Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of BSL Ltd

About the Company - BSL Ltd

BSL Ltd. is a Public Limited Listed company incorporated on 24/10/1970 and has its registered office in the State of Rajasthan, India. Company’s Corporate Identification Number(CIN) is L24302RJ1970PLC002266 and registration number is 002266. Currently Company is involved in the business activities of Weaving, manufacturing of man-made fiber and man-made mixture fabrics.. Company’s Total Operating Revenue is Rs. 435.84 Cr. and Equity Capital is Rs. 10.29 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Textiles - Weaving26, Industrial Area, Gandhi Nagar, Bhilwara Rajasthan 311001accounts@bslsuitings.com
http://www.bslltd.com
Management
NamePosition Held
Mr. Arun ChuriwalChairman
Mr. Nivedan ChuriwalManaging Director
Mr. Ravi JhunjhunwalaDirector
Mr. Shekhar AgarwalDirector
Mr. Praveen JainDirector & CFO
Mr. Amar Nath ChoudharyIndependent Director
Mr. Giriraj Prasad SinghalIndependent Director
Mrs. Abhilasha MimaniIndependent Director
Mr. Jagdish Chandra LaddhaIndependent Director
Mr. Sushil JhunjhunwalaIndependent Director

BSL Ltd. Share Price Update

Share PriceValue
Today₹185.00
Previous Day₹184.00

Basic Stock Data of BSL Ltd

BSL Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales94.3288.8091.6486.41116.39111.62121.42112.32132.72107.96118.73160.42178.69
Expenses84.4179.6882.4278.16105.16101.08111.52102.02119.5193.04103.72145.36162.85
Operating Profit9.919.129.228.2511.2310.549.9010.3013.2114.9215.0115.0615.84
OPM %10.51%10.27%10.06%9.55%9.65%9.44%8.15%9.17%9.95%13.82%12.64%9.39%8.86%
Other Income0.050.020.520.990.110.030.380.360.190.10-1.840.360.21
Interest4.524.393.532.933.133.644.224.364.105.414.957.457.78
Depreciation3.093.032.942.912.922.892.792.862.752.722.534.734.70
Profit before tax2.351.723.273.405.294.043.273.446.556.895.693.243.57
Tax %-9.36%15.12%2.45%25.59%26.47%35.40%24.46%20.06%22.60%22.64%33.74%29.63%29.41%
Net Profit2.571.463.192.533.882.612.462.745.075.333.772.272.52
EPS in Rs2.501.423.102.463.772.542.392.664.935.183.662.212.45

BSL Ltd Quarterly Chart

BSL Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales304295338380378440403437390321436472520
Expenses272263304342342404373407361292396418462
Operating Profit32323438363630312929405358
OPM %11%11%10%10%10%8%7%7%7%9%9%11%11%
Other Income11223434112-1-1
Interest19181714141514181817141922
Depreciation14151520141617161312121113
Profit before tax104611921-11162322
Tax %80%-30%13%-28%35%35%41%25%290%-10%28%25%
Net Profit0037761121111716
EPS in Rs0.130.343.266.996.925.751.000.851.611.3211.1516.4315.98
Dividend Payout %0%0%31%17%17%21%100%0%0%0%11%9%

BSL Ltd Profit & Loss Yearly Chart

BSL Ltd Growth

Compounded Sales Growth
10 Years::5%
5 Years::3%
3 Years::7%
TTM::18%

BSL Ltd Growth

Compounded Profit Growth
10 Years::48%
5 Years::142%
3 Years::122%
TTM::19%

BSL Ltd Growth

Stock Price CAGR
10 Years::27%
5 Years::31%
3 Years::80%
1 Year::-22%

BSL Ltd Growth

Return on Equity
10 Years::7%
5 Years::8%
3 Years::12%
Last Year::19%

BSL Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital10101010101010101010101010
Reserves51535757636967666568799497
Borrowings149155142144139177211172161161186346377
Other Liabilities52485342427047788449778987
Total Liabilities263267261254255326335327321288352538571
Fixed Assets11811810794106111115100897874229224
CWIP0003241100702
Investments0000000000000
Other Assets145148154156146211220226231210270309345
Total Assets263267261254255326335327321288352538571

BSL Ltd Reserves and Borrowings Chart

BSL Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 29253224441137202917319
Cash from Investing Activity -18-16-4-14-26-24-17-0-2-1-15-160
Cash from Financing Activity -11-10-27-11-1813-21-20-27-1513141
Net Cash Flow0-00000-0-00-00-0

BSL Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days625953575772787065797575
Inventory Days175205163136128177206190266272244305
Days Payable6158512824682576102488276
Cash Conversion Cycle176206166165162181260184229303237304
Working Capital Days1141171029889111154119136188156173
ROCE %9%9%10%9%12%10%5%6%7%8%12%12%

BSL Ltd Financial Efficiency Indicators Chart

BSL Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters56.44%56.44%56.44%56.44%56.44%56.44%56.44%56.44%56.44%56.72%56.72%56.72%
FIIs0.00%0.00%0.00%0.01%0.07%0.00%0.00%0.02%0.00%0.00%0.00%0.00%
DIIs4.14%4.14%3.17%2.29%2.30%2.30%2.30%2.29%2.29%2.29%2.29%2.30%
Public39.42%39.42%40.39%41.25%41.19%41.26%41.26%41.23%41.26%40.99%40.99%41.00%
No. of Shareholders10,18710,09311,57011,70611,56111,57512,14712,01410,77610,24810,0359,704

BSL Ltd Shareholding Pattern Chart

No. of BSL Ltd Shareholders

This stock is not held by any mutual fund

BSL Ltd ROCE Trend

BSL Ltd EPS Trend

BSL Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)16.4311.151.321.620.85
Diluted EPS (Rs.)16.4311.151.321.620.85
Cash EPS (Rs.)26.9822.3413.1414.3116.41
Book Value[Excl.RevalReserv]/Share (Rs.)101.1286.7776.0672.9274.57
Book Value[Incl.RevalReserv]/Share (Rs.)101.1286.7776.0672.9274.57
Dividend / Share (Rs.)1.501.200.000.000.00
Revenue From Operations / Share (Rs.)458.35423.46312.30378.97424.89
PBDIT / Share (Rs.)52.8540.2529.3229.7433.70
PBIT / Share (Rs.)42.2929.0617.5017.0518.13
PBT / Share (Rs.)21.9215.531.20-0.841.13
Net Profit / Share (Rs.)16.4311.151.321.620.84
PBDIT Margin (%)11.529.509.387.847.93
PBIT Margin (%)9.226.865.604.494.26
PBT Margin (%)4.783.660.38-0.220.26
Net Profit Margin (%)3.582.630.420.420.19
Return on Networth / Equity (%)16.2412.851.732.211.13
Return on Capital Employeed (%)16.1021.3215.3816.5815.76
Return On Assets (%)3.143.260.470.510.26
Long Term Debt / Equity (X)1.530.500.410.300.37
Total Debt / Equity (X)3.322.081.912.072.04
Asset Turnover Ratio (%)1.061.361.061.201.32
Current Ratio (X)1.141.221.221.071.07
Quick Ratio (X)0.440.540.530.410.50
Inventory Turnover Ratio (X)1.461.610.961.461.78
Interest Coverage Ratio (%)2.892.971.801.661.98
Interest Coverage Ratio (Post Tax) (%)2.011.821.081.091.05
Enterprise Value (Cr.)504.31300.53183.07174.50201.10
EV / Net Operating Revenue (X)1.070.680.560.440.45
EV / EBITDA (X)9.277.256.075.705.80
MarketCap / Net Operating Revenue (X)0.330.260.100.050.10
Price / BV (X)1.531.290.430.260.58
Price / Net Operating Revenue (X)0.330.260.100.050.10
EarningsYield0.100.090.040.080.01

BSL Ltd Profitability Ratios (%)

BSL Ltd Liquidity Ratios

BSL Ltd Liquidity Ratios (%)

BSL Ltd Interest Coverage Ratios (%)

BSL Ltd Valuation Ratios

Data is incomplete for fair value calculation.

Strength and Weakness of BSL Ltd Stock

StrengthWeakness

The stock has a high average ROCE, which is a positive sign.

The company has shown consistent growth in sales and profit over the years.

The stock has a high average Working Capital Days, which may not be favorable.

The stock has a high average Cash Conversion Cycle, which may not be favorable.

The company has higher borrowings compared to reserves, which may suggest financial risk.

Related Posts