About the Company - Eastern Silk Industries Ltd
No data availabale for About the Company
| INDUSTRY | ADDRESS | CONTACT |
|---|
| Industry not found | Address not found | Contact not found |
Management Data not Available
Basic Stock Data of Eastern Silk Industries Ltd
| Market Cap | 19.3 Cr. |
|---|
| Current Price | 2.45 |
|---|
| High / Low | 4.34/1.75 |
|---|
| Stock P/E | |
|---|
| Book Value | 6.37 |
|---|
| Dividend Yield | 0.00 % |
|---|
| ROCE | 11.9 % |
|---|
| ROE | % |
|---|
| Face Value | 2.00 |
|---|
Eastern Silk Industries Ltd Quarterly Results
| Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
| Sales | 23.02 | 33.99 | 27.82 | 24.32 | 18.73 | 11.53 | 18.56 | 20.66 | 7.30 | 5.43 | 4.62 | 4.66 | 5.65 |
| Expenses | 19.78 | 28.43 | 29.65 | 23.08 | 18.02 | 14.31 | 20.92 | 20.44 | 9.72 | 8.91 | 10.74 | 8.37 | 8.56 |
| Operating Profit | 3.24 | 5.56 | -1.83 | 1.24 | 0.71 | -2.78 | -2.36 | 0.22 | -2.42 | -3.48 | -6.12 | -3.71 | -2.91 |
| OPM % | 14.07% | 16.36% | -6.58% | 5.10% | 3.79% | -24.11% | -12.72% | 1.06% | -33.15% | -64.09% | -132.47% | -79.61% | -51.50% |
| Other Income | 0.27 | 0.42 | 0.38 | 0.24 | 0.35 | 0.45 | 0.41 | 0.26 | 0.29 | 0.31 | 0.59 | 0.41 | 0.40 |
| Interest | 0.00 | 0.00 | 1.12 | 0.00 | 0.00 | 0.00 | 1.12 | 0.00 | 0.00 | 0.00 | 1.12 | 0.00 | 0.00 |
| Depreciation | 1.03 | 1.12 | 1.25 | 0.99 | 0.99 | 0.99 | 1.04 | 0.87 | 0.67 | 0.72 | 0.70 | 0.57 | 0.67 |
| Profit before tax | 2.48 | 4.86 | -3.82 | 0.49 | 0.07 | -3.32 | -4.11 | -0.39 | -2.80 | -3.89 | -7.35 | -3.87 | -3.18 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 2.49 | 4.86 | -3.82 | 0.49 | 0.07 | -3.32 | -4.10 | -0.40 | -2.80 | -3.89 | -7.35 | -3.87 | -3.18 |
| EPS in Rs | 0.32 | 0.62 | -0.48 | 0.06 | 0.01 | -0.42 | -0.52 | -0.05 | -0.35 | -0.49 | -0.93 | -0.49 | -0.40 |
Eastern Silk Industries Ltd Quarterly Chart
Eastern Silk Industries Ltd Profit & Loss
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
| Sales | 94 | 76 | 80 | 61 | 70 | 63 | 51 | 65 | 103 | 91 | 73 | 38 | 20 |
| Expenses | 82 | 147 | 174 | 86 | 142 | 128 | 80 | 67 | 100 | 85 | 76 | 50 | 37 |
| Operating Profit | 12 | -71 | -95 | -25 | -71 | -64 | -29 | -2 | 3 | 6 | -3 | -12 | -16 |
| OPM % | 13% | -93% | -119% | -41% | -101% | -101% | -56% | -3% | 3% | 6% | -4% | -31% | -80% |
| Other Income | -65 | 18 | 22 | 10 | 64 | 120 | 60 | 1 | 5 | 1 | 1 | 1 | 2 |
| Interest | 43 | 47 | 49 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 21 | 18 | 16 | 20 | 14 | 11 | 9 | 7 | 6 | 5 | 4 | 3 | 3 |
| Profit before tax | -117 | -117 | -136 | -37 | -22 | 44 | 21 | -10 | 1 | 1 | -7 | -14 | -18 |
| Tax % | 22% | 19% | 0% | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% | 0% | |
| Net Profit | -92 | -95 | -136 | -37 | -22 | 44 | 21 | -10 | 1 | 1 | -7 | -14 | -18 |
| EPS in Rs | -11.60 | -12.08 | -17.28 | -4.67 | -2.76 | 5.58 | 2.66 | -1.22 | 0.13 | 0.13 | -0.87 | -1.83 | -2.31 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
Eastern Silk Industries Ltd Profit & Loss Yearly Chart
Eastern Silk Industries Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years:: | -7% |
| 5 Years:: | -6% |
| 3 Years:: | -28% |
| TTM:: | -65% |
Eastern Silk Industries Ltd Growth
|
| Compounded Profit Growth |
|---|
| 10 Years:: | 6% |
| 5 Years:: | 10% |
| 3 Years:: | % |
| TTM:: | -72% |
Eastern Silk Industries Ltd Growth
|
| Stock Price CAGR |
|---|
| 10 Years:: | 8% |
| 5 Years:: | -3% |
| 3 Years:: | 39% |
| 1 Year:: | -26% |
Eastern Silk Industries Ltd Growth
|
| Return on Equity |
|---|
| 10 Years:: | % |
| 5 Years:: | % |
| 3 Years:: | % |
| Last Year:: | % |
Eastern Silk Industries Ltd Balance Sheet
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 223 | 99 | -38 | -85 | -107 | -51 | -30 | -40 | -39 | -38 | -45 | -59 | -66 |
| Preference Capital | 14 | 14 | 14 | 14 | 14 | 0 | 14 | 14 | 14 | 14 | 14 | 14 | |
| Borrowings | 444 | 472 | 479 | 460 | 385 | 225 | 139 | 135 | 136 | 135 | 136 | 132 | 146 |
| Other Liabilities | 23 | 32 | 49 | 47 | 52 | 57 | 87 | 90 | 60 | 60 | 58 | 64 | 49 |
| Total Liabilities | 704 | 619 | 506 | 438 | 345 | 246 | 211 | 202 | 173 | 173 | 165 | 152 | 144 |
| Fixed Assets | 189 | 132 | 117 | 91 | 77 | 69 | 60 | 55 | 50 | 46 | 43 | 40 | 39 |
| CWIP | 2 | 4 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 514 | 480 | 385 | 347 | 267 | 177 | 151 | 146 | 122 | 127 | 121 | 112 | 105 |
| Total Assets | 704 | 619 | 506 | 438 | 345 | 246 | 211 | 202 | 173 | 173 | 165 | 152 | 144 |
Eastern Silk Industries Ltd Reserves and Borrowings Chart
Eastern Silk Industries Ltd Cash Flow
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Cash from Operating Activity | -186 | 5 | 45 | 25 | 89 | 145 | 70 | 5 | 3 | 2 | 1 | 3 |
| Cash from Investing Activity | -1 | -4 | 4 | 1 | -2 | -1 | -0 | -2 | -1 | -1 | -1 | -0 |
| Cash from Financing Activity | 183 | -12 | -34 | -19 | -83 | -156 | -72 | -3 | -2 | -1 | 0 | -4 |
| Net Cash Flow | -3 | -11 | 14 | 7 | 4 | -12 | -3 | 0 | -0 | 0 | 0 | -1 |
|
Eastern Silk Industries Ltd Financial Efficiency Indicators
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Debtor Days | 1,082 | 1,498 | 1,007 | 1,097 | 589 | 265 | 179 | 179 | 78 | 100 | 118 | 146 |
| Inventory Days | 1,194 | 357 | 573 | 844 | 543 | 780 | 1,076 | 508 | 259 | 260 | 280 | 417 |
| Days Payable | 19 | 31 | 19 | 49 | 47 | 70 | 110 | 59 | 37 | 46 | 35 | 25 |
| Cash Conversion Cycle | 2,257 | 1,823 | 1,562 | 1,892 | 1,086 | 974 | 1,145 | 629 | 299 | 314 | 363 | 538 |
| Working Capital Days | 1,766 | 1,937 | 1,267 | 1,393 | 714 | 334 | 165 | 86 | 82 | 106 | 111 | 15 |
| ROCE % | 5% | -11% | -16% | -4% | -22% | -30% | -22% | -6% | 2% | 2% | -4% | -12% |
Eastern Silk Industries Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Eastern Silk Industries Ltd Shareholding Pattern Chart
No. of Eastern Silk Industries Ltd Shareholders
This stock is not held by any mutual fund
Eastern Silk Industries Ltd ROCE Trend
Eastern Silk Industries Ltd EPS Trend
Eastern Silk Industries Ltd Key Financial Ratios
| Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | -1.83 | -0.87 | 0.13 | 0.13 | -1.22 |
| Diluted EPS (Rs.) | -1.83 | -0.87 | 0.13 | 0.13 | -1.22 |
| Cash EPS (Rs.) | -1.45 | -0.36 | 0.73 | 0.86 | -0.31 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -5.47 | -3.66 | -2.82 | -2.95 | -3.02 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -5.47 | -3.66 | -2.82 | -2.95 | -3.02 |
| Revenue From Operations / Share (Rs.) | 4.81 | 9.26 | 11.48 | 13.07 | 8.26 |
| PBDIT / Share (Rs.) | -1.31 | -0.21 | 0.87 | 1.00 | -0.16 |
| PBIT / Share (Rs.) | -1.69 | -0.72 | 0.27 | 0.27 | -1.08 |
| PBT / Share (Rs.) | -1.83 | -0.86 | 0.13 | 0.13 | -1.22 |
| Net Profit / Share (Rs.) | -1.83 | -0.86 | 0.13 | 0.13 | -1.22 |
| PBDIT Margin (%) | -27.23 | -2.35 | 7.63 | 7.67 | -2.01 |
| PBIT Margin (%) | -35.02 | -7.85 | 2.38 | 2.10 | -13.02 |
| PBT Margin (%) | -37.97 | -9.38 | 1.15 | 1.02 | -14.74 |
| Net Profit Margin (%) | -37.97 | -9.38 | 1.15 | 1.02 | -14.75 |
| Return on Networth / Equity (%) | 0.00 | 0.00 | -4.69 | -4.52 | 0.00 |
| Return on Capital Employeed (%) | 45.95 | 39.05 | -27.40 | -25.67 | 92.63 |
| Return On Assets (%) | -9.48 | -4.17 | 0.60 | 0.60 | -4.77 |
| Long Term Debt / Equity (X) | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt / Equity (X) | -3.37 | -4.70 | -6.08 | -5.72 | -5.68 |
| Asset Turnover Ratio (%) | 0.24 | 0.43 | 0.52 | 0.55 | 0.31 |
| Current Ratio (X) | 0.35 | 0.41 | 0.44 | 0.41 | 0.47 |
| Quick Ratio (X) | 0.19 | 0.21 | 0.22 | 0.21 | 0.23 |
| Inventory Turnover Ratio (X) | 0.41 | 0.68 | 0.86 | 0.22 | 0.13 |
| Interest Coverage Ratio (%) | -9.24 | -1.54 | 6.18 | 7.07 | -1.18 |
| Interest Coverage Ratio (Post Tax) (%) | -11.89 | -5.13 | 1.93 | 1.94 | -7.60 |
| Enterprise Value (Cr.) | 146.60 | 194.23 | 153.64 | 144.76 | 157.70 |
| EV / Net Operating Revenue (X) | 3.86 | 2.66 | 1.69 | 1.40 | 2.42 |
| EV / EBITDA (X) | -14.16 | -112.60 | 22.19 | 18.28 | -119.73 |
| MarketCap / Net Operating Revenue (X) | 0.39 | 0.72 | 0.13 | 0.05 | 0.25 |
| Price / BV (X) | -0.34 | -1.85 | -0.56 | -0.24 | -0.69 |
| Price / Net Operating Revenue (X) | 0.39 | 0.72 | 0.13 | 0.05 | 0.25 |
| EarningsYield | -0.97 | -0.12 | 0.08 | 0.18 | -0.57 |
Eastern Silk Industries Ltd Profitability Ratios (%)
Eastern Silk Industries Ltd Liquidity Ratios
Eastern Silk Industries Ltd Liquidity Ratios (%)
Eastern Silk Industries Ltd Interest Coverage Ratios (%)
Eastern Silk Industries Ltd Valuation Ratios
Fair Value of Eastern Silk Industries Ltd Stock
Fair Value: ₹14.62
The stock is undervalued by 496.70% compared to the current price ₹2.45
*This is not Investment Advice
Strength and Weakness of Eastern Silk Industries Ltd Stock
| Strength | Weakness |
|---|
The stock has a high average ROCE, which is a positive sign. | The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. The company has higher borrowings compared to reserves, which may suggest financial risk. The company has not shown consistent growth in sales and profit. |
