Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 12, 2026, 8:16 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500444 | NSE: WSTCSTPAPR

West Coast Paper Mills Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 12, 2026, 8:16 pm

Market Cap 2,672 Cr.
Current Price 404
High / Low 583/382
Stock P/E14.8
Book Value 536
Dividend Yield1.24 %
ROCE11.5 %
ROE9.49 %
Face Value 2.00
PEG Ratio-1.46

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for West Coast Paper Mills Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mohit Paper Mills Ltd 42.6 Cr. 30.4 42.8/25.46.68 39.00.00 %12.0 %13.6 % 10.0
Gratex Industries Ltd 5.24 Cr. 17.3 26.2/14.247.6 12.20.00 %3.85 %2.52 % 10.0
Ganga Papers India Ltd 86.9 Cr. 80.6 114/75.157.6 29.00.00 %6.44 %5.19 % 10.0
Encode Packaging India Ltd 3.61 Cr. 11.4 19.0/10.8 10.30.00 %2.06 %2.12 % 10.0
Cella Space Ltd 26.5 Cr. 13.2 19.3/9.1127.6 10.30.00 %10.7 %% 10.0
Industry Average739.64 Cr75.1146.16107.440.73%9.32%134.80%6.50

All Competitor Stocks of West Coast Paper Mills Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 1,2101,2391,3571,1391,1941,0451,0709601,0451,0161,0419551,043
Expenses 843778865744884828900785903933961844975
Operating Profit 367461493395310218170176142838111068
OPM % 30%37%36%35%26%21%16%18%14%8%8%12%7%
Other Income 17241035354159425469454523
Interest 7141076667810131110
Depreciation 47484844464649475353575862
Profit before tax 33142344437929420717416313589568619
Tax % 26%26%28%27%26%23%25%26%26%24%18%30%37%
Net Profit 24631132127821915913012210167466012
EPS in Rs 32.5039.9342.1237.1728.8820.5818.1417.2413.499.726.668.232.65

Last Updated: January 2, 2026, 6:02 pm

Below is a detailed analysis of the quarterly data for West Coast Paper Mills Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 1,043.00 Cr.. The value appears strong and on an upward trend. It has increased from 955.00 Cr. (Jun 2025) to 1,043.00 Cr., marking an increase of 88.00 Cr..
  • For Expenses, as of Sep 2025, the value is 975.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 844.00 Cr. (Jun 2025) to 975.00 Cr., marking an increase of 131.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 68.00 Cr.. The value appears to be declining and may need further review. It has decreased from 110.00 Cr. (Jun 2025) to 68.00 Cr., marking a decrease of 42.00 Cr..
  • For OPM %, as of Sep 2025, the value is 7.00%. The value appears to be declining and may need further review. It has decreased from 12.00% (Jun 2025) to 7.00%, marking a decrease of 5.00%.
  • For Other Income, as of Sep 2025, the value is 23.00 Cr.. The value appears to be declining and may need further review. It has decreased from 45.00 Cr. (Jun 2025) to 23.00 Cr., marking a decrease of 22.00 Cr..
  • For Interest, as of Sep 2025, the value is 10.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 11.00 Cr. (Jun 2025) to 10.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 62.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 58.00 Cr. (Jun 2025) to 62.00 Cr., marking an increase of 4.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 19.00 Cr.. The value appears to be declining and may need further review. It has decreased from 86.00 Cr. (Jun 2025) to 19.00 Cr., marking a decrease of 67.00 Cr..
  • For Tax %, as of Sep 2025, the value is 37.00%. The value appears to be increasing, which may not be favorable. It has increased from 30.00% (Jun 2025) to 37.00%, marking an increase of 7.00%.
  • For Net Profit, as of Sep 2025, the value is 12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 60.00 Cr. (Jun 2025) to 12.00 Cr., marking a decrease of 48.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 2.65. The value appears to be declining and may need further review. It has decreased from 8.23 (Jun 2025) to 2.65, marking a decrease of 5.58.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:45 am

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,7101,9792,4932,2453,3784,9214,4484,0624,055
Expenses 1,3481,4681,8751,9832,7403,2743,3533,5693,713
Operating Profit 3625116182616381,6471,095493342
OPM % 21%26%25%12%19%33%25%12%8%
Other Income 182052125458167198181
Interest 422975705937243844
Depreciation 116176198229213189185210229
Profit before tax 222326397-264201,4781,053444250
Tax % -0%9%-2%-83%18%26%25%24%
Net Profit 223296406-43461,087786336186
EPS in Rs 33.7944.8256.08-0.4746.49142.62104.7747.1127.26
Dividend Payout % 12%11%9%-213%13%7%8%11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)32.74%37.16%-100.99%8750.00%214.16%-27.69%-57.25%
Change in YoY Net Profit Growth (%)0.00%4.43%-138.15%8850.99%-8535.84%-241.85%-29.56%

West Coast Paper Mills Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:10%
3 Years:6%
TTM:-5%
Compounded Profit Growth
10 Years:%
5 Years:-3%
3 Years:1%
TTM:-55%
Stock Price CAGR
10 Years:25%
5 Years:22%
3 Years:-6%
1 Year:-15%
Return on Equity
10 Years:%
5 Years:20%
3 Years:23%
Last Year:9%

Last Updated: September 4, 2025, 9:25 pm

Balance Sheet

Last Updated: December 4, 2025, 12:51 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 131313131313131313
Reserves 8261,0901,3751,3761,6732,5683,2283,4783,525
Borrowings 315361753662478231276456463
Other Liabilities 4364551,0431,0181,0941,3611,6001,5651,574
Total Liabilities 1,5901,9203,1843,0693,2594,1735,1185,5125,576
Fixed Assets 1,0359912,0181,8731,7571,6591,8822,1262,220
CWIP 33757342255210172113
Investments 1223452204721,3101,7301,6041,754
Other Assets 5516691,0659421,0081,1491,2961,6101,489
Total Assets 1,5901,9203,1843,0693,2594,1735,1185,5125,576

Below is a detailed analysis of the balance sheet data for West Coast Paper Mills Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 13.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 13.00 Cr..
  • For Reserves, as of Sep 2025, the value is 3,525.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,478.00 Cr. (Mar 2025) to 3,525.00 Cr., marking an increase of 47.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 463.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 456.00 Cr. (Mar 2025) to 463.00 Cr., marking an increase of 7.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 1,574.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,565.00 Cr. (Mar 2025) to 1,574.00 Cr., marking an increase of 9.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 5,576.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5,512.00 Cr. (Mar 2025) to 5,576.00 Cr., marking an increase of 64.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 2,220.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,126.00 Cr. (Mar 2025) to 2,220.00 Cr., marking an increase of 94.00 Cr..
  • For CWIP, as of Sep 2025, the value is 113.00 Cr.. The value appears to be declining and may need further review. It has decreased from 172.00 Cr. (Mar 2025) to 113.00 Cr., marking a decrease of 59.00 Cr..
  • For Investments, as of Sep 2025, the value is 1,754.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,604.00 Cr. (Mar 2025) to 1,754.00 Cr., marking an increase of 150.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,489.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,610.00 Cr. (Mar 2025) to 1,489.00 Cr., marking a decrease of 121.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 5,576.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,512.00 Cr. (Mar 2025) to 5,576.00 Cr., marking an increase of 64.00 Cr..

Notably, the Reserves (3,525.00 Cr.) exceed the Borrowings (463.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3263946493385911,23876499
Cash from Investing Activity +-139-382-858-166-289-894-714-172
Cash from Financing Activity +-194-12218-167-295-334-6172
Net Cash Flow-6-195710-11-0

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow47.00150.00-135.00-401.00160.00-230.00-275.0037.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days2530213326252131
Inventory Days1371591671288588117130
Days Payable8167636459545650
Cash Conversion Cycle8212312498525881112
Working Capital Days241818711132450
ROCE %27%24%2%20%53%29%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters56.52%56.53%56.53%56.53%56.53%56.53%56.53%56.53%56.53%56.55%56.55%56.55%
FIIs5.62%7.04%7.38%7.80%7.98%8.19%7.40%6.17%5.30%4.20%3.77%3.31%
DIIs7.60%7.57%7.18%6.77%6.62%7.13%7.19%8.19%9.35%9.82%11.74%12.61%
Public30.26%28.87%28.92%28.90%28.88%28.15%28.87%29.12%28.82%29.43%27.95%27.55%
No. of Shareholders42,76142,60352,02957,70657,19360,84053,67355,84855,05854,37552,31250,839

