Mukat Pipes Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹312.87Undervalued by 1,573.10%vs CMP ₹18.70

P/E (443.0) × ROE (15.0%) × BV (₹5.77) × DY (2.00%)

Defaults: ROE=15%

₹204.81Undervalued by 995.24%vs CMP ₹18.70
MoS: +90.9% (Strong)Confidence: 28/100 (Low)Models: 1 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹295.5269%Under (+1480.3%)
Revenue MultipleRevenue₹3.2431%Over (-82.7%)
Consensus (2 models)₹204.81100%Undervalued
Key Drivers: P/E of 443 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -5.5% · Defaults: ROE=15%

*Investments are subject to market risks

Analyst Summary

Mukat Pipes Ltd operates in the Steel - Tubes/Pipes segment, NSE: MUKATPIP | BSE: 523832, current market price is ₹18.70, market cap is 22.2 Cr.. At a glance, stock P/E is 443, ROE is %, ROCE is %, book value is 5.77, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹204.81, which is about 995.2% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹4 Cr versus the prior period change of -38.9%, while latest net profit is about ₹0 Cr with a prior-period change of -153.3%. The 52-week range shown on this page is 33.6/11.8, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisMukat Pipes Ltd. is a Public Limited Listed company incorporated on 18/08/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L2720…

This summary is generated from the stock page data available for Mukat Pipes Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

40
Mukat Pipes Ltd scores 40/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health30/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E -0.52 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 73.7% Stable
Earnings Quality75/100 · Strong
OPM expanding (-6% → -4%) ImprovingWorking capital: -88 days (improving) Efficient
Quarterly Momentum15/100 · Weak
Revenue (4Q): -22% YoY DecliningProfit (4Q): -485% YoY DecliningOPM: -3.3% (down 4.2% YoY) Margin pressure
Industry Rank30/100 · Weak
P/E 443.0 vs industry 83.6 Premium to peers3Y sales CAGR: -14% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 8:50 am

Market Cap 22.2 Cr.
Current Price 18.7
Intrinsic Value₹204.81
High / Low 33.6/11.8
Stock P/E443
Book Value 5.77
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 5.00
PEG Ratio-79.91

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mukat Pipes Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mukat Pipes Ltd 22.2 Cr. 18.7 33.6/11.8443 5.770.00 %%% 5.00
Surani Steel Tubes Ltd 193 Cr. 124 144/47.3264 79.70.00 %0.76 %0.59 % 10.0
Crimson Metal Engineering Company Ltd 21.4 Cr. 48.3 61.4/10.8153 13.00.00 %7.92 %2.47 % 10.0
Prakash Steelage Ltd 75.4 Cr. 4.31 6.60/3.8489.8 0.560.00 %10.4 %9.02 % 1.00
Rama Steel Tubes Ltd 843 Cr. 5.15 13.3/3.4367.0 2.920.00 %5.57 %2.99 % 1.00
Industry Average11,348.75 Cr592.4983.62174.700.38%14.73%11.32%4.69

All Competitor Stocks of Mukat Pipes Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.561.501.301.221.722.061.050.701.160.940.940.511.50
Expenses 0.471.441.191.241.682.131.130.691.151.241.000.891.55
Operating Profit 0.090.060.11-0.020.04-0.07-0.080.010.01-0.30-0.06-0.38-0.05
OPM % 16.07%4.00%8.46%-1.64%2.33%-3.40%-7.62%1.43%0.86%-31.91%-6.38%-74.51%-3.33%
Other Income 0.100.120.110.120.110.180.120.110.130.120.110.110.23
Interest 0.040.040.040.040.040.040.040.040.040.040.040.040.04
Depreciation 0.030.030.030.030.030.030.030.030.030.030.030.030.03
Profit before tax 0.120.110.150.030.080.04-0.030.050.07-0.25-0.02-0.340.11
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit 0.110.110.150.030.080.04-0.030.050.07-0.25-0.02-0.340.11
EPS in Rs 0.090.090.130.030.070.03-0.030.040.06-0.21-0.02-0.290.09

Last Updated: March 3, 2026, 8:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 17, 2026, 11:26 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4.395.775.765.275.457.974.486.156.123.316.303.853.89
Expenses 4.257.685.545.736.378.534.666.406.393.596.244.224.68
Operating Profit 0.14-1.910.22-0.46-0.92-0.56-0.18-0.25-0.27-0.280.06-0.37-0.79
OPM % 3.19%-33.10%3.82%-8.73%-16.88%-7.03%-4.02%-4.07%-4.41%-8.46%0.95%-9.61%-20.31%
Other Income -0.320.210.040.550.470.480.390.430.430.420.510.480.57
Interest 0.290.030.030.180.130.140.130.140.140.140.150.140.16
Depreciation 0.960.110.120.120.120.130.130.130.130.130.130.130.12
Profit before tax -1.43-1.840.11-0.21-0.70-0.35-0.05-0.09-0.11-0.130.29-0.16-0.50
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -1.43-1.850.10-0.21-0.70-0.35-0.05-0.09-0.12-0.120.30-0.16-0.50
EPS in Rs -1.83-2.360.08-0.18-0.59-0.30-0.04-0.08-0.10-0.100.25-0.14-0.43
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-29.37%105.41%-310.00%-233.33%50.00%85.71%-80.00%-33.33%0.00%350.00%-153.33%
Change in YoY Net Profit Growth (%)0.00%134.78%-415.41%76.67%283.33%35.71%-165.71%46.67%33.33%350.00%-503.33%

Mukat Pipes Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-4%
5 Years:-3%
3 Years:-14%
TTM:-38%
Compounded Profit Growth
10 Years:7%
5 Years:%
3 Years:-13%
TTM:-225%
Stock Price CAGR
10 Years:19%
5 Years:77%
3 Years:32%
1 Year:-16%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 3:51 pm

Balance Sheet

Last Updated: June 9, 2026, 3:30 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 7.835.925.925.925.925.925.925.925.925.925.925.92
Reserves -15.02-11.18-11.55-12.25-12.59-12.64-12.74-12.85-13.12-12.75-12.91-12.74
Borrowings 6.043.123.253.353.373.483.603.573.573.553.533.46
Other Liabilities 7.648.889.4610.898.807.717.897.468.078.487.538.65
Total Liabilities 6.496.747.087.915.504.474.674.104.445.204.075.29
Fixed Assets 1.841.771.651.741.621.511.381.171.070.960.860.84
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 4.654.975.436.173.882.963.292.933.374.243.214.45
Total Assets 6.496.747.087.915.504.474.674.104.445.204.075.29

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 0.280.910.010.030.21-0.010.250.170.091.32-0.300.14
Cash from Investing Activity + -0.27-0.030.02-0.05-0.140.000.000.020.100.05-0.040.08
Cash from Financing Activity + -0.10-0.79-0.05-0.02-0.12-0.01-0.02-0.17-0.14-0.17-0.16-0.21
Net Cash Flow -0.090.09-0.02-0.04-0.05-0.020.240.020.051.20-0.500.01
Free Cash Flow 0.000.860.01-0.180.19-0.020.240.250.061.30-0.330.04
CFO/OP -15%495%-35%-3%-38%6%-100%-63%-82%2,083%81%-6%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.14-7.95-2.90-3.71-4.27-3.93-3.66-3.85-3.84-3.85-3.49-3.90

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 127.2189.19117.2365.1050.903.212.440.000.000.000.000.00
Inventory Days 678.90168.16558.77162.36142.0981.5292.3359.5328.73232.9880.7937.99
Days Payable 682.55328.501,013.8949.0934.645.5611.544.706.9915.533.803.30
Cash Conversion Cycle 123.56-71.15-337.89178.38158.3679.1783.2354.8321.74217.4576.9934.68
Working Capital Days -148.00-233.42-281.35-23.55-52.24-43.51-48.07-37.39-57.85-87.11-72.42-88.17
ROCE %-18.37%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.71%73.71%73.71%73.71%73.71%73.71%73.71%73.71%73.71%73.71%73.71%73.71%
Public 26.28%26.29%26.30%26.30%26.30%26.29%26.29%26.29%26.28%26.28%26.29%26.30%
No. of Shareholders 10,0019,9739,9419,87010,03210,03510,07510,03710,09510,08010,04910,034

Shareholding Pattern Chart

No. of Shareholders

Mukat Pipes Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -0.140.25-0.11-0.10-0.08
Diluted EPS (Rs.) -0.140.25-0.11-0.10-0.08
Cash EPS (Rs.) -0.020.350.000.010.03
Book Value[Excl.RevalReserv]/Share (Rs.) -5.91-5.78-6.09-5.86-5.77
Book Value[Incl.RevalReserv]/Share (Rs.) -5.91-5.78-6.09-5.86-5.77
Revenue From Operations / Share (Rs.) 3.265.322.805.175.20
PBDIT / Share (Rs.) 0.090.480.120.130.14
PBIT / Share (Rs.) -0.010.370.010.020.03
PBT / Share (Rs.) -0.130.25-0.10-0.09-0.07
Net Profit / Share (Rs.) -0.130.25-0.10-0.09-0.07
PBDIT Margin (%) 2.839.034.462.582.87
PBIT Margin (%) -0.467.020.570.430.73
PBT Margin (%) -4.154.71-3.77-1.87-1.53
Net Profit Margin (%) -4.154.71-3.77-1.87-1.53
Return on Networth / Equity (%) 0.00-4.340.000.000.00
Return on Capital Employeed (%) -0.6214.520.690.961.39
Return On Assets (%) -3.945.71-2.81-2.80-2.01
Long Term Debt / Equity (X) -0.50-0.51-0.49-0.51-0.52
Total Debt / Equity (X) -0.50-0.51-0.49-0.51-0.52
Asset Turnover Ratio (%) 0.831.310.771.401.35
Current Ratio (X) 1.231.210.830.620.86
Quick Ratio (X) 1.050.810.310.340.33
Inventory Turnover Ratio (X) 7.184.323.047.826.83
Interest Coverage Ratio (X) 0.763.921.031.121.27
Interest Coverage Ratio (Post Tax) (X) -0.123.050.130.180.32
Enterprise Value (Cr.) 24.0217.1411.2911.037.74
EV / Net Operating Revenue (X) 6.232.723.411.801.26
EV / EBITDA (X) 219.7730.1376.3869.7743.81
MarketCap / Net Operating Revenue (X) 5.632.432.491.290.74
Price / BV (X) -3.10-2.24-1.14-1.14-0.67
Price / Net Operating Revenue (X) 5.632.432.491.290.74
EarningsYield -0.010.01-0.01-0.01-0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Mukat Pipes Ltd. is a Public Limited Listed company incorporated on 18/08/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L27200MH1987PLC044407 and registration number is 044407. Currently company belongs to the Industry of Steel - Tubes/Pipes. Company's Total Operating Revenue is Rs. 5.29 Cr. and Equity Capital is Rs. 5.92 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
Steel - Tubes/PipesB-1106, Raj Classic CHS Ltd., Panch Marg, Yari Road, Mumbai Maharashtra 400061Contact not found
Management
NamePosition Held
Mr. Rupinder SinghChairman
Mrs. Sandeep Kaur AhluwaliaWhole Time Director
Mrs. Mandeep Ahluwalia PahwaDirector
Mr. Atul Rajkumar BaliIndependent Director
Mr. Atamjeet SinghIndependent Director
Mrs. Gunjan Jain JunejaIndependent Director

FAQ

What is the intrinsic value of Mukat Pipes Ltd and is it undervalued?

As of 14 June 2026, Mukat Pipes Ltd's intrinsic value is ₹204.81, which is 995.24% higher than the current market price of ₹18.70, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹5.77), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mukat Pipes Ltd?

Mukat Pipes Ltd is trading at ₹18.70 as of 14 June 2026, with a FY2026-2027 high of ₹33.6 and low of ₹11.8. The stock is currently in the middle of its 52-week range. Market cap stands at ₹22.2 Cr..

How does Mukat Pipes Ltd's P/E ratio compare to its industry?

Mukat Pipes Ltd has a P/E ratio of 443, which is above the industry average of 83.62. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Mukat Pipes Ltd financially healthy?

Key indicators for Mukat Pipes Ltd: ROCE of % is on the lower side compared to the industry average of 14.73%; ROE of % is below ideal levels (industry average: 11.32%). Dividend yield is 0.00 %.

Is Mukat Pipes Ltd profitable and how is the profit trend?

Mukat Pipes Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Mukat Pipes Ltd pay dividends?

Mukat Pipes Ltd has a dividend yield of 0.00 % at the current price of ₹18.70. The company is currently not paying meaningful dividends.

Last Updated: June 12, 2026, 8:50 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 523832 | NSE: MUKATPIP
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mukat Pipes Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE