About the Company - Cadsys (India) Ltd
Cadsys (India) Ltd. is a Public Limited Listed company incorporated on 23/07/1992 and has its registered office in the State of Andhra Pradesh, India. Company’s Corporate Identification Number(CIN) is L72200TG1992PLC014558 and registration number is 014558. Currently Company is involved in the business activities of Data processing activities including report writing. Company’s Total Operating Revenue is Rs. 14.88 Cr. and Equity Capital is Rs. 7.50 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Nallani Chakravarthi Venkata Rangacharya | Managing Director |
Mrs. Nallani Chakravarthi Padmaja | WholeTime Director & CFO |
Mr. Sripadarajan Nagarajan | Non Executive Director |
Mrs. Chilakamarri Madhavi | Non Executive Director |
Mr. Appalacharyulu Chilakamarri | Independent Director |
Mr. Sai Sridhar Sangineni | Independent Director |
Cadsys (India) Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹253.00 |
Previous Day | ₹250.00 |
Basic Stock Data of Cadsys (India) Ltd
Market Cap | 195 Cr. |
---|
Current Price | 260 |
---|
High / Low | 297/32.5 |
---|
Stock P/E | 41.6 |
---|
Book Value | 64.0 |
---|
Dividend Yield | 0.00 % |
---|
ROCE | 9.05 % |
---|
ROE | 9.62 % |
---|
Face Value | 10.0 |
---|
Cadsys (India) Ltd Quarterly Results
Cadsys (India) Ltd Quarterly Chart
Cadsys (India) Ltd Profit & Loss
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Sales | 14 | 20 | 24 | 30 | 42 | 45 | 52 | 42 | 31 | 67 | 174 |
Expenses | 10 | 15 | 16 | 22 | 26 | 31 | 34 | 38 | 34 | 70 | 162 |
Operating Profit | 3 | 5 | 8 | 8 | 16 | 14 | 18 | 3 | -2 | -3 | 12 |
OPM % | 25% | 24% | 34% | 27% | 38% | 31% | 34% | 8% | -7% | -4% | 7% |
Other Income | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 4 | 5 |
Interest | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 3 | 4 | 3 | 4 | 4 | 4 | 5 |
Profit before tax | 2 | 4 | 7 | 8 | 12 | 9 | 15 | 0 | -5 | -4 | 8 |
Tax % | 8% | 27% | 36% | 32% | 10% | 16% | 18% | -367% | -12% | -15% | 5% |
Net Profit | 2 | 3 | 5 | 6 | 11 | 7 | 12 | 0 | -5 | -5 | 7 |
EPS in Rs | 20.27 | 27.49 | 43.31 | 51.09 | 20.27 | 9.86 | 16.55 | 0.40 | -7.16 | -6.06 | 6.25 |
Dividend Payout % | -0% | 36% | 23% | 4% | 5% | 10% | 8% | -0% | -0% | -0% | -0% |
Cadsys (India) Ltd Profit & Loss Yearly Chart
Cadsys (India) Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 29% |
5 Years:: | 31% |
3 Years:: | 61% |
TTM:: | 160% |
Cadsys (India) Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 8% |
5 Years:: | -9% |
3 Years:: | % |
TTM:: | 165% |
Cadsys (India) Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 38% |
3 Years:: | 129% |
1 Year:: | 662% |
Cadsys (India) Ltd Growth
|
Return on Equity |
---|
10 Years:: | 9% |
5 Years:: | 1% |
3 Years:: | -7% |
Last Year:: | 10% |
No data available for the Balance Sheet data table.
Cadsys (India) Ltd Reserves and Borrowings Chart
Cadsys (India) Ltd Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 4 | 8 | 4 | 5 | 7 | 6 | 14 | -10 | 7 | -2 | -21 |
Cash from Investing Activity | -2 | -2 | 0 | -1 | -13 | -19 | -3 | -8 | -8 | -7 | -21 |
Cash from Financing Activity | 2 | -2 | -0 | -2 | 12 | -0 | -2 | 4 | 4 | 14 | 38 |
Net Cash Flow | 5 | 5 | 4 | 2 | 5 | -13 | 10 | -13 | 4 | 5 | -4 |
|
Cadsys (India) Ltd Financial Efficiency Indicators
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 48 | 6 | 36 | 42 | 80 | 68 | 79 | 187 | 178 | 145 | 129 |
Inventory Days | | | | | | | | | | | |
Days Payable | | | | | | | | | | | |
Cash Conversion Cycle | 48 | 6 | 36 | 42 | 80 | 68 | 79 | 187 | 178 | 145 | 129 |
Working Capital Days | 23 | -48 | -52 | -22 | 29 | 96 | 77 | 225 | 208 | 117 | 132 |
ROCE % | | 40% | 54% | 42% | 40% | 21% | 25% | 0% | -9% | -6% | 9% |
Cadsys (India) Ltd Financial Efficiency Indicators Chart
Cadsys (India) Ltd Share Holding Pattern
Month | Oct 2017 | Mar 2018 | Mar 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Sep 2023 |
---|
Promoters | 47.41% | 47.41% | 47.68% | 47.68% | 47.68% | 47.68% | 47.68% | 47.68% | 47.68% | 47.70% | 47.71% |
DIIs | 0.85% | 0.43% | 0.43% | 0.16% | 0.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Public | 51.74% | 52.16% | 51.90% | 52.17% | 52.15% | 52.31% | 52.32% | 52.32% | 52.32% | 52.30% | 52.29% |
No. of Shareholders | 779 | 623 | 613 | 592 | 553 | 524 | 479 | 463 | 462 | 443 | 363 |
Cadsys (India) Ltd Shareholding Pattern Chart
No. of Cadsys (India) Ltd Shareholders
This stock is not held by any mutual fund
Cadsys (India) Ltd ROCE Trend
Cadsys (India) Ltd EPS Trend
Cadsys (India) Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 6.25 | -6.07 | -7.15 | 0.40 | 16.55 |
Diluted EPS (Rs.) | 6.25 | -6.07 | -7.15 | 0.40 | 16.55 |
Cash EPS (Rs.) | 16.19 | -2.31 | -2.46 | 5.53 | 20.40 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 98.60 | 87.84 | 67.96 | 75.01 | 82.57 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 98.60 | 87.84 | 67.96 | 75.01 | 82.57 |
Revenue From Operations / Share (Rs.) | 232.13 | 89.37 | 41.97 | 55.51 | 69.48 |
PBDIT / Share (Rs.) | 21.21 | -3.28 | -3.65 | 4.97 | 24.79 |
PBIT / Share (Rs.) | 14.98 | -7.63 | -8.36 | -0.17 | 20.89 |
PBT / Share (Rs.) | 10.48 | -5.80 | -6.39 | 0.08 | 20.16 |
Net Profit / Share (Rs.) | 9.96 | -6.66 | -7.17 | 0.38 | 16.50 |
NP After MI And SOA / Share (Rs.) | 6.25 | -6.07 | -7.15 | 0.39 | 16.55 |
PBDIT Margin (%) | 9.13 | -3.67 | -8.70 | 8.95 | 35.67 |
PBIT Margin (%) | 6.45 | -8.54 | -19.92 | -0.32 | 30.07 |
PBT Margin (%) | 4.51 | -6.48 | -15.22 | 0.15 | 29.00 |
Net Profit Margin (%) | 4.29 | -7.45 | -17.07 | 0.68 | 23.75 |
NP After MI And SOA Margin (%) | 2.69 | -6.78 | -17.04 | 0.71 | 23.82 |
Return on Networth / Equity (%) | 9.28 | -9.07 | -10.48 | 0.53 | 19.99 |
Return on Capital Employeed (%) | 7.82 | -6.07 | -9.09 | -0.20 | 23.16 |
Return On Assets (%) | 2.42 | -3.89 | -7.39 | 0.40 | 16.59 |
Long Term Debt / Equity (X) | 1.24 | 0.52 | 0.33 | 0.16 | 0.08 |
Total Debt / Equity (X) | 1.48 | 0.66 | 0.34 | 0.21 | 0.09 |
Asset Turnover Ratio (%) | 0.23 | 0.24 | 0.17 | 0.27 | 0.39 |
Current Ratio (X) | 2.22 | 2.25 | 8.26 | 5.18 | 4.97 |
Quick Ratio (X) | 2.22 | 2.25 | 8.26 | 5.18 | 4.97 |
Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 313.05 | 6.04 |
Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 22.53 | 4.89 |
Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | -213.05 | 93.96 |
Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 77.47 | 95.11 |
Interest Coverage Ratio (%) | 4.71 | -1.58 | -2.56 | 3.81 | 33.55 |
Interest Coverage Ratio (Post Tax) (%) | 3.21 | -4.09 | -6.41 | 0.08 | 23.33 |
Enterprise Value (Cr.) | 121.21 | 65.67 | 23.18 | 20.63 | 23.80 |
EV / Net Operating Revenue (X) | 0.69 | 0.97 | 0.73 | 0.49 | 0.45 |
EV / EBITDA (X) | 7.62 | -26.67 | -8.45 | 5.53 | 1.28 |
MarketCap / Net Operating Revenue (X) | 0.18 | 0.45 | 0.45 | 0.31 | 0.69 |
Retention Ratios (%) | 0.00 | 0.00 | 0.00 | -213.05 | 93.95 |
Price / BV (X) | 0.65 | 0.60 | 0.27 | 0.23 | 0.58 |
Price / Net Operating Revenue (X) | 0.18 | 0.45 | 0.45 | 0.31 | 0.69 |
EarningsYield | 0.14 | -0.14 | -0.37 | 0.02 | 0.34 |
Cadsys (India) Ltd Profitability Ratios (%)
Cadsys (India) Ltd Liquidity Ratios
Cadsys (India) Ltd Liquidity Ratios (%)
Cadsys (India) Ltd Interest Coverage Ratios (%)
Cadsys (India) Ltd Valuation Ratios
Fair Value of Cadsys (India) Ltd Stock
Fair Value: ₹261.25
The stock is undervalued by 0.48% compared to the current price ₹260
*Investments are subject to market risks
Strength and Weakness of Cadsys (India) Ltd Stock
Unable to fetch valid data for stock valuation.