Shareholding Pattern Chart

No. of Shareholders

West Coast Paper Mills Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 3,359,187 0.21 144.733,348,3102025-12-08 00:28:090.32%
DSP Small Cap Fund 2,300,000 0.58 99.1N/AN/AN/A
Tata Resources & Energy Fund 459,794 1.65 19.81342,4842025-12-15 02:29:4934.25%
ICICI Prudential Multi Asset Fund 203,262 0.01 8.76139,0792025-12-15 02:29:4946.15%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 47.11104.77142.6246.49-0.47
Diluted EPS (Rs.) 47.11104.77142.6246.49-0.47
Cash EPS (Rs.) 82.59147.04193.2684.5434.06
Book Value[Excl.RevalReserv]/Share (Rs.) 528.61490.80463.99308.11258.09
Book Value[Incl.RevalReserv]/Share (Rs.) 528.61490.80463.99308.11258.09
Revenue From Operations / Share (Rs.) 615.04673.39745.02511.39339.83
PBDIT / Share (Rs.) 104.71191.11260.38104.7141.98
PBIT / Share (Rs.) 72.93163.09231.6972.547.26
PBT / Share (Rs.) 67.15159.47223.7563.65-3.96
Net Profit / Share (Rs.) 50.82119.02164.5852.37-0.66
NP After MI And SOA / Share (Rs.) 47.11104.77142.6246.49-0.46
PBDIT Margin (%) 17.0228.3834.9420.4712.35
PBIT Margin (%) 11.8524.2131.0914.182.13
PBT Margin (%) 10.9123.6830.0312.44-1.16
Net Profit Margin (%) 8.2617.6722.0910.24-0.19
NP After MI And SOA Margin (%) 7.6515.5519.149.09-0.13
Return on Networth / Equity (%) 8.9121.3436.5018.20-0.22
Return on Capital Employeed (%) 10.4325.2945.0018.752.01
Return On Assets (%) 5.6413.5222.519.18-0.09
Long Term Debt / Equity (X) 0.060.040.020.130.29
Total Debt / Equity (X) 0.120.070.070.260.36
Asset Turnover Ratio (%) 0.760.950.930.720.49
Current Ratio (X) 3.002.932.651.631.33
Quick Ratio (X) 2.032.142.021.130.78
Inventory Turnover Ratio (X) 5.237.583.463.001.75
Dividend Payout Ratio (NP) (%) 16.989.544.202.150.00
Dividend Payout Ratio (CP) (%) 10.147.533.501.270.00
Earning Retention Ratio (%) 83.0290.4695.8097.850.00
Cash Earning Retention Ratio (%) 89.8692.4796.5098.730.00
Interest Coverage Ratio (X) 18.1152.8246.3911.783.96
Interest Coverage Ratio (Post Tax) (X) 9.7933.8930.746.890.99
Enterprise Value (Cr.) 3679.434691.174111.052941.592324.01
EV / Net Operating Revenue (X) 0.901.050.830.871.04
EV / EBITDA (X) 5.323.722.394.258.38
MarketCap / Net Operating Revenue (X) 0.660.880.710.650.70
Retention Ratios (%) 83.0190.4595.7997.840.00
Price / BV (X) 0.771.211.361.311.14
Price / Net Operating Revenue (X) 0.660.880.710.650.70
EarningsYield 0.110.170.260.130.00

