N2N Technologies Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of N2N Technologies Ltd?

N2N Technologies Ltd is trading at 31.40 as of 26 April 2026, with a FY2026-2027 high of 42.2 and low of 14.8. The stock is currently in the middle of its 52-week range. Market cap stands at 10.1 Cr..

Q: Is N2N Technologies Ltd financially healthy?

Key indicators: ROCE of 4.04 % is on the lower side. Dividend yield is 0.00 %.

Q: Is N2N Technologies Ltd profitable and how is the profit trend?

N2N Technologies Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 1 Cr. Compared to -5 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹27.82Overvalued by 11.40%vs CMP ₹31.40

P/E (6.7) × ROE (24.0%) × BV (₹21.30) × DY (2.00%)

₹48.25Undervalued by 53.66%vs CMP ₹31.40

MoS: +34.9% (Strong)Confidence: 48/100 (Moderate)Models: 5 Under, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹50.71	26%	Under (+61.5%)
Graham Number	Earnings	₹47.51	16%	Under (+51.3%)
Earnings Power	Earnings	₹4.28	13%	Over (-86.4%)
DCF	Cash Flow	₹113.92	13%	Under (+262.8%)
Net Asset Value	Assets	₹21.39	8%	Over (-31.9%)
Earnings Yield	Earnings	₹47.10	8%	Under (+50%)
ROCE Capital	Returns	₹67.19	10%	Under (+114%)
Revenue Multiple	Revenue	₹2.19	6%	Over (-93%)
Consensus (8 models)		₹48.25	100%	Undervalued

Key Drivers: EPS CAGR 82.3% lifts DCF — verify sustainability. | Wide model spread (₹2–₹114) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 82.3%

*Investments are subject to market risks

Analyst Summary

N2N Technologies Ltd operates in the IT Enabled Services segment, NSE: NNTL | BSE: 512279, current market price is ₹31.40, market cap is 10.1 Cr.. At a glance, stock P/E is 6.67, ROE is 24.0 %, ROCE is 4.04 %, book value is 21.3, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹48.25, which is about 53.7% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹1 Cr versus the prior period change of -12.4%, while latest net profit is about ₹1 Cr with a prior-period change of 4,266.7%. The 52-week range shown on this page is 42.2/14.8, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisN2N Technologies Ltd. is a Public Limited Listed company incorporated on 30/01/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for N2N Technologies Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

N2N Technologies Ltd scores 54/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health55/100 · Moderate

ROCE 4.0% WeakROE 24.0% ExcellentD/E 1.88 High debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

Promoter holding at 50.4% Stable

Earnings Quality40/100 · Moderate

OPM contracting (2% → -9%) Declining

Quarterly Momentum70/100 · Strong

Revenue (4Q): +16% YoY GrowingOPM: 2.0% (up 16.7% YoY) Margin expansion

Industry Rank55/100 · Moderate

P/E 6.7 vs industry 26.8 Cheaper than peersROCE 4.0% vs industry 19.2% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:44 am

Market Cap	10.1 Cr.
Current Price	31.4
Intrinsic Value	₹48.25
High / Low	42.2/14.8
Stock P/E	6.67
Book Value	21.3
Dividend Yield	0.00 %
ROCE	4.04 %
ROE	24.0 %
Face Value	10.0
PEG Ratio	0.08

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for N2N Technologies Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
N2N Technologies Ltd	10.1 Cr.	31.4	42.2/14.8	6.67	21.3	0.00 %	4.04 %	24.0 %	10.0
Route Mobile Ltd	3,135 Cr.	498	1,160/411	10.2	401	2.21 %	17.7 %	14.5 %	10.0
Reliable Data Services Ltd	137 Cr.	133	175/60.1	12.6	58.6	0.03 %	16.6 %	17.2 %	10.0
HOV Services Ltd	93.0 Cr.	73.9	111/41.5	18.0	19.1	0.00 %	20.1 %	18.0 %	10.0
eClerx Services Ltd	13,807 Cr.	1,468	2,498/1,153	20.6	279	0.03 %	28.0 %	22.8 %	10.0
Industry Average	6,122.47 Cr	483.00		26.83	178.81	0.53%	19.21%	20.30%	7.41

All Competitor Stocks of N2N Technologies Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.20	0.30	0.38	0.45	0.49	0.29	0.33	0.34	0.34	0.36	0.33	0.32	0.50
Expenses	0.20	0.31	0.36	0.38	0.47	0.41	0.45	0.38	0.39	0.39	0.35	0.32	0.49
Operating Profit	0.00	-0.01	0.02	0.07	0.02	-0.12	-0.12	-0.04	-0.05	-0.03	-0.02	0.00	0.01
OPM %	0.00%	-3.33%	5.26%	15.56%	4.08%	-41.38%	-36.36%	-11.76%	-14.71%	-8.33%	-6.06%	0.00%	2.00%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.58	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.01	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.02	0.00	0.00	0.00
Profit before tax	0.00	-0.02	0.02	0.07	0.02	-0.14	-0.12	-0.04	-0.05	1.53	-0.02	0.00	0.01
Tax %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%
Net Profit	0.00	-0.01	0.02	0.07	0.02	-0.14	-0.12	-0.04	-0.05	1.53	-0.02	0.00	0.01
EPS in Rs	0.00	-0.03	0.06	0.22	0.06	-0.43	-0.37	-0.12	-0.15	4.74	-0.06	0.00	0.03

