Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 27 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Fundamental Analysis of E2E Networks Ltd

About the Company - E2E Networks Ltd

E2E Networks Ltd. is a Public Limited Listed company incorporated on 20/08/2009 and has its registered office in the State of Haryana, India. Company’s Corporate Identification Number(CIN) is L72900DL2009PLC341980 and registration number is 039406. Currently Company is involved in the business activities of Data processing, hosting and related activities; web portals. Company’s Total Operating Revenue is Rs. 51.87 Cr. and Equity Capital is Rs. 14.48 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
IT Networking EquipmentAwfis, 1st Floor, A-24/9, Mohan Cooperative Industrial Estate, New Delhi Delhi 110044investors@e2enetworks.com
http://www.e2enetworks.com
Management
NamePosition Held
Mr. Tarun DuaManaging Director
Mrs. Srishti BawejaWhole Time Director
Mr. Aditya BhushanIndependent Director
Mr. Gaurav MunjalIndependent Director
Mr. Varun Pratap RajdaIndependent Director
Mr. Naman K SarawagiIndependent Director

Basic Stock Data of E2E Networks Ltd

Last Updated: July 26, 2024, 10:50 pm

Market Cap 2,539 Cr.
Current Price 1,753
High / Low2,000/253
Stock P/E101
Book Value 49.0
Dividend Yield0.00 %
ROCE25.0 %
ROE36.4 %
Face Value 10.0
PEG Ratio1.24

Data Source: screener.in

E2E Networks Ltd Quarterly Results

MonthMar 2018Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales9.0410.1111.3912.6313.6814.1615.1916.5216.9117.5919.4621.6523.95
Expenses5.336.526.827.366.947.817.888.248.468.579.1710.4712.71
Operating Profit3.713.594.575.276.746.357.318.288.459.0210.2911.1811.24
OPM %41.04%35.51%40.12%41.73%49.27%44.84%48.12%50.12%49.97%51.28%52.88%51.64%46.93%
Other Income0.050.150.080.130.030.120.090.110.170.390.360.400.63
Interest-0.050.110.080.010.040.050.070.110.140.150.200.360.81
Depreciation2.914.453.054.155.085.553.844.725.556.001.922.533.64
Profit before tax0.90-0.821.521.241.650.873.493.562.933.268.538.697.42
Tax %44.44%0.00%0.00%0.00%0.00%-134.48%26.65%26.12%24.91%22.09%18.29%33.37%24.80%
Net Profit0.50-0.821.521.251.642.042.552.632.192.536.975.795.58
EPS in Rs0.43-0.571.050.861.131.411.761.821.511.754.824.003.85

Last Updated: July 11, 2024, 7:44 am

E2E Networks Ltd Quarterly Chart

E2E Networks Ltd Profit & Loss

Last Updated: July 10, 2024, 4:42 pm

MonthMar 2010Mar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales0110212936342535526676
Expenses01581318232625293337
Operating Profit0-0513171811-110233339
OPM %0%-2%47%61%57%50%32%-5%29%44%50%52%
Other Income000000021011
Interest000110000001
Depreciation0039101091012182016
Profit before tax-0-013682-9-151323
Tax %0%0%34%33%31%29%29%-0%0%-22%25%
Net Profit-0-012462-9-161017
EPS in Rs-10.00-0.4031.2382.13165.375.011.21-6.54-0.864.466.8512.08
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%

E2E Networks Ltd Profit & Loss Yearly Chart

E2E Networks Ltd Growth

Compounded Sales Growth
10 Years:%
5 Years:23%
3 Years:39%
TTM:65%
Compounded Profit Growth
10 Years:%
5 Years:69%
3 Years:153%
TTM:75%
Stock Price CAGR
10 Years:%
5 Years:112%
3 Years:225%
1 Year:523%
Return on Equity
10 Years:%
5 Years:13%
3 Years:28%
Last Year:36%

Last Updated: July 25, 2024, 8:43 am

E2E Networks Ltd Balance Sheet

Last Updated: July 10, 2024, 4:42 pm

MonthMar 2010Mar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital0000012141414141414
Reserves-0046116191013243548
Preference Capital-00000-0-0-0-0-0-0
Borrowings-0-0252-0-0-042623
Other Liabilities00224444571317
Total Liabilities0181318213828374868103
Fixed Assets007111110111026374255
CWIP-0-0-0-0-0-0-0-0-0-0-0-0
Investments-0-0-0-0-0418-0-0-0-0-0
Other Assets00137791910112648
Total Assets0181318213828374868103

E2E Networks Ltd Reserves and Borrowings Chart

E2E Networks Ltd Cash Flow

MonthMar 2010Mar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 00513141410-213263643
Cash from Investing Activity 00-8-13-10-12-2411-19-19-21-144
Cash from Financing Activity 0040-2-21502-2-292
Net Cash Flow00002019-4512-9

E2E Networks Ltd Financial Efficiency Indicators

MonthMar 2010Mar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days7391219192891041310
Inventory Days0000000000
Days Payable
Cash Conversion Cycle7391219192891041310
Working Capital Days-1,0950-27-3934630-15-25-38-6
ROCE %-5%44%54%54%9%-37%-5%15%29%

E2E Networks Ltd Financial Efficiency Indicators Chart

E2E Networks Ltd Share Holding Pattern

MonthSep 2020Mar 2021Sep 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters58.69%58.51%59.71%59.71%59.71%59.71%59.71%59.71%59.71%59.71%59.71%59.71%
FIIs0.00%0.00%0.00%0.00%0.00%1.66%1.66%1.66%1.66%1.68%1.68%1.67%
DIIs14.28%14.23%16.67%33.34%16.67%15.01%15.01%15.01%12.99%5.99%6.09%5.75%
Public27.02%27.25%22.91%45.82%22.91%22.91%23.06%23.15%25.19%32.20%32.22%32.65%
Others0.00%0.00%0.72%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
No. of Shareholders3263463176367411,3141,4851,6822,2574,9305,9608,153

E2E Networks Ltd Shareholding Pattern Chart

No. of E2E Networks Ltd Shareholders

This stock is not held by any mutual fund

E2E Networks Ltd ROCE Trend

E2E Networks Ltd EPS Trend

E2E Networks Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)15.116.854.46-0.79-6.54
Diluted EPS (Rs.)14.706.774.46-0.79-6.54
Cash EPS (Rs.)25.9820.7416.777.810.55
Book Value[Excl.RevalReserv]/Share (Rs.)48.9534.1326.5716.3617.06
Book Value[Incl.RevalReserv]/Share (Rs.)48.9534.1326.5716.3617.06
Revenue From Operations / Share (Rs.)65.2645.7335.8424.4717.56
PBDIT / Share (Rs.)34.2523.3616.098.200.70
PBIT / Share (Rs.)23.379.473.78-0.39-6.39
PBT / Share (Rs.)20.879.143.65-0.78-6.52
Net Profit / Share (Rs.)15.116.854.46-0.78-6.54
PBDIT Margin (%)52.4751.0844.9133.524.02
PBIT Margin (%)35.8020.7110.54-1.61-36.38
PBT Margin (%)31.9819.9910.19-3.20-37.11
Net Profit Margin (%)23.1414.9612.43-3.20-37.27
Return on Networth / Equity (%)30.8620.0616.77-4.79-38.36
Return on Capital Employeed (%)17.0725.2313.31-2.34-36.33
Return On Assets (%)8.5614.4813.43-3.44-33.02
Long Term Debt / Equity (X)1.250.000.010.000.00
Total Debt / Equity (X)1.450.010.020.160.00
Asset Turnover Ratio (%)0.581.141.281.150.75
Current Ratio (X)0.671.861.361.195.52
Quick Ratio (X)0.671.861.361.195.52
Interest Coverage Ratio (X)13.7271.26125.2621.135.53
Interest Coverage Ratio (Post Tax) (X)7.0521.8835.68-1.02-50.29
Enterprise Value (Cr.)1391.76234.88167.8554.897.16
EV / Net Operating Revenue (X)14.733.553.241.550.28
EV / EBITDA (X)28.076.947.204.647.10
MarketCap / Net Operating Revenue (X)13.743.863.351.590.78
Price / BV (X)18.325.184.522.380.80
Price / Net Operating Revenue (X)13.743.863.351.590.78
EarningsYield0.010.030.03-0.02-0.47

E2E Networks Ltd Profitability Ratios (%)

E2E Networks Ltd Liquidity Ratios

E2E Networks Ltd Liquidity Ratios (%)

E2E Networks Ltd Interest Coverage Ratios (%)

E2E Networks Ltd Valuation Ratios

Fair Value

Fair Value: 1,837.46

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 4.82% compared to the current price 1753

Intrinsic Value: 3,332.41

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 90.10% compared to the current price 1753

Last 5 Year EPS CAGR: 81.36%

*Investments are subject to market risks

Strength and Weakness of E2E Networks Ltd Stock

StrengthWeakness
  1. The stock has a low average Working Capital Days of -9.00, which is a positive sign.
  2. The company has higher reserves (15.33 cr) compared to borrowings (13.75 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (32.08 cr) and profit (4.25 cr) over the years.
  1. The stock has a low average ROCE of 13.17%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 22.42, which may not be favorable.

FAQ

What is the latest fair value of E2E Networks Ltd?

The latest fair value of E2E Networks Ltd is ₹1837.46.

What is the Market Cap of E2E Networks Ltd?

The Market Cap of E2E Networks Ltd is 2,539 Cr..

What is the current Stock Price of E2E Networks Ltd as on 27 July 2024?

The current stock price of E2E Networks Ltd as on 27 July 2024 is 1,753.

What is the High / Low of E2E Networks Ltd stocks in FY 2024?

In FY 2024, the High / Low of E2E Networks Ltd stocks is 2,000/253.

What is the Stock P/E of E2E Networks Ltd?

The Stock P/E of E2E Networks Ltd is 101.

What is the Book Value of E2E Networks Ltd?

The Book Value of E2E Networks Ltd is 49.0.

What is the Dividend Yield of E2E Networks Ltd?

The Dividend Yield of E2E Networks Ltd is 0.00 %.

What is the ROCE of E2E Networks Ltd?

The ROCE of E2E Networks Ltd is 25.0 %.

What is the ROE of E2E Networks Ltd?

The ROE of E2E Networks Ltd is 36.4 %.

What is the Face Value of E2E Networks Ltd?

The Face Value of E2E Networks Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in E2E Networks Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE