.00%
Change in YoY Net Profit Growth (%)0.00%60.18%-87.75%89.91%-85.43%88.85%-4.23%24.79%-4205.56%

MPF Systems Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-100%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-1436%
Stock Price CAGR
10 Years:29%
5 Years:72%
3 Years:132%
1 Year:5%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 3:51 pm

Balance Sheet

Last Updated: December 10, 2025, 4:33 am

MonthDec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3.403.400.170.170.170.170.170.170.170.170.172.722.72
Reserves -2.96-3.45-0.35-0.52-0.64-0.83-0.96-1.16-1.30-1.39-1.42-3.07-3.24
Borrowings 0.000.000.040.000.000.000.000.911.061.211.222.602.60
Other Liabilities 0.830.180.170.390.510.700.840.130.110.040.170.120.03
Total Liabilities 1.270.130.030.040.040.040.050.050.040.030.142.372.11
Fixed Assets 0.000.000.000.000.000.000.000.000.000.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 1.270.130.030.040.040.040.050.050.040.030.142.372.11
Total Assets 1.270.130.030.040.040.040.050.050.040.030.142.372.11

Reserves and Borrowings Chart

Cash Flow

MonthDec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.16-1.15-0.180.01-0.010.000.010.00-0.12-0.150.10-3.19
Cash from Investing Activity + 1.390.010.090.000.000.000.000.00-0.010.000.010.00
Cash from Financing Activity + 0.000.000.000.000.000.000.000.000.150.150.013.37
Net Cash Flow 1.23-1.15-0.100.01-0.010.000.01-0.010.02-0.010.120.18
Free Cash Flow 0.98-1.15-0.180.01-0.010.000.010.00-0.12-0.150.10-3.19
CFO/OP 109%86%86%-6%8%0%-8%0%100%136%-50%280%

Free Cash Flow

MonthDec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.11-0.51-0.25-0.17-0.12-0.19-0.13-1.06-1.20-1.32-1.42-3.74

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthDec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.000.000.000.00
Inventory Days 0.000.000.00
Days Payable
Cash Conversion Cycle 0.000.000.000.000.000.00
Working Capital Days -25,550.00-30,660.00-4,745.00-4,270.50-45,625.00-7,300.00
ROCE %-256.41%-102.70%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 32.81%32.81%32.81%32.81%32.81%32.81%32.81%0.00%0.00%0.00%32.81%32.81%
DIIs 0.54%0.54%0.54%0.54%0.54%0.04%0.04%0.05%0.05%0.05%0.04%0.04%
Public 66.65%66.65%66.66%66.66%66.65%67.15%67.16%99.94%99.94%99.94%67.16%67.16%
No. of Shareholders 17,76917,75517,74217,74617,69517,64817,60017,58317,58317,58117,58417,584

Shareholding Pattern Chart

No. of Shareholders

MPF Systems Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -6.25-2.29-5.20-7.79-11.98
Diluted EPS (Rs.) -6.25-2.29-5.20-7.79-11.98
Cash EPS (Rs.) -6.25-2.29-5.20-7.79-11.98
Book Value[Excl.RevalReserv]/Share (Rs.) -1.28-73.74-71.45-66.25-58.45
Book Value[Incl.RevalReserv]/Share (Rs.) -1.28-73.74-71.45-66.25-58.45
Revenue From Operations / Share (Rs.) 0.004.120.706.670.00
PBDIT / Share (Rs.) -4.20-1.93-2.00-5.06-11.97
PBIT / Share (Rs.) -4.20-1.93-2.00-5.06-11.97
PBT / Share (Rs.) -6.25-2.29-5.20-7.79-11.98
Net Profit / Share (Rs.) -6.25-2.29-5.20-7.79-11.98
PBDIT Margin (%) 0.00-47.00-283.33-75.850.00
PBIT Margin (%) 0.00-47.00-283.33-75.850.00
PBT Margin (%) 0.00-55.57-737.50-116.740.00
Net Profit Margin (%) 0.00-55.57-737.50-116.740.00
Return on Capital Employeed (%) -50.682.622.797.6320.47
Return On Assets (%) -71.49-27.35-256.52-332.91-439.29
Long Term Debt / Equity (X) -7.470.000.000.000.00
Total Debt / Equity (X) -7.47-0.97-0.99-0.940.00
Asset Turnover Ratio (%) 0.000.790.322.630.00
Current Ratio (X) 19.130.100.010.020.01
Quick Ratio (X) 19.130.100.010.020.01
Interest Coverage Ratio (X) -2.05-5.48-0.62-1.86-2686.80
Interest Coverage Ratio (Post Tax) (X) -2.05-5.48-0.62-1.86-2686.80
Enterprise Value (Cr.) 0.001.441.381.180.08
EV / Net Operating Revenue (X) 0.0020.55115.1610.440.00
EV / EBITDA (X) 0.00-43.73-40.64-13.76-0.39
MarketCap / Net Operating Revenue (X) 0.005.1616.031.310.00
Price / BV (X) 0.00-0.28-0.15-0.13-0.08
Price / Net Operating Revenue (X) 0.005.1616.041.310.00
EarningsYield 0.00-0.10-0.45-0.89-2.28

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

FAQ

What is the intrinsic value of MPF Systems Ltd and is it undervalued?

As of 13 April 2026, MPF Systems Ltd's intrinsic value is ₹40.18, which is 58.19% lower than the current market price of ₹96.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹45.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of MPF Systems Ltd?

MPF Systems Ltd is trading at ₹96.10 as of 13 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹1.63 Cr..

Is MPF Systems Ltd financially healthy?

Key indicators for MPF Systems Ltd: ROCE of 103 % indicates efficient capital utilization; ROE of % is below ideal levels. Dividend yield is 0.00 %.

Is MPF Systems Ltd profitable and how is the profit trend?

MPF Systems Ltd reported a net profit of ₹-2 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does MPF Systems Ltd pay dividends?

MPF Systems Ltd has a dividend yield of 0.00 % at the current price of ₹96.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in MPF Systems Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE