Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:52 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500450 | NSE: MPILCORPL

MPIL Corporation Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹450.62Undervalued by 12.09%vs CMP ₹402.00

P/E (15.0) × ROE (15.5%) × BV (₹242.00) × DY (0.11%)

Defaults: P/E=15

₹157.12Overvalued by 60.92%vs CMP ₹402.00
MoS: -155.9% (Negative)Confidence: 55/100 (Moderate)Models: All 4: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹204.1140%Over (-49.2%)
Net Asset ValueAssets₹242.4324%Over (-39.7%)
Dividend DiscountDividends₹12.2420%Over (-97%)
ROCE CapitalReturns₹92.7816%Over (-76.9%)
Consensus (4 models)₹157.12100%Overvalued
Key Drivers: EPS CAGR -54.7% drags value — could be higher if earnings stabilize. | Wide model spread (₹12–₹242) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -54.7% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

53
MPIL Corporation Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health65/100 · Strong
ROCE 12.8% GoodROE 15.5% GoodD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 74.8% Stable
Earnings Quality40/100 · Moderate
OPM contracting (-621% → -3,992%) Declining
Quarterly Momentum60/100 · Moderate
Revenue (4Q): 0% YoY FlatOPM: -1,000.0% (up 950.0% YoY) Margin expansion
Industry Rank40/100 · Moderate
ROCE 12.8% vs industry 48.4% Below peersROE 15.5% vs industry 7.4% Above peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:52 am

Market Cap 22.9 Cr.
Current Price 402
Intrinsic Value₹157.12
High / Low 691/325
Stock P/E
Book Value 242
Dividend Yield0.11 %
ROCE12.8 %
ROE15.5 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for MPIL Corporation Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Mipco Seamless Rings (Gujarat) Ltd 9.64 Cr. 26.9 37.4/22.0964 3.710.00 %%% 10.0
MPIL Corporation Ltd 22.9 Cr. 402 691/325 2420.11 %12.8 %15.5 % 10.0
FGP Ltd 12.4 Cr. 10.4 13.7/7.3259.0 3.090.00 %0.00 %0.89 % 10.0
Logica Infoway Ltd 322 Cr. 181 267/16323.5 53.00.00 %14.3 %14.1 % 10.0
CRP Risk Management Ltd 10.8 Cr. 6.18 6.18/5.89 34.60.00 %0.00 %0.00 % 10.0
Industry Average5,630.50 Cr219.61271.38103.340.05%48.42%7.44%9.00

All Competitor Stocks of MPIL Corporation Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.020.010.020.010.020.010.020.010.020.010.020.010.02
Expenses 0.180.370.170.200.250.850.210.180.412.640.160.170.22
Operating Profit -0.16-0.36-0.15-0.19-0.23-0.84-0.19-0.17-0.39-2.63-0.14-0.16-0.20
OPM % -800.00%-3,600.00%-750.00%-1,900.00%-1,150.00%-8,400.00%-950.00%-1,700.00%-1,950.00%-26,300.00%-700.00%-1,600.00%-1,000.00%
Other Income 0.351.220.280.330.350.360.370.380.390.370.360.380.36
Interest 0.090.080.090.100.100.100.090.100.090.090.090.080.10
Depreciation 0.040.030.030.020.030.030.020.010.010.010.010.020.01
Profit before tax 0.060.750.010.02-0.01-0.610.070.10-0.10-2.360.120.120.05
Tax % 33.33%14.67%0.00%0.00%0.00%0.00%14.29%10.00%0.00%0.00%0.00%16.67%0.00%
Net Profit 0.040.640.010.02-0.01-0.610.060.09-0.10-2.360.120.100.05
EPS in Rs 0.7011.200.170.35-0.17-10.671.051.57-1.75-41.292.101.750.87

Last Updated: March 3, 2026, 8:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 16, 2026, 5:14 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.960.880.740.720.181.321.041.282.010.000.000.000.06
Expenses 1.691.301.050.930.660.901.190.770.841.011.483.433.19
Operating Profit -0.73-0.42-0.31-0.21-0.480.42-0.150.511.17-1.01-1.48-3.43-3.13
OPM % -76.04%-47.73%-41.89%-29.17%-266.67%31.82%-14.42%39.84%58.21%-1,300.00%-2,366.67%-5,616.67%-5,216.67%
Other Income 0.970.660.230.121.800.061.110.330.302.361.381.571.47
Interest 0.000.000.000.000.000.250.390.460.330.330.380.370.36
Depreciation 0.140.400.050.050.040.050.080.140.140.140.100.060.05
Profit before tax 0.10-0.16-0.13-0.141.280.180.490.241.000.88-0.58-2.29-2.07
Tax % 20.00%0.00%0.00%0.00%19.53%22.22%24.49%37.50%15.00%17.05%0.00%0.00%
Net Profit 0.08-0.16-0.13-0.141.030.150.370.150.850.73-0.58-2.29-2.09
EPS in Rs 1.40-2.80-2.27-2.4518.022.626.472.6214.8712.77-10.15-40.06-36.57
Dividend Payout % 0.00%0.00%0.00%0.00%8.30%57.00%23.11%45.60%8.05%9.37%-8.84%-1.12%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-300.00%18.75%-7.69%835.71%-85.44%146.67%-59.46%466.67%-14.12%-179.45%-294.83%
Change in YoY Net Profit Growth (%)0.00%318.75%-26.44%843.41%-921.15%232.10%-206.13%526.13%-480.78%-165.33%-115.38%

MPIL Corporation Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-317%
Stock Price CAGR
10 Years:21%
5 Years:17%
3 Years:22%
1 Year:-19%
Return on Equity
10 Years:-1%
5 Years:-1%
3 Years:-5%
Last Year:-16%

Last Updated: September 5, 2025, 3:51 pm

Balance Sheet

Last Updated: December 4, 2025, 3:07 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.570.570.570.570.570.570.570.570.570.570.570.570.57
Reserves 13.6513.4313.3113.1714.2014.2514.5114.5815.3616.0215.3713.0313.24
Borrowings 0.000.000.000.000.000.000.250.190.130.160.270.220.19
Other Liabilities 0.650.650.670.510.905.586.735.845.795.846.176.096.07
Total Liabilities 14.8714.6514.5514.2515.6720.4022.0621.1821.8522.5922.3819.9120.07
Fixed Assets 1.931.471.421.381.381.501.671.731.601.461.631.571.54
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 11.756.034.824.400.251.291.231.342.042.936.183.893.89
Other Assets 1.197.158.318.4714.0417.6119.1618.1118.2118.2014.5714.4514.64
Total Assets 14.8714.6514.5514.2515.6720.4022.0621.1821.8522.5922.3819.9120.07

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.69-0.79-0.88-1.60-13.13-0.02-1.98-0.82-1.16-1.213.24-0.80
Cash from Investing Activity + -0.396.661.941.145.830.051.800.961.291.26-3.250.91
Cash from Financing Activity + 0.000.000.000.000.00-0.100.14-0.14-0.13-0.040.04-0.10
Net Cash Flow -1.085.861.06-0.46-7.30-0.08-0.040.000.000.000.030.01
Free Cash Flow -0.70-0.79-0.88-1.61-13.18-0.18-1.27-1.03-1.17-1.212.96-0.80
CFO/OP 92%188%284%762%2,683%5%1,240%-143%-86%105%-219%23%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.73-0.42-0.31-0.21-0.480.42-0.400.321.04-1.17-1.75-3.65

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.000.000.000.000.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.000.000.000.000.000.000.000.000.00
Working Capital Days -209.11-182.50-197.30-141.9413,038.61243.33-996.73-1,485.66-81.72
ROCE %-5.42%-4.75%-1.87%-1.01%8.42%2.91%-0.46%4.56%8.47%7.38%-1.21%-12.79%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.78%74.78%74.78%74.78%74.78%74.78%74.78%74.78%74.78%74.78%74.78%74.78%
DIIs 0.03%0.03%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public 25.19%25.19%25.22%25.22%25.22%25.22%25.23%25.22%25.22%25.22%25.22%25.22%
No. of Shareholders 2,0552,0352,0061,9921,9962,0132,0232,0382,0442,0602,0571,758

