Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 18 October, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 538395 | NSE: NAM

Nam Securities Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 18, 2025, 8:53 pm

Market Cap 43.7 Cr.
Current Price 81.0
High / Low 170/68.6
Stock P/E182
Book Value 21.0
Dividend Yield0.00 %
ROCE4.48 %
ROE3.22 %
Face Value 10.0
PEG Ratio-16.35

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Nam Securities Ltd

Competitors of Nam Securities Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
MKVentures Capital Ltd 539 Cr. 1,402 2,400/1,15163.6 2670.02 %16.6 %9.56 % 10.0
My Money Securities Ltd 80.7 Cr. 48.0 69.2/19.2 15.80.00 %44.0 %29.8 % 10.0
Nam Securities Ltd 43.7 Cr. 81.0 170/68.6182 21.00.00 %4.48 %3.22 % 10.0
ICDS Ltd 65.0 Cr. 49.9 76.2/37.031.0 22.20.00 %11.8 %6.05 % 10.0
HCKK Ventures Ltd 12.9 Cr. 34.7 165/29.046.0 11.80.00 %6.93 %5.14 % 10.0
Industry Average21,247.00 Cr1,700.5043.033,570.600.37%11.38%25.55%6.85

All Competitor Stocks of Nam Securities Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 18.9418.6415.2918.8220.1522.7035.5330.4829.7419.8211.154.5411.84
Expenses 18.7018.4415.1619.8319.8622.7035.4431.0429.4519.5911.245.7911.64
Operating Profit 0.240.200.13-1.010.290.000.09-0.560.290.23-0.09-1.250.20
OPM % 1.27%1.07%0.85%-5.37%1.44%0.00%0.25%-1.84%0.98%1.16%-0.81%-27.53%1.69%
Other Income 0.040.070.050.420.050.230.170.270.090.030.241.100.03
Interest 0.000.000.000.000.000.000.000.000.000.010.000.010.00
Depreciation 0.020.030.030.010.020.020.020.020.030.030.030.050.04
Profit before tax 0.260.240.15-0.600.320.210.24-0.310.350.220.12-0.210.19
Tax % 19.23%20.83%26.67%-16.67%21.88%23.81%20.83%-16.13%22.86%22.73%16.67%-14.29%21.05%
Net Profit 0.210.200.12-0.500.250.160.18-0.260.270.170.10-0.190.16
EPS in Rs 0.390.370.22-0.930.460.300.33-0.480.500.320.19-0.350.30

Last Updated: August 19, 2025, 1:25 pm

Below is a detailed analysis of the quarterly data for Nam Securities Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 11.84 Cr.. The value appears strong and on an upward trend. It has increased from 4.54 Cr. (Mar 2025) to 11.84 Cr., marking an increase of 7.30 Cr..
  • For Expenses, as of Jun 2025, the value is 11.64 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.79 Cr. (Mar 2025) to 11.64 Cr., marking an increase of 5.85 Cr..
  • For Operating Profit, as of Jun 2025, the value is 0.20 Cr.. The value appears strong and on an upward trend. It has increased from -1.25 Cr. (Mar 2025) to 0.20 Cr., marking an increase of 1.45 Cr..
  • For OPM %, as of Jun 2025, the value is 1.69%. The value appears strong and on an upward trend. It has increased from -27.53% (Mar 2025) to 1.69%, marking an increase of 29.22%.
  • For Other Income, as of Jun 2025, the value is 0.03 Cr.. The value appears to be declining and may need further review. It has decreased from 1.10 Cr. (Mar 2025) to 0.03 Cr., marking a decrease of 1.07 Cr..
  • For Interest, as of Jun 2025, the value is 0.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.01 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.01 Cr..
  • For Depreciation, as of Jun 2025, the value is 0.04 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.05 Cr. (Mar 2025) to 0.04 Cr., marking a decrease of 0.01 Cr..
  • For Profit before tax, as of Jun 2025, the value is 0.19 Cr.. The value appears strong and on an upward trend. It has increased from -0.21 Cr. (Mar 2025) to 0.19 Cr., marking an increase of 0.40 Cr..
  • For Tax %, as of Jun 2025, the value is 21.05%. The value appears to be increasing, which may not be favorable. It has increased from -14.29% (Mar 2025) to 21.05%, marking an increase of 35.34%.
  • For Net Profit, as of Jun 2025, the value is 0.16 Cr.. The value appears strong and on an upward trend. It has increased from -0.19 Cr. (Mar 2025) to 0.16 Cr., marking an increase of 0.35 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 0.30. The value appears strong and on an upward trend. It has increased from -0.35 (Mar 2025) to 0.30, marking an increase of 0.65.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 3:05 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.480.621.602.0657.5267.7964.8785.6786.4572.29109.5766.7147.35
Expenses 0.330.441.311.7457.1167.1864.4585.2385.7772.15109.0366.0748.26
Operating Profit 0.150.180.290.320.410.610.420.440.680.140.540.64-0.91
OPM % 31.25%29.03%18.12%15.53%0.71%0.90%0.65%0.51%0.79%0.19%0.49%0.96%-1.92%
Other Income 0.000.000.000.000.000.000.000.000.000.000.000.001.40
Interest 0.000.010.010.000.000.000.000.000.000.000.010.020.02
Depreciation 0.080.090.100.100.110.120.090.080.080.080.090.140.15
Profit before tax 0.070.080.180.220.300.490.330.360.600.060.440.480.32
Tax % 14.29%37.50%22.22%27.27%23.33%20.41%9.09%27.78%25.00%50.00%25.00%25.00%
Net Profit 0.060.060.140.150.230.400.300.260.450.030.330.360.24
EPS in Rs 0.200.200.460.490.751.310.980.480.830.060.610.670.46
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%133.33%7.14%53.33%73.91%-25.00%-13.33%73.08%-93.33%1000.00%9.09%
Change in YoY Net Profit Growth (%)0.00%133.33%-126.19%46.19%20.58%-98.91%11.67%86.41%-166.41%1093.33%-990.91%

Nam Securities Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:59%
5 Years:0%
3 Years:-9%
TTM:-60%
Compounded Profit Growth
10 Years:20%
5 Years:4%
3 Years:-7%
TTM:-31%
Stock Price CAGR
10 Years:18%
5 Years:24%
3 Years:18%
1 Year:-48%
Return on Equity
10 Years:4%
5 Years:3%
3 Years:2%
Last Year:3%

Last Updated: September 5, 2025, 3:46 pm

Balance Sheet

Last Updated: October 10, 2025, 4:19 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 3.053.053.053.053.053.053.055.395.395.395.395.39
Reserves 1.091.151.291.441.672.242.544.795.245.275.605.96
Borrowings 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities 0.480.160.240.520.190.770.820.610.570.181.140.49
Total Liabilities 4.624.364.585.014.916.066.4110.7911.2010.8412.1311.84
Fixed Assets 0.360.640.630.580.580.630.540.520.510.400.652.41
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.990.991.101.150.743.214.037.438.030.000.000.00
Other Assets 3.272.732.853.283.592.221.842.842.6610.4411.489.43
Total Assets 4.624.364.585.014.916.066.4110.7911.2010.8412.1311.84

Below is a detailed analysis of the balance sheet data for Nam Securities Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 5.39 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 5.39 Cr..
  • For Reserves, as of Mar 2025, the value is 5.96 Cr.. The value appears strong and on an upward trend. It has increased from 5.60 Cr. (Mar 2024) to 5.96 Cr., marking an increase of 0.36 Cr..
  • For Borrowings, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 0.49 Cr.. The value appears to be improving (decreasing). It has decreased from 1.14 Cr. (Mar 2024) to 0.49 Cr., marking a decrease of 0.65 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 11.84 Cr.. The value appears to be improving (decreasing). It has decreased from 12.13 Cr. (Mar 2024) to 11.84 Cr., marking a decrease of 0.29 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 2.41 Cr.. The value appears strong and on an upward trend. It has increased from 0.65 Cr. (Mar 2024) to 2.41 Cr., marking an increase of 1.76 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 9.43 Cr.. The value appears to be declining and may need further review. It has decreased from 11.48 Cr. (Mar 2024) to 9.43 Cr., marking a decrease of 2.05 Cr..
  • For Total Assets, as of Mar 2025, the value is 11.84 Cr.. The value appears to be declining and may need further review. It has decreased from 12.13 Cr. (Mar 2024) to 11.84 Cr., marking a decrease of 0.29 Cr..

Notably, the Reserves (5.96 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.150.180.290.320.410.610.420.440.680.140.540.64

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days60.8323.5588.978.864.442.530.960.550.080.100.030.00
Inventory Days578.31645.7712.400.000.000.000.0028.5130.5528.71
Days Payable52.14109.190.000.312.651.31
Cash Conversion Cycle60.8323.55615.14545.4416.842.530.960.550.0828.3027.9327.40
Working Capital Days1,148.23830.08362.72315.3916.503.721.912.301.6934.1829.4842.62
ROCE %1.70%2.16%4.45%4.98%6.51%9.79%6.07%4.57%5.77%0.56%4.16%4.48%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
Public25.01%25.00%25.00%25.00%25.00%25.00%25.00%24.99%25.00%24.99%24.99%24.99%
No. of Shareholders678680717704716757761781805843844857

Shareholding Pattern Chart

No. of Shareholders

Nam Securities Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 14Mar 13
FaceValue 10.0010.00
Basic EPS (Rs.) 0.200.15
Diluted EPS (Rs.) 0.200.15
PBDIT Margin (%) 31.8330.27
PBIT Margin (%) 14.7212.29
PBT Margin (%) 14.7212.29
Net Profit Margin (%) 12.8310.01
NP After MI And SOA Margin (%) 12.8310.01

After reviewing the key financial ratios for Nam Securities Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 14, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 13) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 14, the value is 0.20. This value is below the healthy minimum of 5. It has increased from 0.15 (Mar 13) to 0.20, marking an increase of 0.05.
  • For Diluted EPS (Rs.), as of Mar 14, the value is 0.20. This value is below the healthy minimum of 5. It has increased from 0.15 (Mar 13) to 0.20, marking an increase of 0.05.
  • For PBDIT Margin (%), as of Mar 14, the value is 31.83. This value is within the healthy range. It has increased from 30.27 (Mar 13) to 31.83, marking an increase of 1.56.
  • For PBIT Margin (%), as of Mar 14, the value is 14.72. This value is within the healthy range. It has increased from 12.29 (Mar 13) to 14.72, marking an increase of 2.43.
  • For PBT Margin (%), as of Mar 14, the value is 14.72. This value is within the healthy range. It has increased from 12.29 (Mar 13) to 14.72, marking an increase of 2.43.
  • For Net Profit Margin (%), as of Mar 14, the value is 12.83. This value exceeds the healthy maximum of 10. It has increased from 10.01 (Mar 13) to 12.83, marking an increase of 2.82.
  • For NP After MI And SOA Margin (%), as of Mar 14, the value is 12.83. This value is within the healthy range. It has increased from 10.01 (Mar 13) to 12.83, marking an increase of 2.82.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Nam Securities Ltd as of October 19, 2025 is: 100.42

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 19, 2025, Nam Securities Ltd is Undervalued by 23.98% compared to the current share price 81.00

Intrinsic Value of Nam Securities Ltd as of October 19, 2025 is: 89.24

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 19, 2025, Nam Securities Ltd is Undervalued by 10.17% compared to the current share price 81.00

Last 5 Year EPS CAGR: -11.13%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Nam Securities Ltd:
    1. Net Profit Margin: 12.83%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0% (Industry Average ROCE: 11.38%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 25.55%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 182 (Industry average Stock P/E: 43.03)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Nam Securities Ltd. is a Public Limited Listed company incorporated on 05/07/1994 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1994PLC350531 and registration number is 053200. Currently Company is involved in the business activities of Security and commodity contracts brokerage. Company's Total Operating Revenue is Rs. 65.25 Cr. and Equity Capital is Rs. 5.39 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Finance & Investments213, Arunachal Building, New Delhi Delhi 110001compliance@namsecurities.in
http://www.namsecurities.in
Management
NamePosition Held
Mrs. Kiran GoyalManaging Director
Ms. Divya GoyalDirector
Mr. Ashwani GoyalDirector
Mr. Prakash Chandra PanjikarIndependent Director
Mr. Bhisham Kumar GuptaIndependent Director

FAQ

What is the intrinsic value of Nam Securities Ltd?

Nam Securities Ltd's intrinsic value (as of 19 October 2025) is 100.42 which is 23.98% higher the current market price of 81.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 43.7 Cr. market cap, FY2025-2026 high/low of 170/68.6, reserves of ₹5.96 Cr, and liabilities of 11.84 Cr.

What is the Market Cap of Nam Securities Ltd?

The Market Cap of Nam Securities Ltd is 43.7 Cr..

What is the current Stock Price of Nam Securities Ltd as on 19 October 2025?

The current stock price of Nam Securities Ltd as on 19 October 2025 is 81.0.

What is the High / Low of Nam Securities Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Nam Securities Ltd stocks is 170/68.6.

What is the Stock P/E of Nam Securities Ltd?

The Stock P/E of Nam Securities Ltd is 182.

What is the Book Value of Nam Securities Ltd?

The Book Value of Nam Securities Ltd is 21.0.

What is the Dividend Yield of Nam Securities Ltd?

The Dividend Yield of Nam Securities Ltd is 0.00 %.

What is the ROCE of Nam Securities Ltd?

The ROCE of Nam Securities Ltd is 4.48 %.

What is the ROE of Nam Securities Ltd?

The ROE of Nam Securities Ltd is 3.22 %.

What is the Face Value of Nam Securities Ltd?

The Face Value of Nam Securities Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Nam Securities Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE