Burnpur Cement Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 30, 2025, 10:01 pm

Market Cap	56.8 Cr.
Current Price	6.60
High / Low	13.0/5.35
Stock P/E
Book Value	56.3
Dividend Yield	0.00 %
ROCE	3.08 %
ROE	%
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Burnpur Cement Ltd

Competitors of Burnpur Cement Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Bheema Cements Ltd	52.7 Cr.	16.2	35.3/16.2		13.2	0.00 %	11.8 %	56.4 %	10.0
UltraTech Cement Ltd	3,45,624 Cr.	11,728	12,145/9,250	55.1	2,126	0.60 %	15.1 %	12.2 %	10.0
The Ramco Cements Ltd	22,754 Cr.	962	1,060/700	119	302	0.26 %	8.17 %	5.63 %	1.00
The India Cements Ltd	8,759 Cr.	282	386/173		170	0.00 %	0.78 %	4.81 %	10.0
Star Cement Ltd	8,966 Cr.	222	256/172	67.2	67.9	0.00 %	16.5 %	11.5 %	1.00
Industry Average	37,835.46 Cr	2,032.61		49.36	529.66	0.64%	10.94%	15.73%	7.13

All Competitor Stocks of Burnpur Cement Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	36	48	31	33	35	47	50	43	41	1	0	0	0
Expenses	68	45	29	32	34	45	47	40	64	4	1	0	0
Operating Profit	-33	3	2	1	1	2	3	3	-23	-4	-1	-0	-0
OPM %	-92%	6%	8%	2%	2%	5%	6%	7%	-58%	-694%
Other Income	47	0	0	0	0	6	0	0	0	0	0	0	0
Interest	16	17	17	18	19	17	19	19	20	15	16	16	17
Depreciation	3	3	3	3	3	3	3	3	2	-0	0	0	0
Profit before tax	-5	-17	-18	-20	-21	-12	-18	-19	-45	-19	-16	-17	-17
Tax %	6%	2%	1%	1%	1%	1%	0%	0%	0%	-11%	-0%	0%	0%
Net Profit	-5	-17	-18	-20	-21	-12	-18	-19	-45	-16	-16	-17	-17
EPS in Rs	-0.63	-1.97	-2.08	-2.35	-2.41	-1.38	-2.13	-2.22	-5.24	-1.91	-1.87	-1.93	-2.02

Last Updated: March 3, 2025, 5:07 pm

Below is a detailed analysis of the quarterly data for Burnpur Cement Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Expenses, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Operating Profit, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For OPM %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
For Other Income, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Interest, as of Dec 2024, the value is 17.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.00 Cr. (Sep 2024) to 17.00 Cr., marking an increase of 1.00 Cr..
For Depreciation, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Profit before tax, as of Dec 2024, the value is -17.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded -17.00 Cr..
For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
For Net Profit, as of Dec 2024, the value is -17.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded -17.00 Cr..
For EPS in Rs, as of Dec 2024, the value is -2.02. The value appears to be declining and may need further review. It has decreased from -1.93 (Sep 2024) to -2.02, marking a decrease of 0.09.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:38 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	76	78	75	75	63	42	87	78	124	151	146	134	1
Expenses	68	69	68	64	88	74	85	73	125	183	140	129	6
Operating Profit	8	9	7	11	-26	-32	2	5	-1	-32	6	5	-5
OPM %	11%	11%	9%	15%	-41%	-77%	3%	6%	-1%	-21%	4%	4%	-990%
Other Income	1	0	1	6	0	0	0	-74	-9	49	6	-26	0
Interest	3	4	5	13	17	-0	0	47	56	64	71	73	64
Depreciation	1	1	2	4	13	13	12	12	11	11	11	7	0
Profit before tax	5	4	2	0	-56	-45	-10	-129	-77	-58	-70	-101	-69
Tax %	33%	28%	32%	18,243%	7%	-1%	30%	2%	2%	2%	1%	-2%
Net Profit	3	3	1	-13	-60	-44	-13	-131	-79	-59	-71	-99	-67
EPS in Rs	0.50	0.41	0.14	-1.48	-6.94	-5.17	-1.47	-15.18	-9.20	-6.85	-8.22	-11.51	-7.73
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	0.00%	-66.67%	-1400.00%	-361.54%	26.67%	70.45%	-907.69%	39.69%	25.32%	-20.34%	-39.44%
Change in YoY Net Profit Growth (%)	0.00%	-66.67%	-1333.33%	1038.46%	388.21%	43.79%	-978.15%	947.39%	-14.38%	-45.66%	-19.10%

Burnpur Cement Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	6%
5 Years:	9%
3 Years:	3%
TTM:	-100%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	-2%
TTM:	30%

Stock Price CAGR
10 Years:	-3%
5 Years:	53%
3 Years:	-1%
1 Year:	-1%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 3:51 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	63	65	83	86	86	86	86	86	86	86	86	86	86
Reserves	31	40	30	18	-42	-87	-99	-230	-309	-368	-439	-538	-571
Borrowings	29	33	174	249	260	258	255	375	425	461	517	416	448
Other Liabilities	17	15	36	39	69	63	65	67	84	56	53	39	38
Total Liabilities	139	153	321	391	373	321	306	298	286	235	217	2	2
Fixed Assets	25	26	36	292	281	269	257	253	230	219	203	0	0
CWIP	0	0	195	8	0	0	0	0	0	0	0	0	0
Investments	65	74	0	0	0	0	0	0	0	0	0	0	0
Other Assets	49	53	90	91	92	52	49	45	55	15	14	2	2
Total Assets	139	153	321	391	373	321	306	298	286	235	217	2	2

Below is a detailed analysis of the balance sheet data for Burnpur Cement Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹86.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 86.00 Cr..
For Reserves, as of Sep 2024, the value is ₹-571.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -538.00 Cr. (Mar 2024) to ₹-571.00 Cr., marking a decline of 33.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹448.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from 416.00 Cr. (Mar 2024) to ₹448.00 Cr., marking an increase of 32.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹38.00 Cr.. The value appears to be improving (decreasing). It has decreased from 39.00 Cr. (Mar 2024) to ₹38.00 Cr., marking a decrease of 1.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.00 Cr..

However, the Borrowings (448.00 Cr.) are higher than the Reserves (₹-571.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	-6	33	17	21	196	4	5	6	5	7	24	7
Cash from Investing Activity +	-33	-93	-63	-67	-2	-3	-0	-8	1	-0	11	-0
Cash from Financing Activity +	41	63	46	41	-194	-2	-3	-2	-6	-6	-34	-8
Net Cash Flow	2	4	0	-6	-0	-1	1	-3	0	0	1	-1

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-21.00	-24.00	-167.00	-238.00	-286.00	-290.00	-253.00	-370.00	-426.00	-493.00	-511.00	-411.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	86	80	172	211	200	10	5	5	6	0	0	0
Inventory Days	106	182	131	224	122	188	111	135	108	26	29	0
Days Payable	66	60	139	56	146	166	127	170	149	33	37
Cash Conversion Cycle	126	202	164	379	176	32	-11	-30	-35	-8	-8	0
Working Capital Days	109	142	212	72	162	-76	-57	-72	-58	-42	-39	-34
ROCE %	7%	6%	3%	4%	-12%	-16%	-4%	-3%	-5%	3%	-3%	-3%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	27.57%	27.29%	27.28%	27.28%	1.98%	1.98%	1.98%	1.98%	1.98%	1.98%	1.98%	1.98%
FIIs	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	72.43%	72.71%	72.71%	72.70%	98.02%	98.01%	98.02%	98.02%	98.02%	98.02%	98.02%	98.03%
No. of Shareholders	47,560	50,605	51,130	51,029	51,851	50,784	51,145	51,918	54,789	58,188	63,111	67,358

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-11.51	-8.22	-6.85	-9.20	-15.18
Diluted EPS (Rs.)	-11.51	-8.22	-6.85	-9.20	-15.18
Cash EPS (Rs.)	-10.65	-6.94	-5.56	-7.88	-13.77
Book Value[Excl.RevalReserv]/Share (Rs.)	-53.02	-41.51	-33.28	-26.43	-17.24
Book Value[Incl.RevalReserv]/Share (Rs.)	-52.48	-40.97	-32.75	-25.90	-16.70
Revenue From Operations / Share (Rs.)	15.60	16.98	17.56	14.37	9.01
PBDIT / Share (Rs.)	-2.41	1.37	2.01	-1.15	0.68
PBIT / Share (Rs.)	-3.26	0.08	0.72	-2.46	-0.72
PBT / Share (Rs.)	-11.74	-8.16	-6.71	-8.99	-6.17
Net Profit / Share (Rs.)	-11.51	-8.22	-6.85	-9.20	-15.18
PBDIT Margin (%)	-15.43	8.07	11.46	-7.99	7.57
PBIT Margin (%)	-20.92	0.50	4.11	-17.14	-8.09
PBT Margin (%)	-75.28	-48.05	-38.21	-62.55	-68.51
Net Profit Margin (%)	-73.76	-48.44	-38.99	-64.01	-168.61
Return on Capital Employeed (%)	6.59	-0.22	-2.44	12.11	6.42
Return On Assets (%)	-4492.84	-32.58	-25.12	-27.70	-43.81
Long Term Debt / Equity (X)	0.00	0.00	0.00	-0.09	-0.14
Total Debt / Equity (X)	-0.91	-1.45	-1.61	-1.87	-2.52
Asset Turnover Ratio (%)	1.22	0.64	0.58	0.42	0.25
Current Ratio (X)	0.00	0.02	0.02	0.08	0.07
Quick Ratio (X)	0.00	0.01	0.01	0.02	0.01
Inventory Turnover Ratio (X)	23.56	12.34	6.57	3.89	2.77
Interest Coverage Ratio (X)	-0.28	0.16	0.27	-0.17	0.12
Interest Coverage Ratio (Post Tax) (X)	-0.35	0.00	0.07	-0.40	-0.18
Enterprise Value (Cr.)	463.06	554.47	513.68	441.51	378.92
EV / Net Operating Revenue (X)	3.45	3.79	3.40	3.57	4.89
EV / EBITDA (X)	-22.33	46.98	29.61	-44.66	64.52
MarketCap / Net Operating Revenue (X)	0.36	0.27	0.36	0.14	0.06
Price / BV (X)	-0.10	-0.11	-0.19	-0.08	-0.03
Price / Net Operating Revenue (X)	0.36	0.27	0.36	0.14	0.06
EarningsYield	-2.04	-1.78	-1.08	-4.34	-24.10

After reviewing the key financial ratios for Burnpur Cement Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is -11.51. This value is below the healthy minimum of 5. It has decreased from -8.22 (Mar 23) to -11.51, marking a decrease of 3.29.
For Diluted EPS (Rs.), as of Mar 24, the value is -11.51. This value is below the healthy minimum of 5. It has decreased from -8.22 (Mar 23) to -11.51, marking a decrease of 3.29.
For Cash EPS (Rs.), as of Mar 24, the value is -10.65. This value is below the healthy minimum of 3. It has decreased from -6.94 (Mar 23) to -10.65, marking a decrease of 3.71.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -53.02. It has decreased from -41.51 (Mar 23) to -53.02, marking a decrease of 11.51.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -52.48. It has decreased from -40.97 (Mar 23) to -52.48, marking a decrease of 11.51.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 15.60. It has decreased from 16.98 (Mar 23) to 15.60, marking a decrease of 1.38.
For PBDIT / Share (Rs.), as of Mar 24, the value is -2.41. This value is below the healthy minimum of 2. It has decreased from 1.37 (Mar 23) to -2.41, marking a decrease of 3.78.
For PBIT / Share (Rs.), as of Mar 24, the value is -3.26. This value is below the healthy minimum of 0. It has decreased from 0.08 (Mar 23) to -3.26, marking a decrease of 3.34.
For PBT / Share (Rs.), as of Mar 24, the value is -11.74. This value is below the healthy minimum of 0. It has decreased from -8.16 (Mar 23) to -11.74, marking a decrease of 3.58.
For Net Profit / Share (Rs.), as of Mar 24, the value is -11.51. This value is below the healthy minimum of 2. It has decreased from -8.22 (Mar 23) to -11.51, marking a decrease of 3.29.
For PBDIT Margin (%), as of Mar 24, the value is -15.43. This value is below the healthy minimum of 10. It has decreased from 8.07 (Mar 23) to -15.43, marking a decrease of 23.50.
For PBIT Margin (%), as of Mar 24, the value is -20.92. This value is below the healthy minimum of 10. It has decreased from 0.50 (Mar 23) to -20.92, marking a decrease of 21.42.
For PBT Margin (%), as of Mar 24, the value is -75.28. This value is below the healthy minimum of 10. It has decreased from -48.05 (Mar 23) to -75.28, marking a decrease of 27.23.
For Net Profit Margin (%), as of Mar 24, the value is -73.76. This value is below the healthy minimum of 5. It has decreased from -48.44 (Mar 23) to -73.76, marking a decrease of 25.32.
For Return on Capital Employeed (%), as of Mar 24, the value is 6.59. This value is below the healthy minimum of 10. It has increased from -0.22 (Mar 23) to 6.59, marking an increase of 6.81.
For Return On Assets (%), as of Mar 24, the value is -4,492.84. This value is below the healthy minimum of 5. It has decreased from -32.58 (Mar 23) to -4,492.84, marking a decrease of 4,460.26.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Total Debt / Equity (X), as of Mar 24, the value is -0.91. This value is within the healthy range. It has increased from -1.45 (Mar 23) to -0.91, marking an increase of 0.54.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.22. It has increased from 0.64 (Mar 23) to 1.22, marking an increase of 0.58.
For Current Ratio (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 1.5. It has decreased from 0.02 (Mar 23) to 0.00, marking a decrease of 0.02.
For Quick Ratio (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 1. It has decreased from 0.01 (Mar 23) to 0.00, marking a decrease of 0.01.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 23.56. This value exceeds the healthy maximum of 8. It has increased from 12.34 (Mar 23) to 23.56, marking an increase of 11.22.
For Interest Coverage Ratio (X), as of Mar 24, the value is -0.28. This value is below the healthy minimum of 3. It has decreased from 0.16 (Mar 23) to -0.28, marking a decrease of 0.44.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -0.35. This value is below the healthy minimum of 3. It has decreased from 0.00 (Mar 23) to -0.35, marking a decrease of 0.35.
For Enterprise Value (Cr.), as of Mar 24, the value is 463.06. It has decreased from 554.47 (Mar 23) to 463.06, marking a decrease of 91.41.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 3.45. This value exceeds the healthy maximum of 3. It has decreased from 3.79 (Mar 23) to 3.45, marking a decrease of 0.34.
For EV / EBITDA (X), as of Mar 24, the value is -22.33. This value is below the healthy minimum of 5. It has decreased from 46.98 (Mar 23) to -22.33, marking a decrease of 69.31.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.36. This value is below the healthy minimum of 1. It has increased from 0.27 (Mar 23) to 0.36, marking an increase of 0.09.
For Price / BV (X), as of Mar 24, the value is -0.10. This value is below the healthy minimum of 1. It has increased from -0.11 (Mar 23) to -0.10, marking an increase of 0.01.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.36. This value is below the healthy minimum of 1. It has increased from 0.27 (Mar 23) to 0.36, marking an increase of 0.09.
For EarningsYield, as of Mar 24, the value is -2.04. This value is below the healthy minimum of 5. It has decreased from -1.78 (Mar 23) to -2.04, marking a decrease of 0.26.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Burnpur Cement Ltd as of April 17, 2025 is: 103.37

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 17, 2025, Burnpur Cement Ltd is Undervalued by 1,466.21% compared to the current share price 6.60

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Burnpur Cement Ltd as of April 17, 2025 is: 123.86

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 17, 2025, Burnpur Cement Ltd is Undervalued by 1,776.67% compared to the current share price 6.60

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 19.82%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of 26.58, which is a positive sign.	The stock has a low average ROCE of -1.92%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 82.25, which may not be favorable. The company has higher borrowings (300.00) compared to reserves (-197.23), which may suggest financial risk. The company has not shown consistent growth in sales (86.92) and profit (-46.46).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Burnpur Cement Ltd:
1. Net Profit Margin: -73.76%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 6.59% (Industry Average ROCE: 10.94%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 0% (Industry Average ROE: 15.73%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): -0.35
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 49.36)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: -0.91
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Burnpur Cement Ltd. is a Public Limited Listed company incorporated on 19/06/1986 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L27104WB1986PLC040831 and registration number is 040831. Currently company belongs to the Industry of Cement. Company's Total Operating Revenue is Rs. 134.37 Cr. and Equity Capital is Rs. 86.12 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Cement	Village : Palasdiha, Panchgachia Road, Burdwan Dist. West Bengal 713341	info@burnpurcement.com http://www.burnpurcement.com

Management
Name	Position Held
Mr. Rajesh Sharma	Chairman & Ind.Director
Mr. Pawan Pareek	Executive Director & CFO
Mr. Indrajeet Kumar Tiwary	Whole Time Director
Mr. Ritesh Aggarwal	Non Executive Director
Ms. Ram Narain	Non Executive Director
Mr. Parvez Hayat	Independent Director
Mrs. Poonam Srivastava	Independent Director

FAQ

What is the latest intrinsic value of Burnpur Cement Ltd?

The latest intrinsic value of Burnpur Cement Ltd as on 06 February 2025 is ₹103.37, which is 1466.21% higher than the current market price of ₹6.60, indicating the stock is undervalued by 1466.21%. The stock has a market capitalization of 56.8 Cr. and recorded a high/low of 13.0/5.35 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹-571 Cr and total liabilities of 2 Cr.

What is the Market Cap of Burnpur Cement Ltd?

The Market Cap of Burnpur Cement Ltd is 56.8 Cr..

What is the current Stock Price of Burnpur Cement Ltd as on 06 February 2025?

The current stock price of Burnpur Cement Ltd as on 06 February 2025 is 6.60.

What is the High / Low of Burnpur Cement Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Burnpur Cement Ltd stocks is 13.0/5.35.

What is the Stock P/E of Burnpur Cement Ltd?

The Stock P/E of Burnpur Cement Ltd is .

What is the Book Value of Burnpur Cement Ltd?

The Book Value of Burnpur Cement Ltd is 56.3.

What is the Dividend Yield of Burnpur Cement Ltd?

The Dividend Yield of Burnpur Cement Ltd is 0.00 %.

What is the ROCE of Burnpur Cement Ltd?

The ROCE of Burnpur Cement Ltd is 3.08 %.

What is the ROE of Burnpur Cement Ltd?

The ROE of Burnpur Cement Ltd is %.

What is the Face Value of Burnpur Cement Ltd?

The Face Value of Burnpur Cement Ltd is 10.0.