Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:39 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 544108 | NSE: GPSL

Gabriel Pet Straps Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹148.73Overvalued by 16.91%vs CMP ₹179.00

P/E (37.3) × ROE (5.1%) × BV (₹96.00) × DY (2.00%)

₹127.98Overvalued by 28.50%vs CMP ₹179.00
MoS: -39.9% (Negative)Confidence: 56/100 (Moderate)Models: 1 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹241.6330%Under (+35%)
Graham NumberEarnings₹117.6718%Over (-34.3%)
DCFCash Flow₹107.4114%Over (-40%)
Net Asset ValueAssets₹71.8010%Over (-59.9%)
EV/EBITDAEnterprise₹32.1012%Over (-82.1%)
Earnings YieldEarnings₹64.1010%Over (-64.2%)
Revenue MultipleRevenue₹41.207%Over (-77%)
Consensus (7 models)₹127.98100%Overvalued
Key Drivers: EPS CAGR 62.5% lifts DCF — verify sustainability. | Wide model spread (₹32–₹242) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 62.5%

*Investments are subject to market risks

Analyst Summary

Gabriel Pet Straps Ltd operates in the Textiles - Synthetic/Silk segment, NSE: GPSL | BSE: 544108, current market price is ₹179.00, market cap is 134 Cr.. At a glance, stock P/E is 37.3, ROE is 5.09 %, ROCE is 7.62 %, book value is 96.0, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹127.98, around 28.5% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹31 Cr versus the prior period change of 187.7%, while latest net profit is about ₹2 Cr with a prior-period change of 140.0%. This analysis page also carries profit and loss, shareholding pattern, ratio panels data, which improves the depth of the template beyond a thin price-only snapshot. The 52-week range shown on this page is 365/162, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGabriel Pet Straps Ltd. is a Public Limited Listed company incorporated on 03/08/2023 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L22201GJ2023PLC143546 and registration number is 143546. Currently company belongs…

This summary is generated from the stock page data available for Gabriel Pet Straps Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

51
Gabriel Pet Straps Ltd scores 51/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 7.6% WeakROE 5.1% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money35/100 · Weak
Promoter decreased by 14.41% CautionShareholders up 36% Retail surge
Earnings Quality40/100 · Moderate
OPM stable around 9% SteadyWorking capital: 471 days Capital intensive
Quarterly Momentum50/100 · Moderate
Industry Rank75/100 · Strong
P/E 37.3 vs industry 17.6 Premium to peersROCE 7.6% vs industry 5.7% Above peersROE 5.1% vs industry 4.1% Above peers3Y sales CAGR: 27% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:39 am

Market Cap 134 Cr.
Current Price 179
Intrinsic Value₹127.98
High / Low 365/162
Stock P/E37.3
Book Value 96.0
Dividend Yield0.00 %
ROCE7.62 %
ROE5.09 %
Face Value 10.0
PEG Ratio0.60

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gabriel Pet Straps Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gabriel Pet Straps Ltd 134 Cr. 179 365/16237.3 96.00.00 %7.62 %5.09 % 10.0
Himatsingka Seide Ltd 982 Cr. 78.1 169/71.96.27 1670.32 %9.04 %1.00 % 5.00
Eastern Silk Industries Ltd 30.4 Cr. 60.8 99.2/24.09.08 1250.00 %0.51 %6.34 % 2.00
Industry Average558.00 Cr105.9717.55129.330.11%5.72%4.14%5.67

All Competitor Stocks of Gabriel Pet Straps Ltd

Quarterly Result

MetricMar 2024Sep 2024Mar 2025Sep 2025
Sales 9.825.4825.3654.55
Expenses 9.025.0123.0352.12
Operating Profit 0.800.472.332.43
OPM % 8.15%8.58%9.19%4.45%
Other Income 0.010.000.110.84
Interest 0.020.170.240.25
Depreciation 0.010.020.390.00
Profit before tax 0.780.281.813.02
Tax % 25.64%25.00%24.86%26.16%
Net Profit 0.570.211.352.24
EPS in Rs 2.150.792.414.00

Last Updated: December 26, 2025, 10:06 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:42 am

MetricMar 2021Mar 2022Mar 2023Oct 2023n n 3mMar 2024n n 8mMar 2025TTM
Sales 0.089.6614.994.2510.7230.8479.91
Expenses 0.088.9913.254.009.8228.0675.15
Operating Profit 0.000.671.740.250.902.784.76
OPM % 0.00%6.94%11.61%5.88%8.40%9.01%5.96%
Other Income 0.000.020.010.270.010.110.95
Interest 0.000.230.370.120.020.410.49
Depreciation 0.000.510.580.080.010.390.39
Profit before tax 0.00-0.050.800.320.882.094.83
Tax % -40.00%35.00%43.75%26.14%24.88%
Net Profit 0.00-0.040.520.170.651.563.59
EPS in Rs 0.922.462.796.41
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2022-2023
YoY Net Profit Growth (%)1400.00%
Change in YoY Net Profit Growth (%)0.00%

Gabriel Pet Straps Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2022-2023 to 2022-2023.

Growth

Last Updated: September 5, 2025, 3:31 pm

Balance Sheet

Last Updated: December 4, 2025, 2:54 am

MonthMar 2021Mar 2022Mar 2023Oct 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.981.842.491.852.655.605.60
Reserves 0.000.000.000.187.9245.1348.15
Borrowings 0.002.732.976.312.901.427.67
Other Liabilities 0.080.351.962.330.470.0510.38
Total Liabilities 1.064.927.4210.6713.9452.2071.80
Fixed Assets 0.302.862.221.994.585.246.07
CWIP 0.000.000.000.000.000.000.00
Investments 0.000.000.000.030.000.001.42
Other Assets 0.762.065.208.659.3646.9664.31
Total Assets 1.064.927.4210.6713.9452.2071.80

Reserves and Borrowings Chart

Cash Flow

MonthMar 2021Mar 2022Mar 2023Oct 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.63-0.190.030.08-6.33-30.74
Cash from Investing Activity + -0.31-3.210.07-0.26-4.60-0.66
Cash from Financing Activity + 0.983.390.020.4412.8136.60
Net Cash Flow 0.04-0.010.110.261.895.21
Free Cash Flow -0.93-3.260.100.08-10.93-31.40
CFO/OP -28%2%32%-678%-1,049%

Free Cash Flow

MonthMar 2021Mar 2022Mar 2023Mar 2024n n 8mMar 2025Oct 2023n n 3m
Free Cash Flow0.00-2.06-1.230.901.360.25

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2021Mar 2022Mar 2023Oct 2023Mar 2024Mar 2025
Debtor Days 0.0045.7248.21285.9934.3944.03
Inventory Days 0.0029.5782.67376.25115.40
Days Payable 16.9750.87175.850.00
Cash Conversion Cycle 0.0058.3280.01486.3834.39159.42
Working Capital Days 2,920.0036.6539.45199.25219.27471.16
ROCE %6.49%23.33%6.82%9.51%7.62%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2024Sep 2024Mar 2025Sep 2025Dec 2025
Promoters 69.85%69.85%60.90%60.90%46.49%
Public 30.15%30.15%39.09%39.10%53.51%
No. of Shareholders 312278427467633

Shareholding Pattern Chart

No. of Shareholders

Gabriel Pet Straps Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.782.4614.84-1.050.00
Diluted EPS (Rs.) 2.782.4614.84-1.050.00
Cash EPS (Rs.) 3.492.515.552.510.00
Book Value[Excl.RevalReserv]/Share (Rs.) 90.6139.9412.639.8010.00
Book Value[Incl.RevalReserv]/Share (Rs.) 90.6139.9412.639.8010.00
Revenue From Operations / Share (Rs.) 55.0940.5075.9751.560.78
PBDIT / Share (Rs.) 5.163.448.843.680.00
PBIT / Share (Rs.) 4.453.385.920.960.00
PBT / Share (Rs.) 3.723.324.07-0.280.00
Net Profit / Share (Rs.) 2.782.462.63-0.190.00
PBDIT Margin (%) 9.358.4811.637.120.00
PBIT Margin (%) 8.088.357.791.870.00
PBT Margin (%) 6.758.205.35-0.540.00
Net Profit Margin (%) 5.056.073.46-0.380.00
Return on Networth / Equity (%) 3.076.1520.83-2.000.00
Return on Capital Employeed (%) 4.776.9427.974.500.00
Return On Assets (%) 2.984.667.00-0.740.00
Long Term Debt / Equity (X) 0.020.220.671.190.00
Total Debt / Equity (X) 0.020.271.191.490.00
Asset Turnover Ratio (%) 0.931.002.433.230.00
Current Ratio (X) 885.059.071.542.128.95
Quick Ratio (X) 729.063.420.731.448.91
Inventory Turnover Ratio (X) 4.371.997.1522.160.00
Interest Coverage Ratio (X) 7.0456.184.772.940.00
Interest Coverage Ratio (Post Tax) (X) 4.8041.202.420.840.00
Enterprise Value (Cr.) 95.5435.410.000.000.00
EV / Net Operating Revenue (X) 3.103.300.000.000.00
EV / EBITDA (X) 33.1038.940.000.000.00
MarketCap / Net Operating Revenue (X) 3.283.210.000.000.00
Price / BV (X) 2.003.260.000.000.00
Price / Net Operating Revenue (X) 3.283.210.000.000.00
EarningsYield 0.010.010.000.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Gabriel Pet Straps Ltd. is a Public Limited Listed company incorporated on 03/08/2023 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L22201GJ2023PLC143546 and registration number is 143546. Currently company belongs to the Industry of Textiles - Synthetic/Silk. Company's Total Operating Revenue is Rs. 30.84 Cr. and Equity Capital is Rs. 5.60 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Synthetic/SilkPlot No. 23, Radhe Industrial Area, Paddhari Bypass, Behind Reliance Petrol Pump, Rajkot Gujarat 360110Contact not found
Management
NamePosition Held
Mr. Jay Pareshbhai ShahChairman & Managing Director
Mr. Vivek Dharmendrabhai KavathiyaWhole Time Director
Mr. Vimalbhai Dayabhai VarasadaWhole Time Director
Mrs. Aarti Jaybhai ShahNon Executive Director
Mr. Darshan Bhaveshbhai VoraInd. Non-Executive Director
Mr. Sandeep PatidarInd. Non-Executive Director

FAQ

What is the intrinsic value of Gabriel Pet Straps Ltd and is it undervalued?

As of 20 April 2026, Gabriel Pet Straps Ltd's intrinsic value is ₹127.98, which is 28.50% lower than the current market price of ₹179.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (5.09 %), book value (₹96.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Gabriel Pet Straps Ltd?

Gabriel Pet Straps Ltd is trading at ₹179.00 as of 20 April 2026, with a FY2026-2027 high of ₹365 and low of ₹162. The stock is currently near its 52-week low. Market cap stands at ₹134 Cr..

How does Gabriel Pet Straps Ltd's P/E ratio compare to its industry?

Gabriel Pet Straps Ltd has a P/E ratio of 37.3, which is above the industry average of 17.55. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Gabriel Pet Straps Ltd financially healthy?

Key indicators for Gabriel Pet Straps Ltd: ROCE of 7.62 % is on the lower side compared to the industry average of 5.72%; ROE of 5.09 % is below ideal levels (industry average: 4.14%). Dividend yield is 0.00 %.

Is Gabriel Pet Straps Ltd profitable and how is the profit trend?

Gabriel Pet Straps Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹31 Cr. Compared to ₹1 Cr in Mar 2023, the net profit shows an improving trend.

Does Gabriel Pet Straps Ltd pay dividends?

Gabriel Pet Straps Ltd has a dividend yield of 0.00 % at the current price of ₹179.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gabriel Pet Straps Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE