Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

E2E Networks Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹256.81Overvalued by 58.11%vs CMP ₹613.00

P/E (404.0) × ROE (1.0%) × BV (₹82.00) × DY (2.00%)

₹110.22Overvalued by 82.02%vs CMP ₹613.00
MoS: -456.2% (Negative)Confidence: 65/100 (Moderate)Models: All 8: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹163.4325%Over (-73.3%)
Graham NumberEarnings₹209.4618%Over (-65.8%)
Earnings PowerEarnings₹2.0612%Over (-99.7%)
DCFCash Flow₹14.8215%Over (-97.6%)
Net Asset ValueAssets₹81.988%Over (-86.6%)
EV/EBITDAEnterprise₹53.3710%Over (-91.3%)
Earnings YieldEarnings₹237.808%Over (-61.2%)
Revenue MultipleRevenue₹7.986%Over (-98.7%)
Consensus (8 models)₹110.22100%Overvalued
Key Drivers: EPS CAGR -36.4% drags value — could be higher if earnings stabilize. | P/E of 404 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -36.4%

*Investments are subject to market risks

Analyst Summary

E2E Networks Ltd operates in the IT Networking Equipment segment, NSE: Code | BSE: Code, current market price is ₹613.00, market cap is 12,599 Cr.. At a glance, stock P/E is 404, ROE is 0.95 %, ROCE is 0.51 %, book value is 82.0, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹110.22, around 82.0% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹164 Cr versus the prior period change of 74.5%, while latest net profit is about ₹47 Cr with a prior-period change of 113.6%. The 52-week range shown on this page is 698/183, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisE2E Networks Ltd. is a Public Limited Listed company incorporated on 20/08/2009 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L72900DL20…

This summary is generated from the stock page data available for E2E Networks Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

54
E2E Networks Ltd scores 54/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 0.5% WeakROE 1.0% WeakD/E 0.16 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -1.21% (6mo) SellingDII holding up 2.00% MF buyingPromoter holding at 39.5% Stable
Earnings Quality75/100 · Strong
OPM expanding (47% → 55%) ImprovingWorking capital: -1,607 days (improving) Efficient
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +15% YoY GrowingProfit (4Q): -122% YoY Declining
Industry Rank30/100 · Weak
P/E 404.0 vs industry 101.9 Premium to peersROCE 0.5% vs industry 17.3% Below peersROE 1.0% vs industry 13.7% Below peers3Y sales CAGR: 47% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 5:30 am

Market Cap 12,599 Cr.
Current Price 613
Intrinsic Value₹110.22
High / Low 698/183
Stock P/E404
Book Value 82.0
Dividend Yield0.00 %
ROCE0.51 %
ROE0.95 %
Face Value 1.00
PEG Ratio-11.11

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for E2E Networks Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
E2E Networks Ltd 12,599 Cr. 613 698/183404 82.00.00 %0.51 %0.95 % 1.00
D-Link India Ltd 1,592 Cr. 448 549/36615.0 1365.80 %26.8 %18.7 % 2.00
Control Print Ltd 959 Cr. 600 899/51724.7 2831.67 %16.4 %9.52 % 10.0
Panache Digilife Ltd 878 Cr. 549 559/23841.2 65.90.00 %25.6 %21.5 % 10.0
TVS Electronics Ltd 819 Cr. 439 741/333 51.40.00 %5.75 %1.71 % 10.0
Industry Average2,241.88 Cr225.80101.9359.430.87%17.34%13.65%6.36

All Competitor Stocks of E2E Networks Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 16.9117.5919.4621.6523.9529.4141.3347.5541.6033.4836.1143.8070.02
Expenses 8.468.579.1710.4712.7114.1614.0616.1116.9920.1425.6025.7930.37
Operating Profit 8.459.0210.2911.1811.2415.2527.2731.4424.6113.3410.5118.0139.65
OPM % 49.97%51.28%52.88%51.64%46.93%51.85%65.98%66.12%59.16%39.84%29.11%41.12%56.63%
Other Income 0.170.390.360.400.630.230.340.8612.7925.4415.008.305.22
Interest 0.140.150.200.360.812.253.363.624.042.201.832.004.73
Depreciation 5.556.001.922.533.647.6610.7012.5717.8218.9927.4342.8047.65
Profit before tax 2.933.268.538.697.425.5713.5516.1115.5417.59-3.75-18.49-7.51
Tax % 24.91%22.09%18.29%33.37%24.80%36.62%25.17%24.64%25.35%22.63%-24.27%-27.20%-24.10%
Net Profit 2.192.536.975.795.583.5310.1412.1511.5913.61-2.84-13.46-5.70
EPS in Rs 1.511.754.824.003.852.447.007.205.836.82-1.42-6.69-2.83

Last Updated: February 6, 2026, 3:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 11:16 pm

MetricMar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 110212936342535526694164183
Expenses 158131823262529334767102
Operating Profit -0513171811-1102333489782
OPM % -2%47%61%57%50%32%-5%29%44%50%51%59%44%
Other Income 000000210123954
Interest 001100000041311
Depreciation 03910109101218201660137
Profit before tax -013682-9-15133063-12
Tax % 0%34%33%31%29%29%0%0%-22%25%28%24%
Net Profit -012462-9-16102247-8
EPS in Rs -0.4031.2382.13165.375.011.21-6.54-0.864.466.8515.1123.78-4.12
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%100.00%50.00%-66.67%-550.00%88.89%700.00%66.67%120.00%113.64%
Change in YoY Net Profit Growth (%)0.00%0.00%-50.00%-116.67%-483.33%638.89%611.11%-633.33%53.33%-6.36%

E2E Networks Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:32%
5 Years:46%
3 Years:47%
TTM:36%
Compounded Profit Growth
10 Years:50%
5 Years:45%
3 Years:95%
TTM:38%
Stock Price CAGR
10 Years:%
5 Years:158%
3 Years:148%
1 Year:10%
Return on Equity
10 Years:8%
5 Years:8%
3 Years:8%
Last Year:6%

Last Updated: September 5, 2025, 3:15 am

Balance Sheet

Last Updated: June 25, 2026, 4:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 0.270.270.27121414141414142021
Reserves 461161910132435561,5731,664
Borrowings 25200042614473159
Other Liabilities 124444571340915484
Total Liabilities 813182138283748682552,5812,328
Fixed Assets 711111011102637422103891,036
CWIP 0000000000636533
Investments 0004180000000
Other Assets 1377919101126451,555759
Total Assets 813182138283748682552,5812,328

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 513141410-21326364388122
Cash from Investing Activity + -8-13-10-12-2411-19-19-21-144-983-429
Cash from Financing Activity + 40-2-21502-2-2921,350165
Net Cash Flow 002019-4512-9456-142
Free Cash Flow -4036-0-11-11517-103-37-1,140
CFO/OP 104%107%95%97%115%105%115%113%113%94%94%97%

Free Cash Flow

MonthMar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.003.008.0015.0018.0011.00-1.006.0021.0027.00-96.0024.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2011Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 9121919289104131022
Inventory Days 00000000000
Days Payable
Cash Conversion Cycle 9121919289104131022
Working Capital Days 0-27-3934630-54-31-54-107-1,607
ROCE %-5%44%54%54%9%-37%-5%15%29%25%8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 59.71%59.71%59.71%59.66%51.56%43.83%43.60%40.61%40.35%40.30%39.45%39.45%
FIIs 1.68%1.68%1.67%1.28%3.39%3.04%3.82%2.97%2.48%0.97%0.91%1.27%
DIIs 5.99%6.09%5.75%4.31%4.11%3.67%3.80%3.48%4.07%5.57%6.58%6.07%
Public 32.20%32.22%32.65%34.60%40.83%49.41%48.65%52.85%52.52%53.07%52.98%53.15%
Others 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.05%
No. of Shareholders 4,9305,9608,15314,90723,08338,37744,59850,65553,40359,05368,94686,433

Shareholding Pattern Chart

No. of Shareholders

E2E Networks Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Small Cap Fund 316,000 0.35 67.07313,0002026-01-26 08:21:040.96%
Bandhan Large & Mid Cap Fund 308,124 0.47 65.4301,5472026-01-25 06:01:432.18%
Bandhan Innovation Fund 106,527 1.18 22.61105,2282026-02-23 07:49:041.23%
Bandhan Focused Fund 67,780 0.72 14.3958,7802026-01-26 02:18:5115.31%
JM Midcap Fund 37,461 0.72 7.9540,5552026-01-26 06:09:47-7.63%
Bandhan Aggressive Hybrid Fund 21,742 0.28 4.6118,5042026-02-23 02:46:1917.5%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 28.2815.116.854.46-0.79
Diluted EPS (Rs.) 27.2114.706.774.46-0.79
Cash EPS (Rs.) 53.8725.9820.7416.777.81
Book Value[Excl.RevalReserv]/Share (Rs.) 797.6748.9534.1326.5716.36
Book Value[Incl.RevalReserv]/Share (Rs.) 797.6748.9534.1326.5716.36
Revenue From Operations / Share (Rs.) 82.1165.2645.7335.8424.47
PBDIT / Share (Rs.) 68.1534.2523.3616.098.20
PBIT / Share (Rs.) 38.0723.379.473.78-0.39
PBT / Share (Rs.) 31.4520.879.143.65-0.78
Net Profit / Share (Rs.) 23.7915.116.854.46-0.78
PBDIT Margin (%) 83.0052.4751.0844.9133.52
PBIT Margin (%) 46.3535.8020.7110.54-1.61
PBT Margin (%) 38.2931.9819.9910.19-3.20
Net Profit Margin (%) 28.9623.1414.9612.43-3.20
Return on Networth / Equity (%) 2.9830.8620.0616.77-4.79
Return on Capital Employeed (%) 4.5517.0725.2313.31-2.34
Return On Assets (%) 1.848.5614.4813.43-3.44
Long Term Debt / Equity (X) 0.001.250.000.010.00
Total Debt / Equity (X) 0.011.450.010.020.16
Asset Turnover Ratio (%) 0.110.581.141.281.15
Current Ratio (X) 1.700.671.861.361.19
Quick Ratio (X) 1.700.671.861.361.19
Interest Coverage Ratio (X) 10.2913.7271.26125.2621.13
Interest Coverage Ratio (Post Tax) (X) 4.597.0521.8835.68-1.02
Enterprise Value (Cr.) 2887.261391.76234.88167.8554.89
EV / Net Operating Revenue (X) 17.6114.733.553.241.55
EV / EBITDA (X) 21.2228.076.947.204.64
MarketCap / Net Operating Revenue (X) 25.8213.743.863.351.59
Price / BV (X) 2.6618.325.184.522.38
Price / Net Operating Revenue (X) 25.8213.743.863.351.59
EarningsYield 0.010.010.030.03-0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of E2E Networks Ltd and is it undervalued?

As of 09 September 2026, E2E Networks Ltd's intrinsic value is ₹110.22, which is 82.02% lower than the current market price of ₹613.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.95 %), book value (₹82.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of E2E Networks Ltd?

E2E Networks Ltd is trading at ₹613.00 as of 09 September 2026, with a FY2026-2027 high of ₹698 and low of ₹183. The stock is currently near its 52-week high. Market cap stands at ₹12,599 Cr..

How does E2E Networks Ltd's P/E ratio compare to its industry?

E2E Networks Ltd has a P/E ratio of 404, which is above the industry average of 101.93. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is E2E Networks Ltd financially healthy?

Key indicators for E2E Networks Ltd: ROCE of 0.51 % is on the lower side compared to the industry average of 17.34%; ROE of 0.95 % is below ideal levels (industry average: 13.65%). Dividend yield is 0.00 %.

Is E2E Networks Ltd profitable and how is the profit trend?

E2E Networks Ltd reported a net profit of ₹47 Cr in Mar 2025 on revenue of ₹164 Cr. Compared to ₹6 Cr in Mar 2022, the net profit shows an improving trend.

Does E2E Networks Ltd pay dividends?

E2E Networks Ltd has a dividend yield of 0.00 % at the current price of ₹613.00. The company is currently not paying meaningful dividends.

Last Updated: August 25, 2026, 5:30 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in E2E Networks Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports