Share Price and Basic Stock Data
Last Updated: October 10, 2025, 1:52 am
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
MSR India Ltd operates in the metals sector, specifically focusing on non-ferrous copper and copper alloys. The company reported a market capitalization of ₹26.2 Cr and a share price of ₹4.17. Revenue trends have seen a significant decline, with sales dropping from ₹10.18 Cr in March 2014 to a mere ₹4.39 Cr in March 2023. The most alarming figure is the absence of sales in the subsequent quarters, indicating a complete halt in operations as of June 2023. This drastic decline in revenue, coupled with reported expenses of ₹8.99 Cr for the same fiscal year, highlights a critical operational challenge. The operating profit margin (OPM) stood at -104.78% in March 2023, illustrating the severity of the financial distress faced by the company. The trajectory suggests a shift from a once-promising business to a struggling entity, raising concerns about its long-term viability. The drastic fall in sales and operational performance paints a daunting picture for the company’s future in the highly competitive metals sector.
Profitability and Efficiency Metrics
Profitability metrics for MSR India Ltd reveal a concerning trend, with the company reporting a net profit of ₹20.51 Cr in March 2023, largely influenced by substantial other income of ₹20.04 Cr. However, this figure is misleading as it masks operational inefficiencies. The earnings per share (EPS) for the same period was ₹3.26, yet this was an anomaly driven by non-operational income rather than sustainable business practices. The interest coverage ratio (ICR) was recorded at 0.00x, indicating that the company is unable to cover its interest obligations through its operating income, a clear sign of financial distress. Additionally, the return on equity (ROE) stood at 26.4%, but this figure is less impactful given the negative operating profits and the company’s high debt levels. The cash conversion cycle metrics also reflect inefficiencies, with a cash conversion cycle of -73.33 days in March 2023, suggesting that the company is struggling to convert its investments in inventory and receivables into cash. These profitability metrics highlight the pressing need for operational restructuring and financial management to restore profitability.
Balance Sheet Strength and Financial Ratios
The balance sheet of MSR India Ltd presents a mixed picture, with total borrowings amounting to ₹7.73 Cr against negative reserves of ₹41.93 Cr. This negative reserve indicates accumulated losses that far exceed its equity capital of ₹31.44 Cr, raising red flags about the company’s financial health. The debt-to-equity ratio stands at -0.73, which suggests that the company has more liabilities than equity, a precarious position for any business. Liquidity ratios are also concerning, with the current ratio at 0.13 and the quick ratio at 0.13, indicating severe liquidity issues. The company reported a book value per share of -₹1.67 in March 2025, further emphasizing the dire financial condition. On a positive note, the return on capital employed (ROCE) stood at 5.44%, suggesting some degree of efficiency in using capital, but this is overshadowed by the overall financial instability. The balance sheet’s weaknesses, particularly in terms of liquidity and equity, present significant challenges for future operations.
Shareholding Pattern and Investor Confidence
The shareholding pattern of MSR India Ltd indicates a strong promoter presence, with promoters holding 67.25% of the shares as of June 2025. This high promoter stake might instill some confidence among investors regarding the commitment to the company’s revival. Foreign institutional investors (FIIs) hold a steady 5.22% stake, but there are no domestic institutional investors (DIIs) noted, which raises questions about institutional confidence in the company’s prospects. The public shareholding has gradually increased to 27.53%, reflecting growing interest from retail investors, potentially due to the low share price. The number of shareholders has also shown an upward trend, increasing to 3,983, which may signal a growing base of retail interest. However, the declining trend in promoter ownership percentage—from 74.51% in September 2022 to the current figure—could indicate a dilution of control and confidence among the promoters. Overall, while the high promoter holding could suggest a commitment to turnaround efforts, the lack of institutional support and the declining promoter stake could dampen investor confidence moving forward.
Outlook, Risks, and Final Insight
The future outlook for MSR India Ltd hinges on its ability to stabilize operations and improve profitability. If margins sustain and the company can effectively manage its debt levels, there may be potential for recovery. However, the risks are substantial; the complete halt in sales since June 2023 poses a significant operational threat. Additionally, the negative reserves and liquidity issues create a precarious financial landscape that could hinder any turnaround efforts. The reliance on non-operational income to report profits raises questions about the sustainability of its business model. The company faces intense competition in the metals sector, and without strategic changes, it may struggle to regain market share. If the management can implement effective operational strategies and restore sales, there may be a pathway for recovery; however, failure to address these critical issues could result in further financial deterioration. The path forward remains fraught with challenges, but with decisive actions, MSR India Ltd could potentially navigate this tumultuous phase.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of MSR India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| MSR India Ltd | 25.0 Cr. | 3.97 | 8.50/2.40 | 1.67 | 0.00 % | 5.44 % | 26.4 % | 5.00 | |
| ND Metal Industries Ltd | 21.5 Cr. | 86.5 | 102/86.1 | 429 | 12.3 | 0.00 % | 6.63 % | 7.60 % | 10.0 |
| Baroda Extrusion Ltd | 128 Cr. | 8.58 | 13.4/6.23 | 35.4 | 1.32 | 0.00 % | 24.0 % | % | 1.00 |
| ABC Gas (International) Ltd | 55.3 Cr. | 280 | 520/106 | 22.8 | 27.4 | 0.00 % | 32.4 % | 30.9 % | 10.0 |
| Sagardeep Alloys Ltd | 48.0 Cr. | 28.2 | 36.2/25.0 | 23.7 | 17.6 | 0.00 % | 7.56 % | 4.22 % | 10.0 |
| Industry Average | 5,437.29 Cr | 111.06 | 76.18 | 23.34 | 0.09% | 14.77% | 13.39% | 5.45 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.68 | 0.13 | 0.19 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 4.71 | 0.01 | 1.20 | 4.83 | 0.07 | 0.54 | 0.07 | 3.68 | 0.07 | 0.17 | 0.14 | 0.17 | 0.07 |
| Operating Profit | -1.03 | 0.12 | -1.01 | -4.29 | -0.07 | -0.54 | -0.07 | -3.68 | -0.07 | -0.17 | -0.14 | -0.17 | -0.07 |
| OPM % | -27.99% | 92.31% | -531.58% | -794.44% | |||||||||
| Other Income | 0.03 | 0.00 | 0.00 | 21.61 | 0.84 | 0.90 | 0.00 | 4.12 | 0.00 | -0.32 | 0.00 | 0.00 | 0.00 |
| Interest | 0.28 | 0.09 | 2.19 | 2.17 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.42 | 0.42 | 0.42 | 0.13 | 0.24 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -1.70 | -0.39 | -3.62 | 15.02 | 0.24 | 0.36 | -0.09 | 0.43 | -0.07 | -0.49 | -0.14 | -0.17 | -0.07 |
| Tax % | 0.00% | 0.00% | 0.00% | 74.50% | 0.00% | 97.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -1.70 | -0.39 | -3.62 | 3.83 | 0.24 | 0.01 | -0.09 | 0.43 | -0.07 | -0.49 | -0.14 | -0.17 | -0.07 |
| EPS in Rs | -0.27 | -0.06 | -0.58 | 0.61 | 0.04 | 0.00 | -0.01 | 0.07 | -0.01 | -0.08 | -0.02 | -0.03 | -0.01 |
Last Updated: July 18, 2025, 2:16 pm
Below is a detailed analysis of the quarterly data for MSR India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Expenses, as of Jun 2025, the value is 0.07 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.17 Cr. (Mar 2025) to 0.07 Cr., marking a decrease of 0.10 Cr..
- For Operating Profit, as of Jun 2025, the value is -0.07 Cr.. The value appears strong and on an upward trend. It has increased from -0.17 Cr. (Mar 2025) to -0.07 Cr., marking an increase of 0.10 Cr..
- For OPM %, as of Jun 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00%.
- For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Depreciation, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Profit before tax, as of Jun 2025, the value is -0.07 Cr.. The value appears strong and on an upward trend. It has increased from -0.17 Cr. (Mar 2025) to -0.07 Cr., marking an increase of 0.10 Cr..
- For Tax %, as of Jun 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00%.
- For Net Profit, as of Jun 2025, the value is -0.07 Cr.. The value appears strong and on an upward trend. It has increased from -0.17 Cr. (Mar 2025) to -0.07 Cr., marking an increase of 0.10 Cr..
- For EPS in Rs, as of Jun 2025, the value is -0.01. The value appears strong and on an upward trend. It has increased from -0.03 (Mar 2025) to -0.01, marking an increase of 0.02.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: July 23, 2025, 1:58 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.18 | 85.71 | 166.70 | 107.14 | 122.25 | 169.92 | 49.89 | 29.40 | 13.63 | 4.39 | 0.00 | 0.00 | 0.00 |
| Expenses | 10.28 | 85.09 | 164.89 | 102.75 | 116.15 | 163.58 | 43.39 | 74.87 | 14.38 | 8.99 | 0.83 | 0.53 | 0.55 |
| Operating Profit | -0.10 | 0.62 | 1.81 | 4.39 | 6.10 | 6.34 | 6.50 | -45.47 | -0.75 | -4.60 | -0.83 | -0.53 | -0.55 |
| OPM % | -0.98% | 0.72% | 1.09% | 4.10% | 4.99% | 3.73% | 13.03% | -154.66% | -5.50% | -104.78% | |||
| Other Income | 0.06 | 10.83 | 0.18 | 0.04 | 0.19 | 0.11 | 0.10 | 0.14 | 2.76 | 20.04 | 2.32 | 0.00 | -0.32 |
| Interest | 0.02 | 0.02 | 0.02 | 0.03 | 0.97 | 2.31 | 3.67 | 3.99 | 3.21 | 4.74 | 0.29 | 0.00 | 0.00 |
| Depreciation | 0.10 | 0.10 | 0.99 | 3.29 | 3.11 | 3.12 | 2.90 | 2.41 | 2.01 | 1.38 | 0.26 | 0.00 | 0.00 |
| Profit before tax | -0.16 | 11.33 | 0.98 | 1.11 | 2.21 | 1.02 | 0.03 | -51.73 | -3.21 | 9.32 | 0.94 | -0.53 | -0.87 |
| Tax % | 25.00% | 1.06% | 18.37% | 18.92% | 19.91% | 50.98% | 0.00% | -21.81% | -42.68% | -120.06% | 623.40% | 0.00% | |
| Net Profit | -0.19 | 11.20 | 0.80 | 0.91 | 1.77 | 0.50 | 0.03 | -40.44 | -1.83 | 20.51 | -4.92 | -0.53 | -0.87 |
| EPS in Rs | -0.03 | 1.78 | 0.13 | 0.14 | 0.28 | 0.08 | 0.00 | -6.43 | -0.29 | 3.26 | -0.78 | -0.08 | -0.14 |
| Dividend Payout % | 0.00% | 0.00% | 78.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 5994.74% | -92.86% | 13.75% | 94.51% | -71.75% | -94.00% | -134900.00% | 95.47% | 1220.77% | -123.99% | 89.23% |
| Change in YoY Net Profit Growth (%) | 0.00% | -6087.59% | 106.61% | 80.76% | -166.26% | -22.25% | -134806.00% | 134995.47% | 1125.29% | -1344.75% | 213.22% |
MSR India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| TTM: | 87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -32% |
| 5 Years: | -27% |
| 3 Years: | -34% |
| 1 Year: | -64% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -7% |
| Last Year: | -26% |
Last Updated: September 5, 2025, 3:51 pm
Balance Sheet
Last Updated: July 25, 2025, 1:02 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 |
| Reserves | -10.83 | 0.37 | 0.41 | 1.60 | 3.37 | 3.87 | 3.90 | -36.54 | -38.37 | -17.86 | -16.93 | -41.93 |
| Borrowings | 0.59 | 0.11 | 0.12 | 0.21 | 12.39 | 35.23 | 34.25 | 37.59 | 29.19 | 21.01 | 7.73 | 7.73 |
| Other Liabilities | 7.72 | 22.27 | 31.29 | 22.32 | 5.95 | 6.58 | 12.58 | 4.46 | 13.74 | 2.96 | 2.67 | 3.20 |
| Total Liabilities | 28.92 | 54.19 | 63.26 | 55.57 | 53.15 | 77.12 | 82.17 | 36.95 | 36.00 | 37.55 | 24.91 | 0.44 |
| Fixed Assets | 5.47 | 5.87 | 17.47 | 25.81 | 25.49 | 30.50 | 23.52 | 21.22 | 16.29 | 11.72 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.93 | 12.50 | 0.00 | 0.00 | 0.00 | 0.50 | 0.35 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |
| Other Assets | 18.52 | 35.82 | 45.79 | 29.76 | 27.66 | 46.12 | 58.30 | 15.68 | 19.66 | 25.83 | 24.90 | 0.43 |
| Total Assets | 28.92 | 54.19 | 63.26 | 55.57 | 53.15 | 77.12 | 82.17 | 36.95 | 36.00 | 37.55 | 24.91 | 0.44 |
Below is a detailed analysis of the balance sheet data for MSR India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 31.44 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 31.44 Cr..
- For Reserves, as of Mar 2025, the value is -41.93 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -16.93 Cr. (Mar 2024) to -41.93 Cr., marking a decline of 25.00 Cr..
- For Borrowings, as of Mar 2025, the value is 7.73 Cr.. The value remains steady. However, Reserves are negative, which is a major warning sign. There is no change compared to the previous period (Mar 2024) which recorded 7.73 Cr..
- For Other Liabilities, as of Mar 2025, the value is 3.20 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.67 Cr. (Mar 2024) to 3.20 Cr., marking an increase of 0.53 Cr..
- For Total Liabilities, as of Mar 2025, the value is 0.44 Cr.. The value appears to be improving (decreasing). It has decreased from 24.91 Cr. (Mar 2024) to 0.44 Cr., marking a decrease of 24.47 Cr..
- For Fixed Assets, as of Mar 2025, the value is 0.01 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.01 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 0.43 Cr.. The value appears to be declining and may need further review. It has decreased from 24.90 Cr. (Mar 2024) to 0.43 Cr., marking a decrease of 24.47 Cr..
- For Total Assets, as of Mar 2025, the value is 0.44 Cr.. The value appears to be declining and may need further review. It has decreased from 24.91 Cr. (Mar 2024) to 0.44 Cr., marking a decrease of 24.47 Cr..
However, the Borrowings (7.73 Cr.) are higher than the Reserves (-41.93 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -0.69 | 0.51 | 1.69 | 4.18 | -6.29 | -28.89 | -27.75 | -83.06 | -29.94 | -25.61 | -8.56 | -8.26 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 256.72 | 77.55 | 80.27 | 76.58 | 39.38 | 42.88 | 116.84 | 7.95 | 43.11 | 24.94 | ||
| Inventory Days | 0.38 | 19.46 | 7.31 | 12.53 | 31.95 | 59.82 | 662.04 | 14.76 | 135.78 | 0.61 | 0.00 | |
| Days Payable | 286.68 | 94.69 | 67.18 | 79.78 | 19.24 | 13.51 | 191.85 | 21.22 | 563.38 | 98.88 | ||
| Cash Conversion Cycle | -29.58 | 2.32 | 20.40 | 9.33 | 52.09 | 89.19 | 587.03 | 1.48 | -384.48 | -73.33 | ||
| Working Capital Days | 96.81 | 2.85 | 29.78 | 25.11 | 28.84 | 19.35 | 100.74 | -360.28 | -743.93 | -586.16 | ||
| ROCE % | -0.66% | 2.11% | 3.01% | 3.50% | 7.91% | 5.66% | 5.28% | -93.53% | -9.68% | -20.86% | -3.84% | -5.44% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | -0.08 | 0.15 | 3.26 | -0.06 | -6.43 |
| Diluted EPS (Rs.) | -0.08 | 0.15 | 3.26 | -0.06 | -6.43 |
| Cash EPS (Rs.) | -0.08 | 0.19 | 3.48 | 0.02 | -6.05 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -1.67 | 2.31 | 2.16 | -1.10 | -0.81 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -1.67 | 2.31 | 2.16 | -1.10 | -0.81 |
| Revenue From Operations / Share (Rs.) | 0.00 | 0.00 | 0.72 | 2.17 | 4.70 |
| PBDIT / Share (Rs.) | -0.08 | -0.69 | 2.46 | 0.32 | -7.21 |
| PBIT / Share (Rs.) | -0.08 | -0.73 | 2.24 | 0.00 | -7.59 |
| PBT / Share (Rs.) | -0.08 | 0.14 | 1.48 | -0.50 | -8.23 |
| Net Profit / Share (Rs.) | -0.08 | 0.14 | 3.26 | -0.29 | -6.43 |
| PBDIT Margin (%) | 0.00 | -115002.63 | 340.21 | 14.75 | -153.50 |
| PBIT Margin (%) | 0.00 | -121973.68 | 309.71 | 0.03 | -161.65 |
| PBT Margin (%) | 0.00 | 24600.00 | 205.20 | -23.47 | -175.18 |
| Net Profit Margin (%) | 0.00 | 24600.00 | 451.72 | -13.41 | -136.98 |
| Return on Networth / Equity (%) | 0.00 | 6.44 | 151.04 | 0.00 | 0.00 |
| Return on Capital Employeed (%) | 19.34 | -20.83 | 47.06 | 0.17 | -1061.75 |
| Return On Assets (%) | -120.41 | 3.75 | 54.62 | -5.08 | -109.45 |
| Long Term Debt / Equity (X) | -0.73 | 0.53 | 1.20 | -1.38 | -1.88 |