After reviewing the key financial ratios for West Coast Paper Mills Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 47.11. This value is within the healthy range. It has decreased from 104.77 (Mar 24) to 47.11, marking a decrease of 57.66.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 47.11. This value is within the healthy range. It has decreased from 104.77 (Mar 24) to 47.11, marking a decrease of 57.66.
  • For Cash EPS (Rs.), as of Mar 25, the value is 82.59. This value is within the healthy range. It has decreased from 147.04 (Mar 24) to 82.59, marking a decrease of 64.45.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 528.61. It has increased from 490.80 (Mar 24) to 528.61, marking an increase of 37.81.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 528.61. It has increased from 490.80 (Mar 24) to 528.61, marking an increase of 37.81.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 615.04. It has decreased from 673.39 (Mar 24) to 615.04, marking a decrease of 58.35.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 104.71. This value is within the healthy range. It has decreased from 191.11 (Mar 24) to 104.71, marking a decrease of 86.40.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 72.93. This value is within the healthy range. It has decreased from 163.09 (Mar 24) to 72.93, marking a decrease of 90.16.
  • For PBT / Share (Rs.), as of Mar 25, the value is 67.15. This value is within the healthy range. It has decreased from 159.47 (Mar 24) to 67.15, marking a decrease of 92.32.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 50.82. This value is within the healthy range. It has decreased from 119.02 (Mar 24) to 50.82, marking a decrease of 68.20.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 47.11. This value is within the healthy range. It has decreased from 104.77 (Mar 24) to 47.11, marking a decrease of 57.66.
  • For PBDIT Margin (%), as of Mar 25, the value is 17.02. This value is within the healthy range. It has decreased from 28.38 (Mar 24) to 17.02, marking a decrease of 11.36.
  • For PBIT Margin (%), as of Mar 25, the value is 11.85. This value is within the healthy range. It has decreased from 24.21 (Mar 24) to 11.85, marking a decrease of 12.36.
  • For PBT Margin (%), as of Mar 25, the value is 10.91. This value is within the healthy range. It has decreased from 23.68 (Mar 24) to 10.91, marking a decrease of 12.77.
  • For Net Profit Margin (%), as of Mar 25, the value is 8.26. This value is within the healthy range. It has decreased from 17.67 (Mar 24) to 8.26, marking a decrease of 9.41.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 7.65. This value is below the healthy minimum of 8. It has decreased from 15.55 (Mar 24) to 7.65, marking a decrease of 7.90.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 8.91. This value is below the healthy minimum of 15. It has decreased from 21.34 (Mar 24) to 8.91, marking a decrease of 12.43.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 10.43. This value is within the healthy range. It has decreased from 25.29 (Mar 24) to 10.43, marking a decrease of 14.86.
  • For Return On Assets (%), as of Mar 25, the value is 5.64. This value is within the healthy range. It has decreased from 13.52 (Mar 24) to 5.64, marking a decrease of 7.88.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 0.2. It has increased from 0.04 (Mar 24) to 0.06, marking an increase of 0.02.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.12. This value is within the healthy range. It has increased from 0.07 (Mar 24) to 0.12, marking an increase of 0.05.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.76. It has decreased from 0.95 (Mar 24) to 0.76, marking a decrease of 0.19.
  • For Current Ratio (X), as of Mar 25, the value is 3.00. This value is within the healthy range. It has increased from 2.93 (Mar 24) to 3.00, marking an increase of 0.07.
  • For Quick Ratio (X), as of Mar 25, the value is 2.03. This value exceeds the healthy maximum of 2. It has decreased from 2.14 (Mar 24) to 2.03, marking a decrease of 0.11.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.23. This value is within the healthy range. It has decreased from 7.58 (Mar 24) to 5.23, marking a decrease of 2.35.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 16.98. This value is below the healthy minimum of 20. It has increased from 9.54 (Mar 24) to 16.98, marking an increase of 7.44.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 10.14. This value is below the healthy minimum of 20. It has increased from 7.53 (Mar 24) to 10.14, marking an increase of 2.61.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 83.02. This value exceeds the healthy maximum of 70. It has decreased from 90.46 (Mar 24) to 83.02, marking a decrease of 7.44.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 89.86. This value exceeds the healthy maximum of 70. It has decreased from 92.47 (Mar 24) to 89.86, marking a decrease of 2.61.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 18.11. This value is within the healthy range. It has decreased from 52.82 (Mar 24) to 18.11, marking a decrease of 34.71.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 9.79. This value is within the healthy range. It has decreased from 33.89 (Mar 24) to 9.79, marking a decrease of 24.10.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,679.43. It has decreased from 4,691.17 (Mar 24) to 3,679.43, marking a decrease of 1,011.74.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.90. This value is below the healthy minimum of 1. It has decreased from 1.05 (Mar 24) to 0.90, marking a decrease of 0.15.
  • For EV / EBITDA (X), as of Mar 25, the value is 5.32. This value is within the healthy range. It has increased from 3.72 (Mar 24) to 5.32, marking an increase of 1.60.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.66. This value is below the healthy minimum of 1. It has decreased from 0.88 (Mar 24) to 0.66, marking a decrease of 0.22.
  • For Retention Ratios (%), as of Mar 25, the value is 83.01. This value exceeds the healthy maximum of 70. It has decreased from 90.45 (Mar 24) to 83.01, marking a decrease of 7.44.
  • For Price / BV (X), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 1. It has decreased from 1.21 (Mar 24) to 0.77, marking a decrease of 0.44.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.66. This value is below the healthy minimum of 1. It has decreased from 0.88 (Mar 24) to 0.66, marking a decrease of 0.22.
  • For EarningsYield, as of Mar 25, the value is 0.11. This value is below the healthy minimum of 5. It has decreased from 0.17 (Mar 24) to 0.11, marking a decrease of 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of West Coast Paper Mills Ltd as of January 12, 2026 is: ₹609.73

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 12, 2026, West Coast Paper Mills Ltd is Undervalued by 50.92% compared to the current share price ₹404.00

Intrinsic Value of West Coast Paper Mills Ltd as of January 12, 2026 is: ₹547.99

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 12, 2026, West Coast Paper Mills Ltd is Undervalued by 35.64% compared to the current share price ₹404.00

Last 5 Year EPS CAGR: -10.13%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 20.75%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 20.63, which is a positive sign.
  3. The company has higher reserves (2,126.56 cr) compared to borrowings (443.89 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (2.78 cr) and profit (226.11 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 91.25, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in West Coast Paper Mills Ltd:
    1. Net Profit Margin: 8.26%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 10.43% (Industry Average ROCE: 9.32%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.91% (Industry Average ROE: 134.8%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 9.79
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.03
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 14.8 (Industry average Stock P/E: 46.16)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.12
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

West Coast Paper Mills Ltd. is a Public Limited Listed company incorporated on 25/03/1955 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L02101KA1955PLC001936 and registration number is 001936. Currently Company is involved in the business activities of Manufacture of pulp, paper and paperboard, Manufacture of fibre optic cables for data transmission or live transmission of images. Company's Total Operating Revenue is Rs. 2511.35 Cr. and Equity Capital is Rs. 13.21 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Paper & Paper ProductsBangur Nagar, Uttar Kannada Dist. Karnataka 581325Contact not found
Management
NamePosition Held
Mr. S K BangurChairman & Managing Director
Mr. Saurabh BangurVice Chairman
Mr. Virendraa BangurJoint Managing Director
Mr. Rajendra JainExecutive Director
Mrs. Shashi BangurDirector
Mr. Ashok Kumar GargDirector
Mr. Vinod Balmukand AgarwalDirector
Mrs. Sudha BhushanDirector
Mr. Shiv Ratan GoenkaDirector
Mr. Prakash KacholiaDirector

FAQ

What is the intrinsic value of West Coast Paper Mills Ltd?

West Coast Paper Mills Ltd's intrinsic value (as of 12 January 2026) is ₹609.73 which is 50.92% higher the current market price of ₹404.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,672 Cr. market cap, FY2025-2026 high/low of ₹583/382, reserves of ₹3,525 Cr, and liabilities of ₹5,576 Cr.

What is the Market Cap of West Coast Paper Mills Ltd?

The Market Cap of West Coast Paper Mills Ltd is 2,672 Cr..

What is the current Stock Price of West Coast Paper Mills Ltd as on 12 January 2026?

The current stock price of West Coast Paper Mills Ltd as on 12 January 2026 is ₹404.

What is the High / Low of West Coast Paper Mills Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of West Coast Paper Mills Ltd stocks is ₹583/382.

What is the Stock P/E of West Coast Paper Mills Ltd?

The Stock P/E of West Coast Paper Mills Ltd is 14.8.

What is the Book Value of West Coast Paper Mills Ltd?

The Book Value of West Coast Paper Mills Ltd is 536.

What is the Dividend Yield of West Coast Paper Mills Ltd?

The Dividend Yield of West Coast Paper Mills Ltd is 1.24 %.

What is the ROCE of West Coast Paper Mills Ltd?

The ROCE of West Coast Paper Mills Ltd is 11.5 %.

What is the ROE of West Coast Paper Mills Ltd?

The ROE of West Coast Paper Mills Ltd is 9.49 %.

What is the Face Value of West Coast Paper Mills Ltd?

The Face Value of West Coast Paper Mills Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in West Coast Paper Mills Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE