Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:51 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:

E2E Networks Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹547.24Overvalued by 74.63%vs CMP ₹2,157.00

P/E (15.0) × ROE (5.7%) × BV (₹783.00) × DY (2.00%)

Defaults: P/E=15

₹359.98Overvalued by 83.31%vs CMP ₹2,157.00
MoS: -499.2% (Negative)Confidence: 65/100 (Moderate)Models: All 8: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹348.2621%Over (-83.9%)
Graham NumberEarnings₹647.2619%Over (-70%)
Earnings PowerEarnings₹20.1412%Over (-99.1%)
DCFCash Flow₹147.6815%Over (-93.2%)
Net Asset ValueAssets₹766.368%Over (-64.5%)
EV/EBITDAEnterprise₹533.2910%Over (-75.3%)
Earnings YieldEarnings₹237.808%Over (-89%)
Revenue MultipleRevenue₹79.806%Over (-96.3%)
Consensus (8 models)₹359.98100%Overvalued
Key Drivers: EPS CAGR -36.4% drags value — could be higher if earnings stabilize. | Wide model spread (₹20–₹766) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -36.4% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

57
E2E Networks Ltd scores 57/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health59/100 · Moderate
ROCE 8.1% AverageROE 5.7% WeakD/E 0.16 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -1.55% (6mo) SellingDII holding up 3.11% MF buyingPromoter holding at 39.5% Stable
Earnings Quality75/100 · Strong
OPM expanding (47% → 55%) ImprovingWorking capital: -1,607 days (improving) Efficient
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +15% YoY GrowingProfit (4Q): -122% YoY Declining
Industry Rank40/100 · Moderate
ROCE 8.1% vs industry 14.2% Below peersROE 5.7% vs industry 11.9% Below peers3Y sales CAGR: 47% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:51 am

Market Cap 4,433 Cr.
Current Price 2,157
Intrinsic Value₹359.98
High / Low 3,895/1,732
Stock P/E
Book Value 783
Dividend Yield0.00 %
ROCE8.08 %
ROE5.71 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for E2E Networks Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
E2E Networks Ltd 4,433 Cr. 2,157 3,895/1,732 7830.00 %8.08 %5.71 % 10.0
D-Link India Ltd 1,404 Cr. 396 590/35813.7 1275.06 %29.4 %22.1 % 2.00
Control Print Ltd 886 Cr. 554 919/5179.14 2811.81 %18.5 %26.9 % 10.0
TVS Electronics Ltd 701 Cr. 376 741/298 49.00.00 %1.88 %5.61 % 10.0
DC Infotech & Communication Ltd 518 Cr. 316 339/20126.9 55.40.00 %25.5 %23.6 % 10.0
Industry Average1,252.71 Cr300.3822.06106.370.82%14.23%11.91%7.00

All Competitor Stocks of E2E Networks Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 16.9117.5919.4621.6523.9529.4141.3347.5541.6033.4836.1143.8070.02
Expenses 8.468.579.1710.4712.7114.1614.0616.1116.9920.1425.6025.7930.37
Operating Profit 8.459.0210.2911.1811.2415.2527.2731.4424.6113.3410.5118.0139.65
OPM % 49.97%51.28%52.88%51.64%46.93%51.85%65.98%66.12%59.16%39.84%29.11%41.12%56.63%
Other Income 0.170.390.360.400.630.230.340.8612.7925.4415.008.305.22
Interest 0.140.150.200.360.812.253.363.624.042.201.832.004.73
Depreciation 5.556.001.922.533.647.6610.7012.5717.8218.9927.4342.8047.65
Profit before tax 2.933.268.538.697.425.5713.5516.1115.5417.59-3.75-18.49-7.51
Tax % 24.91%22.09%18.29%33.37%24.80%36.62%25.17%24.64%25.35%22.63%-24.27%-27.20%-24.10%
Net Profit 2.192.536.975.795.583.5310.1412.1511.5913.61-2.84-13.46-5.70
EPS in Rs 1.511.754.824.003.852.447.007.205.836.82-1.42-6.69-2.83

Last Updated: February 6, 2026, 3:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 11:16 pm

MetricMar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 110212936342535526694164183
Expenses 158131823262529334767102
Operating Profit -0513171811-1102333489782
OPM % -2%47%61%57%50%32%-5%29%44%50%51%59%44%
Other Income 000000210123954
Interest 001100000041311
Depreciation 03910109101218201660137
Profit before tax -013682-9-15133063-12
Tax % 0%34%33%31%29%29%0%0%-22%25%28%24%
Net Profit -012462-9-16102247-8
EPS in Rs -0.4031.2382.13165.375.011.21-6.54-0.864.466.8515.1123.78-4.12
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%100.00%50.00%-66.67%-550.00%88.89%700.00%66.67%120.00%113.64%
Change in YoY Net Profit Growth (%)0.00%0.00%-50.00%-116.67%-483.33%638.89%611.11%-633.33%53.33%-6.36%

E2E Networks Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:32%
5 Years:46%
3 Years:47%
TTM:36%
Compounded Profit Growth
10 Years:50%
5 Years:45%
3 Years:95%
TTM:38%
Stock Price CAGR
10 Years:%
5 Years:158%
3 Years:148%
1 Year:10%
Return on Equity
10 Years:8%
5 Years:8%
3 Years:8%
Last Year:6%

Last Updated: September 5, 2025, 3:15 am

Balance Sheet

Last Updated: February 1, 2026, 12:36 am

MonthMar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.250.270.270.27121414141414142020
Reserves 0461161910132435561,5731,555
Borrowings 0252-0-0-042614473160
Other Liabilities 012444457134091543
Total Liabilities 1813182138283748682552,5811,779
Fixed Assets 0711111011102637422103891,011
CWIP -0-0-0-0-0-0-0-0-0-0-0636-0
Investments -0-0-0-0418-0-0-0-0-0-0-0
Other Assets 01377919101126451,555767
Total Assets 1813182138283748682552,5811,779

Reserves and Borrowings Chart

Cash Flow

MonthMar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0513141410-21326364388
Cash from Investing Activity + 0-8-13-10-12-2411-19-19-21-144-983
Cash from Financing Activity + 040-2-21502-2-2921,350
Net Cash Flow 0002019-4512-9456
Free Cash Flow 0-4036-0-11-11517-103-37
CFO/OP 0%104%107%95%97%115%105%115%113%113%94%94%

Free Cash Flow

MonthMar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.003.008.0015.0018.0011.00-1.006.0021.0027.00-96.0024.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 9121919289104131022
Inventory Days 00000000000
Days Payable
Cash Conversion Cycle 9121919289104131022
Working Capital Days 0-27-3934630-54-31-54-107-1,607
ROCE %-5%44%54%54%9%-37%-5%15%29%25%8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Feb 2026
Promoters 59.71%59.71%59.71%59.71%59.66%51.56%43.83%43.60%40.61%40.35%40.30%39.45%
FIIs 1.66%1.68%1.68%1.67%1.28%3.39%3.04%3.82%2.97%2.48%0.97%1.42%
DIIs 12.99%5.99%6.09%5.75%4.31%4.11%3.67%3.80%3.48%4.07%5.57%6.59%
Public 25.19%32.20%32.22%32.65%34.60%40.83%49.41%48.65%52.85%52.52%53.07%52.44%
Others 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.09%
No. of Shareholders 2,2574,9305,9608,15314,90723,08338,37744,59850,65553,40359,05363,681

Shareholding Pattern Chart

No. of Shareholders

E2E Networks Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Small Cap Fund 316,000 0.35 67.07313,0002026-01-26 08:21:040.96%
Bandhan Large & Mid Cap Fund 308,124 0.47 65.4301,5472026-01-25 06:01:432.18%
Bandhan Innovation Fund 106,527 1.18 22.61105,2282026-02-23 07:49:041.23%
Bandhan Focused Fund 67,780 0.72 14.3958,7802026-01-26 02:18:5115.31%
JM Midcap Fund 37,461 0.72 7.9540,5552026-01-26 06:09:47-7.63%
Bandhan Aggressive Hybrid Fund 21,742 0.28 4.6118,5042026-02-23 02:46:1917.5%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 28.2815.116.854.46-0.79
Diluted EPS (Rs.) 27.2114.706.774.46-0.79
Cash EPS (Rs.) 53.8725.9820.7416.777.81
Book Value[Excl.RevalReserv]/Share (Rs.) 797.6748.9534.1326.5716.36
Book Value[Incl.RevalReserv]/Share (Rs.) 797.6748.9534.1326.5716.36
Revenue From Operations / Share (Rs.) 82.1165.2645.7335.8424.47
PBDIT / Share (Rs.) 68.1534.2523.3616.098.20
PBIT / Share (Rs.) 38.0723.379.473.78-0.39
PBT / Share (Rs.) 31.4520.879.143.65-0.78
Net Profit / Share (Rs.) 23.7915.116.854.46-0.78
PBDIT Margin (%) 83.0052.4751.0844.9133.52
PBIT Margin (%) 46.3535.8020.7110.54-1.61
PBT Margin (%) 38.2931.9819.9910.19-3.20
Net Profit Margin (%) 28.9623.1414.9612.43-3.20
Return on Networth / Equity (%) 2.9830.8620.0616.77-4.79
Return on Capital Employeed (%) 4.5517.0725.2313.31-2.34
Return On Assets (%) 1.848.5614.4813.43-3.44
Long Term Debt / Equity (X) 0.001.250.000.010.00
Total Debt / Equity (X) 0.011.450.010.020.16
Asset Turnover Ratio (%) 0.110.581.141.281.15
Current Ratio (X) 1.700.671.861.361.19
Quick Ratio (X) 1.700.671.861.361.19
Interest Coverage Ratio (X) 10.2913.7271.26125.2621.13
Interest Coverage Ratio (Post Tax) (X) 4.597.0521.8835.68-1.02
Enterprise Value (Cr.) 2887.261391.76234.88167.8554.89
EV / Net Operating Revenue (X) 17.6114.733.553.241.55
EV / EBITDA (X) 21.2228.076.947.204.64
MarketCap / Net Operating Revenue (X) 25.8213.743.863.351.59
Price / BV (X) 2.6618.325.184.522.38
Price / Net Operating Revenue (X) 25.8213.743.863.351.59
EarningsYield 0.010.010.030.03-0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

E2E Networks Ltd. is a Public Limited Listed company incorporated on 20/08/2009 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L72900DL2009PLC341980 and registration number is 039406. Currently Company is involved in the business activities of Data processing, hosting and related activities; web portals. Company's Total Operating Revenue is Rs. 163.96 Cr. and Equity Capital is Rs. 19.97 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Networking EquipmentAwfis, 1st Floor, A-24/9, New Delhi Delhi 110044Contact not found
Management
NamePosition Held
Mr. Gaurav MunjalChairman & Ind.Director
Mr. Tarun DuaManaging Director
Mrs. Srishti BawejaWhole Time Director & COO
Ms. Megha RahejaWhole Time Director
Mr. Prashant Chiranjive JainNon Executive Director
Ms. Seema AmbasthaNon Executive Director
Mr. Naman K SarawagiIndependent Director
Ms. Sonu Gosain SoniIndependent Woman Director

FAQ

What is the intrinsic value of E2E Networks Ltd and is it undervalued?

As of 09 April 2026, E2E Networks Ltd's intrinsic value is ₹359.98, which is 83.31% lower than the current market price of ₹2,157.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (5.71 %), book value (₹783), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of E2E Networks Ltd?

E2E Networks Ltd is trading at ₹2,157.00 as of 09 April 2026, with a FY2026-2027 high of ₹3,895 and low of ₹1,732. The stock is currently near its 52-week low. Market cap stands at ₹4,433 Cr..

How does E2E Networks Ltd's P/E ratio compare to its industry?

E2E Networks Ltd has a P/E ratio of , which is below the industry average of 22.06. This is broadly in line with or below the industry average.

Is E2E Networks Ltd financially healthy?

Key indicators for E2E Networks Ltd: ROCE of 8.08 % is on the lower side compared to the industry average of 14.23%; ROE of 5.71 % is below ideal levels (industry average: 11.91%). Dividend yield is 0.00 %.

Is E2E Networks Ltd profitable and how is the profit trend?

E2E Networks Ltd reported a net profit of ₹47 Cr in Mar 2025 on revenue of ₹164 Cr. Compared to ₹6 Cr in Mar 2022, the net profit shows an improving trend.

Does E2E Networks Ltd pay dividends?

E2E Networks Ltd has a dividend yield of 0.00 % at the current price of ₹2,157.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in E2E Networks Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports