About the Company - E2E Networks Ltd
E2E Networks Ltd. is a Public Limited Listed company incorporated on 20/08/2009 and has its registered office in the State of Haryana, India. Company’s Corporate Identification Number(CIN) is L72900DL2009PLC341980 and registration number is 039406. Currently Company is involved in the business activities of Data processing, hosting and related activities; web portals. Company’s Total Operating Revenue is Rs. 51.87 Cr. and Equity Capital is Rs. 14.48 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Tarun Dua | Managing Director |
Mrs. Srishti Baweja | Whole Time Director |
Mr. Aditya Bhushan | Independent Director |
Mr. Gaurav Munjal | Independent Director |
Mr. Varun Pratap Rajda | Independent Director |
Mr. Naman K Sarawagi | Independent Director |
E2E Networks Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹699.00 |
Previous Day | ₹699.00 |
Basic Stock Data of E2E Networks Ltd
Market Cap | 995 Cr. |
---|
Current Price | 688 |
---|
High / Low | 688/136 |
---|
Stock P/E | 56.9 |
---|
Book Value | 43.2 |
---|
Dividend Yield | 0.00 % |
---|
ROCE | 28.6 % |
---|
ROE | 22.6 % |
---|
Face Value | 10.0 |
---|
E2E Networks Ltd Quarterly Results
Month | Dec 2017 | Mar 2018 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 9.22 | 9.04 | 10.11 | 11.39 | 12.63 | 13.68 | 14.16 | 15.19 | 16.52 | 16.91 | 17.59 | 19.46 | 21.65 |
Expenses | 4.60 | 5.33 | 6.52 | 6.82 | 7.36 | 6.94 | 7.81 | 7.88 | 8.24 | 8.46 | 8.57 | 9.17 | 10.47 |
Operating Profit | 4.62 | 3.71 | 3.59 | 4.57 | 5.27 | 6.74 | 6.35 | 7.31 | 8.28 | 8.45 | 9.02 | 10.29 | 11.18 |
OPM % | 50.11% | 41.04% | 35.51% | 40.12% | 41.73% | 49.27% | 44.84% | 48.12% | 50.12% | 49.97% | 51.28% | 52.88% | 51.64% |
Other Income | 0.05 | 0.05 | 0.15 | 0.08 | 0.13 | 0.03 | 0.12 | 0.09 | 0.11 | 0.17 | 0.39 | 0.36 | 0.40 |
Interest | 0.09 | -0.05 | 0.11 | 0.08 | 0.01 | 0.04 | 0.05 | 0.07 | 0.11 | 0.14 | 0.15 | 0.20 | 0.36 |
Depreciation | 2.64 | 2.91 | 4.45 | 3.05 | 4.15 | 5.08 | 5.55 | 3.84 | 4.72 | 5.55 | 6.00 | 1.92 | 2.53 |
Profit before tax | 1.94 | 0.90 | -0.82 | 1.52 | 1.24 | 1.65 | 0.87 | 3.49 | 3.56 | 2.93 | 3.26 | 8.53 | 8.69 |
Tax % | 28.35% | 44.44% | 0.00% | 0.00% | 0.00% | 0.00% | -134.48% | 26.65% | 26.12% | 24.91% | 22.09% | 18.29% | 33.37% |
Net Profit | 1.39 | 0.50 | -0.82 | 1.52 | 1.25 | 1.64 | 2.04 | 2.55 | 2.63 | 2.19 | 2.53 | 6.97 | 5.79 |
EPS in Rs | 51.42 | 0.43 | -0.57 | 1.05 | 0.86 | 1.13 | 1.41 | 1.76 | 1.82 | 1.51 | 1.75 | 4.82 | 4.00 |
E2E Networks Ltd Quarterly Chart
E2E Networks Ltd Profit & Loss
Month | Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 0 | 1 | 10 | 21 | 29 | 36 | 34 | 25 | 35 | 52 | 66 | 76 |
Expenses | 0 | 1 | 5 | 8 | 13 | 18 | 23 | 26 | 25 | 29 | 33 | 37 |
Operating Profit | 0 | -0 | 5 | 13 | 17 | 18 | 11 | -1 | 10 | 23 | 33 | 39 |
OPM % | 0% | -2% | 47% | 61% | 57% | 50% | 32% | -5% | 29% | 44% | 50% | 52% |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 1 |
Interest | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation | 0 | 0 | 3 | 9 | 10 | 10 | 9 | 10 | 12 | 18 | 20 | 16 |
Profit before tax | -0 | -0 | 1 | 3 | 6 | 8 | 2 | -9 | -1 | 5 | 13 | 23 |
Tax % | 0% | 0% | 34% | 33% | 31% | 29% | 29% | -0% | 0% | -22% | 25% | |
Net Profit | -0 | -0 | 1 | 2 | 4 | 6 | 2 | -9 | -1 | 6 | 10 | 17 |
EPS in Rs | -10.00 | -0.40 | 31.23 | 82.13 | 165.37 | 5.01 | 1.21 | -6.54 | -0.86 | 4.46 | 6.85 | 12.08 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
E2E Networks Ltd Profit & Loss Yearly Chart
E2E Networks Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | 13% |
3 Years:: | 38% |
TTM:: | 27% |
E2E Networks Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | 12% |
3 Years:: | 43% |
TTM:: | 97% |
E2E Networks Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 65% |
3 Years:: | 149% |
1 Year:: | 292% |
E2E Networks Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | 3% |
3 Years:: | 14% |
Last Year:: | 23% |
E2E Networks Ltd Balance Sheet
Month | Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 0 | 0 | 0 | 0 | 0 | 12 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | -0 | 0 | 4 | 6 | 11 | 6 | 19 | 10 | 13 | 24 | 35 | 48 |
Preference Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Borrowings | 0 | 0 | 2 | 5 | 2 | 0 | 0 | 0 | 4 | 2 | 6 | 23 |
Other Liabilities | 0 | 0 | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 7 | 13 | 17 |
Total Liabilities | 0 | 1 | 8 | 13 | 18 | 21 | 38 | 28 | 37 | 48 | 68 | 103 |
Fixed Assets | 0 | 0 | 7 | 11 | 11 | 10 | 11 | 10 | 26 | 37 | 42 | 55 |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 4 | 18 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 1 | 3 | 7 | 7 | 9 | 19 | 10 | 11 | 26 | 48 |
Total Assets | 0 | 1 | 8 | 13 | 18 | 21 | 38 | 28 | 37 | 48 | 68 | 103 |
E2E Networks Ltd Reserves and Borrowings Chart
E2E Networks Ltd Cash Flow
Month | Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 0 | 0 | 5 | 13 | 14 | 14 | 10 | -2 | 13 | 26 | 36 |
Cash from Investing Activity | 0 | 0 | -8 | -13 | -10 | -12 | -24 | 11 | -19 | -19 | -21 |
Cash from Financing Activity | 0 | 0 | 4 | 0 | -2 | -2 | 15 | 0 | 2 | -2 | -2 |
Net Cash Flow | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 9 | -4 | 5 | 12 |
|
E2E Networks Ltd Financial Efficiency Indicators
Month | Mar 2010 | Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 73 | 91 | 2 | 19 | 19 | 28 | 9 | 10 | 4 | 1 | 3 |
Inventory Days | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Days Payable | | | | | | | | | | | |
Cash Conversion Cycle | 73 | 91 | 2 | 19 | 19 | 28 | 9 | 10 | 4 | 1 | 3 |
Working Capital Days | -1,095 | 0 | -27 | -39 | 3 | 4 | 6 | 30 | -15 | -25 | -38 |
ROCE % | | -5% | | 44% | 54% | 54% | 9% | -37% | -5% | 15% | 29% |
E2E Networks Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
E2E Networks Ltd Shareholding Pattern Chart
No. of E2E Networks Ltd Shareholders
This stock is not held by any mutual fund
E2E Networks Ltd ROCE Trend
E2E Networks Ltd EPS Trend
E2E Networks Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 6.85 | 4.46 | -0.79 | -6.54 | 1.24 |
Diluted EPS (Rs.) | 6.77 | 4.46 | -0.79 | -6.54 | 1.23 |
Cash EPS (Rs.) | 20.74 | 16.77 | 7.81 | 0.55 | 7.39 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 34.13 | 26.57 | 16.36 | 17.06 | 23.46 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 34.13 | 26.57 | 16.36 | 17.06 | 23.46 |
Revenue From Operations / Share (Rs.) | 45.73 | 35.84 | 24.47 | 17.56 | 23.62 |
PBDIT / Share (Rs.) | 23.36 | 16.09 | 8.20 | 0.70 | 7.96 |
PBIT / Share (Rs.) | 9.47 | 3.78 | -0.39 | -6.39 | 1.78 |
PBT / Share (Rs.) | 9.14 | 3.65 | -0.78 | -6.52 | 1.69 |
Net Profit / Share (Rs.) | 6.85 | 4.46 | -0.78 | -6.54 | 1.21 |
PBDIT Margin (%) | 51.08 | 44.91 | 33.52 | 4.02 | 33.70 |
PBIT Margin (%) | 20.71 | 10.54 | -1.61 | -36.38 | 7.55 |
PBT Margin (%) | 19.99 | 10.19 | -3.20 | -37.11 | 7.17 |
Net Profit Margin (%) | 14.96 | 12.43 | -3.20 | -37.27 | 5.13 |
Return on Networth / Equity (%) | 20.06 | 16.77 | -4.79 | -38.36 | 5.16 |
Return on Capital Employeed (%) | 25.23 | 13.31 | -2.34 | -36.33 | 7.42 |
Return On Assets (%) | 14.48 | 13.43 | -3.44 | -33.02 | 4.59 |
Long Term Debt / Equity (X) | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
Total Debt / Equity (X) | 0.01 | 0.02 | 0.16 | 0.00 | 0.00 |
Asset Turnover Ratio (%) | 1.14 | 1.28 | 1.15 | 0.75 | 1.09 |
Current Ratio (X) | 1.86 | 1.36 | 1.19 | 5.52 | 7.44 |
Quick Ratio (X) | 1.86 | 1.36 | 1.19 | 5.52 | 7.44 |
Interest Coverage Ratio (%) | 71.26 | 125.26 | 21.13 | 5.53 | 89.06 |
Interest Coverage Ratio (Post Tax) (%) | 21.88 | 35.68 | -1.02 | -50.29 | 14.57 |
Enterprise Value (Cr.) | 234.88 | 167.85 | 54.89 | 7.16 | 58.20 |
EV / Net Operating Revenue (X) | 3.55 | 3.24 | 1.55 | 0.28 | 1.72 |
EV / EBITDA (X) | 6.94 | 7.20 | 4.64 | 7.10 | 5.12 |
MarketCap / Net Operating Revenue (X) | 3.86 | 3.35 | 1.59 | 0.78 | 1.84 |
Price / BV (X) | 5.18 | 4.52 | 2.38 | 0.80 | 1.85 |
Price / Net Operating Revenue (X) | 3.86 | 3.35 | 1.59 | 0.78 | 1.84 |
EarningsYield | 0.03 | 0.03 | -0.02 | -0.47 | 0.02 |
E2E Networks Ltd Profitability Ratios (%)
E2E Networks Ltd Liquidity Ratios
E2E Networks Ltd Liquidity Ratios (%)
E2E Networks Ltd Interest Coverage Ratios (%)
E2E Networks Ltd Valuation Ratios
Fair Value of E2E Networks Ltd Stock
Fair Value: ₹566.64
The stock is overvalued by 17.64% compared to the current price ₹688
*This is not Investment Advice
Strength and Weakness of E2E Networks Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The stock has a low average Working Capital Days, which is a positive sign. The company has higher reserves compared to borrowings, indicating strong financial stability. The company has shown consistent growth in sales and profit over the years. | The stock has a high average Cash Conversion Cycle, which may not be favorable. |