| Total Debt / Equity (X) | -0.73 | 0.53 | 1.55 | -4.21 | -7.37 |
| Asset Turnover Ratio (%) | 0.00 | 0.00 | 0.12 | 0.37 | 0.49 |
| Current Ratio (X) | 0.13 | 0.16 | 0.11 | 0.17 | 0.11 |
| Quick Ratio (X) | 0.13 | 0.16 | 0.11 | 0.09 | 0.04 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 4.04 | 3.00 | 2.74 |
| Interest Coverage Ratio (X) | 0.00 | -15.18 | 3.26 | 0.62 | -11.34 |
| Interest Coverage Ratio (Post Tax) (X) | 0.00 | -16.10 | 5.32 | 0.42 | -9.12 |
| Enterprise Value (Cr.) | 26.60 | 66.53 | 67.15 | 143.29 | 95.79 |
| EV / Net Operating Revenue (X) | 0.00 | 17508.54 | 14.79 | 10.49 | 3.24 |
| EV / EBITDA (X) | -49.83 | -15.22 | 4.35 | 71.14 | -2.11 |
| MarketCap / Net Operating Revenue (X) | 0.00 | 15504.88 | 10.22 | 8.38 | 1.98 |
| Price / BV (X) | -1.81 | 4.06 | 3.42 | -16.52 | -11.47 |
| Price / Net Operating Revenue (X) | 0.00 | 18740.00 | 10.23 | 8.38 | 1.98 |
| EarningsYield | -0.02 | 0.01 | 0.44 | -0.01 | -0.69 |
After reviewing the key financial ratios for MSR India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -0.08. This value is below the healthy minimum of 5. It has decreased from 0.15 (Mar 24) to -0.08, marking a decrease of 0.23.
- For Diluted EPS (Rs.), as of Mar 25, the value is -0.08. This value is below the healthy minimum of 5. It has decreased from 0.15 (Mar 24) to -0.08, marking a decrease of 0.23.
- For Cash EPS (Rs.), as of Mar 25, the value is -0.08. This value is below the healthy minimum of 3. It has decreased from 0.19 (Mar 24) to -0.08, marking a decrease of 0.27.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -1.67. It has decreased from 2.31 (Mar 24) to -1.67, marking a decrease of 3.98.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -1.67. It has decreased from 2.31 (Mar 24) to -1.67, marking a decrease of 3.98.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 0.00. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -0.08. This value is below the healthy minimum of 2. It has increased from -0.69 (Mar 24) to -0.08, marking an increase of 0.61.
- For PBIT / Share (Rs.), as of Mar 25, the value is -0.08. This value is below the healthy minimum of 0. It has increased from -0.73 (Mar 24) to -0.08, marking an increase of 0.65.
- For PBT / Share (Rs.), as of Mar 25, the value is -0.08. This value is below the healthy minimum of 0. It has decreased from 0.14 (Mar 24) to -0.08, marking a decrease of 0.22.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -0.08. This value is below the healthy minimum of 2. It has decreased from 0.14 (Mar 24) to -0.08, marking a decrease of 0.22.
- For PBDIT Margin (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 10. It has increased from -115,002.63 (Mar 24) to 0.00, marking an increase of 115,002.63.
- For PBIT Margin (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 10. It has increased from -121,973.68 (Mar 24) to 0.00, marking an increase of 121,973.68.
- For PBT Margin (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 10. It has decreased from 24,600.00 (Mar 24) to 0.00, marking a decrease of 24,600.00.
- For Net Profit Margin (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 24,600.00 (Mar 24) to 0.00, marking a decrease of 24,600.00.
- For Return on Networth / Equity (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 15. It has decreased from 6.44 (Mar 24) to 0.00, marking a decrease of 6.44.
- For Return on Capital Employeed (%), as of Mar 25, the value is 19.34. This value is within the healthy range. It has increased from -20.83 (Mar 24) to 19.34, marking an increase of 40.17.
- For Return On Assets (%), as of Mar 25, the value is -120.41. This value is below the healthy minimum of 5. It has decreased from 3.75 (Mar 24) to -120.41, marking a decrease of 124.16.
- For Long Term Debt / Equity (X), as of Mar 25, the value is -0.73. This value is below the healthy minimum of 0.2. It has decreased from 0.53 (Mar 24) to -0.73, marking a decrease of 1.26.
- For Total Debt / Equity (X), as of Mar 25, the value is -0.73. This value is within the healthy range. It has decreased from 0.53 (Mar 24) to -0.73, marking a decrease of 1.26.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.00. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Current Ratio (X), as of Mar 25, the value is 0.13. This value is below the healthy minimum of 1.5. It has decreased from 0.16 (Mar 24) to 0.13, marking a decrease of 0.03.
- For Quick Ratio (X), as of Mar 25, the value is 0.13. This value is below the healthy minimum of 1. It has decreased from 0.16 (Mar 24) to 0.13, marking a decrease of 0.03.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 4. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 3. It has increased from -15.18 (Mar 24) to 0.00, marking an increase of 15.18.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 3. It has increased from -16.10 (Mar 24) to 0.00, marking an increase of 16.10.
- For Enterprise Value (Cr.), as of Mar 25, the value is 26.60. It has decreased from 66.53 (Mar 24) to 26.60, marking a decrease of 39.93.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. It has decreased from 17,508.54 (Mar 24) to 0.00, marking a decrease of 17,508.54.
- For EV / EBITDA (X), as of Mar 25, the value is -49.83. This value is below the healthy minimum of 5. It has decreased from -15.22 (Mar 24) to -49.83, marking a decrease of 34.61.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. It has decreased from 15,504.88 (Mar 24) to 0.00, marking a decrease of 15,504.88.
- For Price / BV (X), as of Mar 25, the value is -1.81. This value is below the healthy minimum of 1. It has decreased from 4.06 (Mar 24) to -1.81, marking a decrease of 5.87.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. It has decreased from 18,740.00 (Mar 24) to 0.00, marking a decrease of 18,740.00.
- For EarningsYield, as of Mar 25, the value is -0.02. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 24) to -0.02, marking a decrease of 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in MSR India Ltd:
- Net Profit Margin: 0%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 19.34% (Industry Average ROCE: 14.77%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 13.39%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.13
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 76.18)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: -0.73
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Metals - Non Ferrous - Copper/Copper Alloys - Prod | Survey No.36,, Bowrampet Village, Quthubullapur Mandal, Rangareddi, Hyderabad Telangana 500043 | info@msrindia.in http://www.msrindia.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Durgaadideva Varaprasad Challa | WholeTime Director & CFO |
| Mr. Vinod Kumar Maganti | Whole Time Director |
| Mrs. Suneetha Goriparthi | Director |
| Mr. Gundala Raju | Director |
| Mrs. Sathya Bhagyalakshmi Saladi | Director |
FAQ
What is the intrinsic value of MSR India Ltd?
MSR India Ltd's intrinsic value (as of 10 October 2025) is 5.40 which is 36.02% higher the current market price of 3.97, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹25.0 Cr. market cap, FY2025-2026 high/low of 8.50/2.40, reserves of ₹-41.93 Cr, and liabilities of 0.44 Cr.
What is the Market Cap of MSR India Ltd?
The Market Cap of MSR India Ltd is 25.0 Cr..
What is the current Stock Price of MSR India Ltd as on 10 October 2025?
The current stock price of MSR India Ltd as on 10 October 2025 is 3.97.
What is the High / Low of MSR India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of MSR India Ltd stocks is 8.50/2.40.
What is the Stock P/E of MSR India Ltd?
The Stock P/E of MSR India Ltd is .
What is the Book Value of MSR India Ltd?
The Book Value of MSR India Ltd is 1.67.
What is the Dividend Yield of MSR India Ltd?
The Dividend Yield of MSR India Ltd is 0.00 %.
What is the ROCE of MSR India Ltd?
The ROCE of MSR India Ltd is 5.44 %.
What is the ROE of MSR India Ltd?
The ROE of MSR India Ltd is 26.4 %.
What is the Face Value of MSR India Ltd?
The Face Value of MSR India Ltd is 5.00.