Last Updated: March 3, 2026, 9:02 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 11:02 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.61	1.61	1.41	1.51
Expenses	0.52	0.13	0.12	0.21	0.12	0.10	0.08	0.42	4.65	0.58	1.63	1.66	1.55
Operating Profit	-0.43	-0.13	-0.12	-0.21	-0.12	-0.10	-0.08	-0.42	-4.65	0.03	-0.02	-0.25	-0.04
OPM %	-477.78%									4.92%	-1.24%	-17.73%	-2.65%
Other Income	0.00	0.14	0.18	-2.65	0.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.58
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00
Depreciation	0.02	0.08	0.08	0.07	0.01	0.00	0.00	4.58	0.00	0.01	0.02	0.02	0.02
Profit before tax	-0.45	-0.07	-0.02	-2.93	0.08	-0.10	-0.08	-5.00	-4.65	0.01	-0.04	-0.27	1.52
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	20.00%	0.00%	0.00%	0.00%	-200.00%	-175.00%	-585.19%
Net Profit	-0.45	-0.08	-0.02	-2.94	0.08	-0.12	-0.08	-4.99	-4.65	0.03	0.03	1.31	1.52
EPS in Rs	-1.02	-0.18	-0.05	-9.11	0.25	-0.37	-0.25	-15.46	-14.40	0.09	0.09	4.06	4.71
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	82.22%	75.00%	-14600.00%	102.72%	-250.00%	33.33%	-6137.50%	6.81%	100.65%	0.00%	4266.67%
Change in YoY Net Profit Growth (%)	0.00%	-7.22%	-14675.00%	14702.72%	-352.72%	283.33%	-6170.83%	6144.31%	93.83%	-100.65%	4266.67%

N2N Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-12%

Compounded Profit Growth
10 Years:	34%
5 Years:	79%
3 Years:	32%
TTM:	935%

Stock Price CAGR
10 Years:	0%
5 Years:	34%
3 Years:	47%
1 Year:	29%

Return on Equity
10 Years:	-8%
5 Years:	-24%
3 Years:	9%
Last Year:	22%

Last Updated: September 5, 2025, 3:46 pm

Balance Sheet

Last Updated: January 7, 2026, 5:40 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4.41	4.41	4.41	3.23	3.23	3.23	3.23	3.23	3.23	3.23	3.23	3.23	4.01
Reserves	14.34	14.26	14.24	11.28	11.36	11.24	11.16	6.17	1.52	1.55	1.58	2.89	2.87
Borrowings	0.03	0.03	0.13	0.79	0.79	0.92	0.94	0.94	0.96	0.96	1.01	1.43	0.65
Other Liabilities	0.51	0.53	0.52	0.62	0.61	0.49	0.49	0.51	0.58	0.74	0.72	0.99	1.05
Total Liabilities	19.29	19.23	19.30	15.92	15.99	15.88	15.82	10.85	6.29	6.48	6.54	8.54	8.58
Fixed Assets	9.54	9.45	9.38	9.17	9.17	9.15	9.15	4.58	0.00	0.04	0.04	0.04	0.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.25	3.25	3.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	6.50	6.53	6.67	6.75	6.82	6.73	6.67	6.27	6.29	6.44	6.50	8.50	8.55
Total Assets	19.29	19.23	19.30	15.92	15.99	15.88	15.82	10.85	6.29	6.48	6.54	8.54	8.58

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.24	-0.14	-0.16	-3.14	-0.31	-0.08	-0.06	-0.40	-0.02	0.02	-0.03	-0.40
Cash from Investing Activity +	-13.38	0.14	0.18	3.45	0.20	0.00	0.00	0.40	0.00	-0.04	-0.02	-0.02
Cash from Financing Activity +	13.14	0.00	0.00	-0.13	0.00	0.00	0.00	0.00	0.03	0.02	0.05	0.42
Net Cash Flow	0.00	0.00	0.01	0.18	-0.12	-0.08	-0.06	0.00	0.00	0.00	0.00	0.00
Free Cash Flow	-9.23	-0.14	-0.16	-3.14	-0.31	-0.08	-0.06	-0.40	-0.02	-0.02	-0.05	-0.42
CFO/OP	-56%	108%	133%	1,486%	242%	80%	75%	95%	0%	67%	150%	160%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.46	-0.16	-0.25	-1.00	-0.91	-1.02	-1.02	-1.36	-5.61	-0.93	-1.03	-1.68

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	3,568.89									71.80	27.20	139.79
Inventory Days	1,825.00	182.50
Days Payable	17,885.00	4,380.00
Cash Conversion Cycle	-12,491.11									71.80	27.20	139.79
Working Capital Days	23,116.67									-365.00	-131.49	-113.90
ROCE %	-3.12%	-0.37%	-0.11%	-0.35%	0.52%	-0.65%	-0.52%	-38.96%	-57.94%	0.35%	-0.69%	19.61%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	50.37%	50.37%	50.37%	50.37%	50.37%	50.37%	50.37%	50.37%	50.37%	50.37%	50.37%	50.37%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	4.25%	4.25%	4.25%	4.25%	4.25%	4.25%
Public	49.63%	49.64%	49.64%	49.64%	49.62%	49.62%	45.38%	45.38%	45.38%	45.38%	45.39%	45.38%
No. of Shareholders	647	645	669	709	759	801	730	739	750	743	765	768

Shareholding Pattern Chart

No. of Shareholders

N2N Technologies Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 16	Mar 15	Mar 14	Mar 13
FaceValue	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-2.47	9.45	10.96	37.40
Diluted EPS (Rs.)	-2.47	9.45	10.96	34.15
Cash EPS (Rs.)	-35.63	0.27	-0.92	40.85
Book Value[Excl.RevalReserv]/Share (Rs.)	10.08	60.44	58.86	113.94
Book Value[Incl.RevalReserv]/Share (Rs.)	10.08	60.44	58.86	113.94
Revenue From Operations / Share (Rs.)	17.84	4.84	5.78	715.03
PBDIT / Share (Rs.)	-0.81	0.26	-0.83	54.06
PBIT / Share (Rs.)	-1.33	-0.32	-1.23	50.61
PBT / Share (Rs.)	-36.15	-0.38	-1.32	41.85
Net Profit / Share (Rs.)	-36.14	-0.32	-1.32	37.40
NP After MI And SOA / Share (Rs.)	-24.73	9.45	11.06	24.55
PBDIT Margin (%)	-4.56	5.57	-14.50	7.56
PBIT Margin (%)	-7.46	-6.81	-21.27	7.07
PBT Margin (%)	-202.65	-7.86	-22.83	5.85
Net Profit Margin (%)	-202.62	-6.73	-22.83	5.23
NP After MI And SOA Margin (%)	-138.64	195.36	191.23	3.43
Return on Networth / Equity (%)	-137.77	18.03	20.00	25.64
Return on Capital Employeed (%)	-2.83	-0.54	-2.08	34.44
Return On Assets (%)	-42.98	9.54	15.24	7.67
Long Term Debt / Equity (X)	2.06	0.01	0.00	0.26
Total Debt / Equity (X)	2.06	0.63	0.18	1.88
Current Ratio (X)	2.91	0.88	2.33	1.60
Quick Ratio (X)	2.90	0.88	2.32	1.60
Interest Coverage Ratio (X)	-2.84	5.27	-10.56	6.17
Interest Coverage Ratio (Post Tax) (X)	-4.62	-5.36	-15.50	5.27
Enterprise Value (Cr.)	33.94	30.71	24.52	71.43
EV / Net Operating Revenue (X)	4.32	14.41	9.62	0.35
EV / EBITDA (X)	-94.51	258.53	-66.34	4.72
MarketCap / Net Operating Revenue (X)	2.69	6.20	7.20	0.08
Price / BV (X)	2.67	0.57	0.75	0.66
Price / Net Operating Revenue (X)	2.69	6.20	7.20	0.08
EarningsYield	-0.51	0.31	0.26	0.38

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

N2N Technologies Ltd. is a Public Limited Listed company incorporated on 30/01/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72900PN1985PLC145004 and registration number is 145004. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 1.41 Cr. and Equity Capital is Rs. 3.23 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Enabled Services	Office No 909, Budhwar Peth, Pune Maharashtra 411002	Contact not found

Management
Name	Position Held
Mr. Rahul Shah	Managing Director
Ms. Trupti Pandit	Director & CEO
Mr. Tushar Shah	Director & CFO

FAQ

What is the intrinsic value of N2N Technologies Ltd and is it undervalued?

As of 26 April 2026, N2N Technologies Ltd's intrinsic value is ₹48.25, which is 53.66% higher than the current market price of ₹31.40, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (24.0 %), book value (₹21.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of N2N Technologies Ltd?

N2N Technologies Ltd is trading at ₹31.40 as of 26 April 2026, with a FY2026-2027 high of ₹42.2 and low of ₹14.8. The stock is currently in the middle of its 52-week range. Market cap stands at ₹10.1 Cr..

How does N2N Technologies Ltd's P/E ratio compare to its industry?

N2N Technologies Ltd has a P/E ratio of 6.67, which is below the industry average of 26.83. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is N2N Technologies Ltd financially healthy?

Key indicators for N2N Technologies Ltd: ROCE of 4.04 % is on the lower side compared to the industry average of 19.21%; ROE of 24.0 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is N2N Technologies Ltd profitable and how is the profit trend?

N2N Technologies Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹-5 Cr in Mar 2022, the net profit shows an improving trend.

Does N2N Technologies Ltd pay dividends?

N2N Technologies Ltd has a dividend yield of 0.00 % at the current price of ₹31.40. The company is currently not paying meaningful dividends.