Shareholding Pattern Chart

No. of Shareholders

MPIL Corporation Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -40.06-10.2012.7514.882.67
Diluted EPS (Rs.) -40.06-10.2012.7514.882.67
Cash EPS (Rs.) -38.97-8.4015.2217.365.12
Book Value[Excl.RevalReserv]/Share (Rs.) 219.63259.94270.69258.49244.16
Book Value[Incl.RevalReserv]/Share (Rs.) 237.96278.92290.33278.78265.10
Dividend / Share (Rs.) 0.450.901.201.201.20
PBDIT / Share (Rs.) -32.56-1.8423.7225.6714.64
PBIT / Share (Rs.) -33.65-3.6321.2423.1912.19
PBT / Share (Rs.) -40.06-10.2015.4517.454.21
Net Profit / Share (Rs.) -40.06-10.2012.7514.882.67
Return on Networth / Equity (%) -18.24-3.924.715.751.09
Return on Capital Employeed (%) -13.91-1.277.248.254.53
Return On Assets (%) -11.50-2.603.223.890.72
Long Term Debt / Equity (X) 0.010.010.010.010.01
Total Debt / Equity (X) 0.010.010.010.010.01
Current Ratio (X) 0.731.100.591.280.34
Quick Ratio (X) 0.731.100.591.280.34
Dividend Payout Ratio (NP) (%) -2.24-11.759.418.0656.20
Dividend Payout Ratio (CP) (%) -2.30-14.257.886.9129.29
Earning Retention Ratio (%) 102.24111.7590.5991.9443.80
Cash Earning Retention Ratio (%) 102.30114.2592.1293.0970.71
Interest Coverage Ratio (X) -5.08-0.274.094.471.84
Interest Coverage Ratio (Post Tax) (X) -5.25-0.553.203.591.33
Enterprise Value (Cr.) 38.8649.0914.2312.4416.20
EV / EBITDA (X) -20.88-467.5610.498.4819.36
Retention Ratios (%) 102.24111.7590.5891.9343.79
Price / BV (X) 3.083.290.910.831.15
EarningsYield -0.05-0.010.050.060.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

MPIL Corporation Ltd. is a Public Limited Listed company incorporated on 06/08/1959 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74299MH1959PLC163775 and registration number is 163775. Currently company belongs to the Industry of Miscellaneous. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 0.57 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
MiscellaneousUdyog Bhavan, 2nd Floor, 29, Walchand Hirachand Marg, Mumbai Maharashtra 400001Contact not found
Management
NamePosition Held
Mr. Milan DalalChairman
Mrs. Veena DalalWhole Time Director
Mr. K KrishnamoorthyIndependent Director
Mr. Keshav JetseyIndependent Director
Mr. Radheshyam SwamiIndependent Director
Mr. Devanshu DesaiIndependent Director

FAQ

What is the intrinsic value of MPIL Corporation Ltd and is it undervalued?

As of 18 April 2026, MPIL Corporation Ltd's intrinsic value is ₹157.12, which is 60.92% lower than the current market price of ₹402.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (15.5 %), book value (₹242), dividend yield (0.11 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of MPIL Corporation Ltd?

MPIL Corporation Ltd is trading at ₹402.00 as of 18 April 2026, with a FY2026-2027 high of ₹691 and low of ₹325. The stock is currently near its 52-week low. Market cap stands at ₹22.9 Cr..

How does MPIL Corporation Ltd's P/E ratio compare to its industry?

MPIL Corporation Ltd has a P/E ratio of , which is below the industry average of 271.38. This is broadly in line with or below the industry average.

Is MPIL Corporation Ltd financially healthy?

Key indicators for MPIL Corporation Ltd: ROCE of 12.8 % is moderate; ROE of 15.5 % shows strong shareholder returns. Dividend yield is 0.11 %.

Is MPIL Corporation Ltd profitable and how is the profit trend?

MPIL Corporation Ltd reported a net profit of ₹-2 Cr in Mar 2025. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does MPIL Corporation Ltd pay dividends?

MPIL Corporation Ltd has a dividend yield of 0.11 % at the current price of ₹402.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in MPIL Corporation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports