Dhampure Speciality Sugars Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: July 26, 2025, 2:20 pm

Market Cap	77.8 Cr.
Current Price	93.4
High / Low	142/78.0
Stock P/E	28.8
Book Value	41.0
Dividend Yield	0.00 %
ROCE	11.6 %
ROE	8.88 %
Face Value	10.0
PEG Ratio	2.66

Quick Insight

Hindustan Unilever Ltd, operating in the sugar industry, is currently priced at ₹94.0 with a market capitalization of ₹78.3 crore. The company boasts a P/E ratio of 29.0, indicating a premium valuation compared to its peers. With a return on equity (ROE) of 8.88% and a return on capital employed (ROCE) of 11.6%, Hindustan Unilever demonstrates moderate profitability, yet its operating profit margin (OPM) of 23% suggests effective cost management. The company has substantial reserves of ₹49,167 crore against borrowings of ₹1,648 crore, reflecting a solid financial foundation. However, a remarkably high price-to-book value (P/BV) of 60.32x may deter value-focused investors. Given these mixed indicators, potential investors should weigh the company's premium valuation against its profitability metrics before making investment decisions.

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dhampure Speciality Sugars Ltd

Competitors of Dhampure Speciality Sugars Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Gayatri Sugars Ltd	80.2 Cr.	10.8	26.5/7.02	74.9	11.4	0.00 %	36.6 %	%	10.0
Dhampure Speciality Sugars Ltd	77.8 Cr.	93.4	142/78.0	28.8	41.0	0.00 %	11.6 %	8.88 %	10.0
Dhampur Bio Organics Ltd	656 Cr.	98.8	164/57.3	41.6	152	1.27 %	3.97 %	1.56 %	10.0
DCM Shriram Industries Ltd	1,467 Cr.	169	227/142	14.6	103	1.19 %	13.7 %	11.8 %	2.00
Davangere Sugar Company Ltd	328 Cr.	3.49	7.80/2.81	30.0	3.64	0.00 %	6.80 %	3.22 %	1.00
Industry Average	2,010.70 Cr	285.82		31.76	229.98	0.75%	8.72%	7.99%	6.37

All Competitor Stocks of Dhampure Speciality Sugars Ltd

Quarterly Result

Metric	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Sales	5.52	4.73	4.92	6.41	5.51	4.59	7.60	8.54	8.51	7.02	8.42	11.42	12.94
Expenses	6.50	4.51	5.11	5.77	6.36	4.49	5.99	7.77	10.27	6.31	6.64	10.68	12.67
Operating Profit	-0.98	0.22	-0.19	0.64	-0.85	0.10	1.61	0.77	-1.76	0.71	1.78	0.74	0.27
OPM %	-17.75%	4.65%	-3.86%	9.98%	-15.43%	2.18%	21.18%	9.02%	-20.68%	10.11%	21.14%	6.48%	2.09%
Other Income	0.35	0.00	0.01	0.02	3.22	0.02	0.02	0.05	0.28	0.09	0.25	0.30	-0.03
Interest	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00
Depreciation	0.14	0.08	0.08	0.08	0.12	0.08	0.08	0.08	0.08	0.08	0.52	0.08	-0.33
Profit before tax	-0.77	0.14	-0.26	0.58	2.24	0.04	1.55	0.74	-1.56	0.72	1.51	0.95	0.57
Tax %	-29.87%	28.57%	0.00%	25.86%	20.54%	25.00%	25.81%	25.68%	-48.72%	23.61%	27.81%	23.16%	14.04%
Net Profit	-0.53	0.10	-0.26	0.44	1.78	0.02	1.15	0.54	-0.80	0.56	1.10	0.73	0.49
EPS in Rs	-0.63	0.13	-0.33	0.55	2.24	0.03	1.45	0.68	-1.00	0.71	1.39	0.92	0.59

Last Updated: July 16, 2025, 10:12 am

Below is a detailed analysis of the quarterly data for Dhampure Speciality Sugars Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 12.94 Cr.. The value appears strong and on an upward trend. It has increased from 11.42 Cr. (Dec 2024) to 12.94 Cr., marking an increase of 1.52 Cr..
For Expenses, as of Mar 2025, the value is 12.67 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 10.68 Cr. (Dec 2024) to 12.67 Cr., marking an increase of 1.99 Cr..
For Operating Profit, as of Mar 2025, the value is 0.27 Cr.. The value appears to be declining and may need further review. It has decreased from 0.74 Cr. (Dec 2024) to 0.27 Cr., marking a decrease of 0.47 Cr..
For OPM %, as of Mar 2025, the value is 2.09%. The value appears to be declining and may need further review. It has decreased from 6.48% (Dec 2024) to 2.09%, marking a decrease of 4.39%.
For Other Income, as of Mar 2025, the value is -0.03 Cr.. The value appears to be declining and may need further review. It has decreased from 0.30 Cr. (Dec 2024) to -0.03 Cr., marking a decrease of 0.33 Cr..
For Interest, as of Mar 2025, the value is 0.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.01 Cr. (Dec 2024) to 0.00 Cr., marking a decrease of 0.01 Cr..
For Depreciation, as of Mar 2025, the value is -0.33 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.08 Cr. (Dec 2024) to -0.33 Cr., marking a decrease of 0.41 Cr..
For Profit before tax, as of Mar 2025, the value is 0.57 Cr.. The value appears to be declining and may need further review. It has decreased from 0.95 Cr. (Dec 2024) to 0.57 Cr., marking a decrease of 0.38 Cr..
For Tax %, as of Mar 2025, the value is 14.04%. The value appears to be improving (decreasing) as expected. It has decreased from 23.16% (Dec 2024) to 14.04%, marking a decrease of 9.12%.
For Net Profit, as of Mar 2025, the value is 0.49 Cr.. The value appears to be declining and may need further review. It has decreased from 0.73 Cr. (Dec 2024) to 0.49 Cr., marking a decrease of 0.24 Cr..
For EPS in Rs, as of Mar 2025, the value is 0.59. The value appears to be declining and may need further review. It has decreased from 0.92 (Dec 2024) to 0.59, marking a decrease of 0.33.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:53 pm

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	34.49	30.66	23.10	8.58	8.14	7.46	15.77	23.70	21.56	29.01	39.80
Expenses	33.63	30.21	22.38	8.57	7.46	7.39	15.51	23.21	21.73	28.27	36.29
Operating Profit	0.86	0.45	0.72	0.01	0.68	0.07	0.26	0.49	-0.17	0.74	3.51
OPM %	2.49%	1.47%	3.12%	0.12%	8.35%	0.94%	1.65%	2.07%	-0.79%	2.55%	8.82%
Other Income	0.35	1.07	0.84	0.85	0.37	0.83	1.92	0.36	3.24	0.36	0.60
Interest	0.07	0.19	0.29	0.24	0.05	0.02	0.01	0.00	0.01	0.01	0.01
Depreciation	0.44	0.84	0.16	0.18	0.28	0.26	0.29	0.36	0.36	0.33	0.34
Profit before tax	0.70	0.49	1.11	0.44	0.72	0.62	1.88	0.49	2.70	0.76	3.76
Tax %	35.71%	22.45%	33.33%	22.73%	27.78%	138.71%	13.83%	12.24%	23.70%	-23.68%	23.40%
Net Profit	0.46	0.38	0.74	0.34	0.52	-0.25	1.63	0.43	2.07	0.94	2.88
EPS in Rs	0.64	0.53	1.03	0.45	0.66	-0.32	2.07	0.55	2.60	1.19	3.46
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-17.39%	94.74%	-54.05%	52.94%	-148.08%	752.00%	-73.62%	381.40%	-54.59%	206.38%
Change in YoY Net Profit Growth (%)	0.00%	112.13%	-148.79%	107.00%	-201.02%	900.08%	-825.62%	455.01%	-435.98%	260.97%

Dhampure Speciality Sugars Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	1%
5 Years:	40%
3 Years:	19%
TTM:	37%

Compounded Profit Growth
10 Years:	19%
5 Years:	67%
3 Years:	84%
TTM:	173%

Stock Price CAGR
10 Years:	22%
5 Years:	54%
3 Years:	34%
1 Year:	2%

Return on Equity
10 Years:	3%
5 Years:	4%
3 Years:	5%
Last Year:	9%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:27 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	7.16	7.20	7.20	7.56	7.95	7.93	7.93	7.93	7.93	7.93	8.33
Reserves	12.18	12.60	13.34	13.96	14.86	14.61	16.23	15.72	17.78	18.74	25.80
Borrowings	1.32	2.99	0.00	0.00	7.36	7.00	9.01	0.00	0.00	0.00	0.00
Other Liabilities	2.03	1.68	5.71	3.10	1.82	1.36	3.60	9.05	5.90	9.35	5.61
Total Liabilities	22.69	24.47	26.25	24.62	31.99	30.90	36.77	32.70	31.61	36.02	39.74
Fixed Assets	2.96	7.31	8.22	8.11	10.52	10.75	12.93	13.31	8.98	9.49	21.81
CWIP	0.67	0.67	0.00	0.95	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.14	6.41	6.62	2.59	2.95	2.93	4.11	4.13	0.01	0.00	0.00
Other Assets	18.92	10.08	11.41	12.97	18.52	17.22	19.73	15.26	22.62	26.53	17.93
Total Assets	22.69	24.47	26.25	24.62	31.99	30.90	36.77	32.70	31.61	36.02	39.74

Below is a detailed analysis of the balance sheet data for Dhampure Speciality Sugars Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 8.33 Cr.. The value appears strong and on an upward trend. It has increased from 7.93 Cr. (Mar 2024) to 8.33 Cr., marking an increase of 0.40 Cr..
For Reserves, as of Mar 2025, the value is 25.80 Cr.. The value appears strong and on an upward trend. It has increased from 18.74 Cr. (Mar 2024) to 25.80 Cr., marking an increase of 7.06 Cr..
For Borrowings, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Liabilities, as of Mar 2025, the value is 5.61 Cr.. The value appears to be improving (decreasing). It has decreased from 9.35 Cr. (Mar 2024) to 5.61 Cr., marking a decrease of 3.74 Cr..
For Total Liabilities, as of Mar 2025, the value is 39.74 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 36.02 Cr. (Mar 2024) to 39.74 Cr., marking an increase of 3.72 Cr..
For Fixed Assets, as of Mar 2025, the value is 21.81 Cr.. The value appears strong and on an upward trend. It has increased from 9.49 Cr. (Mar 2024) to 21.81 Cr., marking an increase of 12.32 Cr..
For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Mar 2025, the value is 17.93 Cr.. The value appears to be declining and may need further review. It has decreased from 26.53 Cr. (Mar 2024) to 17.93 Cr., marking a decrease of 8.60 Cr..
For Total Assets, as of Mar 2025, the value is 39.74 Cr.. The value appears strong and on an upward trend. It has increased from 36.02 Cr. (Mar 2024) to 39.74 Cr., marking an increase of 3.72 Cr..

Notably, the Reserves (25.80 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Month		Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	-1.06	1.37	-0.68	0.12	2.86	-0.56	3.38	0.71	-8.12	2.49	8.04
Cash from Investing Activity +	0.76	-0.32	1.23	-0.52	-5.94	-1.31	-2.89	-0.75	8.09	-1.22	-12.66
Cash from Financing Activity +	0.07	-0.88	-0.27	0.30	5.19	-0.36	-0.08	0.10	-0.01	-0.01	4.59
Net Cash Flow	-0.23	0.17	0.28	-0.11	2.11	-2.24	0.41	0.06	-0.04	1.26	-0.03

Free Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.46	-2.54	0.72	0.01	-6.68	-6.93	-8.75	0.49	-0.17	0.74	3.51

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	21.38	19.40	53.09	82.95	73.54	72.41	58.56	26.80	30.13	43.03
Inventory Days	9.38	7.01	38.54	97.45	121.14	147.70	105.18	82.65	108.19	100.87
Days Payable	8.81	2.72	43.97	101.69	100.41	81.49	91.46	67.67	74.16	71.27
Cash Conversion Cycle	21.95	23.69	47.66	78.72	94.26	138.62	72.28	41.77	64.16	72.63
Working Capital Days	18.20	14.17	9.01	59.56	96.41	128.68	74.99	78.39	249.71	163.06
ROCE %		3.13%	6.46%	3.23%	2.98%	2.14%	0.92%	1.71%	1.63%	3.15%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoters	54.19%	54.19%	54.19%	54.19%	54.19%	54.19%	55.59%	55.59%	56.10%	56.27%	56.27%	56.27%
Public	45.81%	45.81%	45.81%	45.81%	45.81%	45.82%	44.41%	44.41%	43.90%	43.72%	43.73%	43.74%
No. of Shareholders	3,963	3,948	4,369	4,501	4,395	4,969	4,674	4,552	4,560	4,511	5,415	5,397

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	3.45	1.18	2.60	0.53	2.05
Diluted EPS (Rs.)	3.45	1.18	2.60	0.53	2.05
Cash EPS (Rs.)	3.86	1.60	3.05	0.99	2.42
Book Value[Excl.RevalReserv]/Share (Rs.)	40.97	33.62	32.93	29.82	30.47
Book Value[Incl.RevalReserv]/Share (Rs.)	40.97	33.62	32.93	29.82	30.47
Revenue From Operations / Share (Rs.)	47.77	36.85	27.20	29.96	19.95
PBDIT / Share (Rs.)	4.66	1.45	3.87	1.08	2.81
PBIT / Share (Rs.)	4.25	1.03	3.42	0.61	2.44
PBT / Share (Rs.)	4.51	0.95	3.40	0.61	2.42
Net Profit / Share (Rs.)	3.45	1.18	2.60	0.53	2.05
NP After MI And SOA / Share (Rs.)	3.45	1.18	2.59	0.55	2.05
PBDIT Margin (%)	9.74	3.93	14.22	3.59	14.06
PBIT Margin (%)	8.89	2.80	12.57	2.06	12.20
PBT Margin (%)	9.44	2.59	12.51	2.05	12.13
Net Profit Margin (%)	7.23	3.20	9.56	1.78	10.26
NP After MI And SOA Margin (%)	7.23	3.20	9.53	1.84	10.26
Return on Networth / Equity (%)	8.43	3.51	7.99	1.84	6.72
Return on Capital Employeed (%)	9.92	2.72	9.83	1.51	6.77
Return On Assets (%)	7.24	2.60	6.50	1.23	4.41
Asset Turnover Ratio (%)	1.05	0.86	0.64	0.40	0.33
Current Ratio (X)	4.26	3.55	4.85	2.88	0.91
Quick Ratio (X)	3.01	2.64	3.93	1.93	0.60
Inventory Turnover Ratio (X)	4.81	4.47	3.85	2.86	3.14
Interest Coverage Ratio (X)	431.14	174.30	388.46	258.16	203.23
Interest Coverage Ratio (Post Tax) (X)	295.21	151.41	262.62	129.87	153.03
Enterprise Value (Cr.)	81.05	61.28	36.02	30.74	17.80
EV / Net Operating Revenue (X)	2.04	2.10	1.67	1.29	1.12
EV / EBITDA (X)	20.89	53.27	11.74	36.00	8.00
MarketCap / Net Operating Revenue (X)	2.09	2.17	1.69	1.33	1.17
Price / BV (X)	2.43	2.37	1.42	1.33	0.76
Price / Net Operating Revenue (X)	2.09	2.17	1.69	1.33	1.17
EarningsYield	0.03	0.01	0.05	0.01	0.08

After reviewing the key financial ratios for Dhampure Speciality Sugars Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 3.45. This value is below the healthy minimum of 5. It has increased from 1.18 (Mar 24) to 3.45, marking an increase of 2.27.
For Diluted EPS (Rs.), as of Mar 25, the value is 3.45. This value is below the healthy minimum of 5. It has increased from 1.18 (Mar 24) to 3.45, marking an increase of 2.27.
For Cash EPS (Rs.), as of Mar 25, the value is 3.86. This value is within the healthy range. It has increased from 1.60 (Mar 24) to 3.86, marking an increase of 2.26.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 40.97. It has increased from 33.62 (Mar 24) to 40.97, marking an increase of 7.35.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 40.97. It has increased from 33.62 (Mar 24) to 40.97, marking an increase of 7.35.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 47.77. It has increased from 36.85 (Mar 24) to 47.77, marking an increase of 10.92.
For PBDIT / Share (Rs.), as of Mar 25, the value is 4.66. This value is within the healthy range. It has increased from 1.45 (Mar 24) to 4.66, marking an increase of 3.21.
For PBIT / Share (Rs.), as of Mar 25, the value is 4.25. This value is within the healthy range. It has increased from 1.03 (Mar 24) to 4.25, marking an increase of 3.22.
For PBT / Share (Rs.), as of Mar 25, the value is 4.51. This value is within the healthy range. It has increased from 0.95 (Mar 24) to 4.51, marking an increase of 3.56.
For Net Profit / Share (Rs.), as of Mar 25, the value is 3.45. This value is within the healthy range. It has increased from 1.18 (Mar 24) to 3.45, marking an increase of 2.27.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 3.45. This value is within the healthy range. It has increased from 1.18 (Mar 24) to 3.45, marking an increase of 2.27.
For PBDIT Margin (%), as of Mar 25, the value is 9.74. This value is below the healthy minimum of 10. It has increased from 3.93 (Mar 24) to 9.74, marking an increase of 5.81.
For PBIT Margin (%), as of Mar 25, the value is 8.89. This value is below the healthy minimum of 10. It has increased from 2.80 (Mar 24) to 8.89, marking an increase of 6.09.
For PBT Margin (%), as of Mar 25, the value is 9.44. This value is below the healthy minimum of 10. It has increased from 2.59 (Mar 24) to 9.44, marking an increase of 6.85.
For Net Profit Margin (%), as of Mar 25, the value is 7.23. This value is within the healthy range. It has increased from 3.20 (Mar 24) to 7.23, marking an increase of 4.03.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 7.23. This value is below the healthy minimum of 8. It has increased from 3.20 (Mar 24) to 7.23, marking an increase of 4.03.
For Return on Networth / Equity (%), as of Mar 25, the value is 8.43. This value is below the healthy minimum of 15. It has increased from 3.51 (Mar 24) to 8.43, marking an increase of 4.92.
For Return on Capital Employeed (%), as of Mar 25, the value is 9.92. This value is below the healthy minimum of 10. It has increased from 2.72 (Mar 24) to 9.92, marking an increase of 7.20.
For Return On Assets (%), as of Mar 25, the value is 7.24. This value is within the healthy range. It has increased from 2.60 (Mar 24) to 7.24, marking an increase of 4.64.
For Asset Turnover Ratio (%), as of Mar 25, the value is 1.05. It has increased from 0.86 (Mar 24) to 1.05, marking an increase of 0.19.
For Current Ratio (X), as of Mar 25, the value is 4.26. This value exceeds the healthy maximum of 3. It has increased from 3.55 (Mar 24) to 4.26, marking an increase of 0.71.
For Quick Ratio (X), as of Mar 25, the value is 3.01. This value exceeds the healthy maximum of 2. It has increased from 2.64 (Mar 24) to 3.01, marking an increase of 0.37.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.81. This value is within the healthy range. It has increased from 4.47 (Mar 24) to 4.81, marking an increase of 0.34.
For Interest Coverage Ratio (X), as of Mar 25, the value is 431.14. This value is within the healthy range. It has increased from 174.30 (Mar 24) to 431.14, marking an increase of 256.84.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 295.21. This value is within the healthy range. It has increased from 151.41 (Mar 24) to 295.21, marking an increase of 143.80.
For Enterprise Value (Cr.), as of Mar 25, the value is 81.05. It has increased from 61.28 (Mar 24) to 81.05, marking an increase of 19.77.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.04. This value is within the healthy range. It has decreased from 2.10 (Mar 24) to 2.04, marking a decrease of 0.06.
For EV / EBITDA (X), as of Mar 25, the value is 20.89. This value exceeds the healthy maximum of 15. It has decreased from 53.27 (Mar 24) to 20.89, marking a decrease of 32.38.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.09. This value is within the healthy range. It has decreased from 2.17 (Mar 24) to 2.09, marking a decrease of 0.08.
For Price / BV (X), as of Mar 25, the value is 2.43. This value is within the healthy range. It has increased from 2.37 (Mar 24) to 2.43, marking an increase of 0.06.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.09. This value is within the healthy range. It has decreased from 2.17 (Mar 24) to 2.09, marking a decrease of 0.08.
For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.03, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dhampure Speciality Sugars Ltd as of July 27, 2025 is: 85.56

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of July 27, 2025, Dhampure Speciality Sugars Ltd is Overvalued by 8.39% compared to the current share price 93.40

Intrinsic Value of Dhampure Speciality Sugars Ltd as of July 27, 2025 is: 94.82

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of July 27, 2025, Dhampure Speciality Sugars Ltd is Undervalued by 1.52% compared to the current share price 93.40

Last 5 Year EPS CAGR: 10.82%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (15.98 cr) compared to borrowings (2.52 cr), indicating strong financial stability. The company has shown consistent growth in sales (22.02 cr) and profit (1.24 cr) over the years.	The stock has a low average ROCE of 2.54%, which may not be favorable. The stock has a high average Working Capital Days of 89.22, which may not be favorable. The stock has a high average Cash Conversion Cycle of 65.57, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dhampure Speciality Sugars Ltd:
1. Net Profit Margin: 7.23%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 9.92% (Industry Average ROCE: 8.72%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 8.43% (Industry Average ROE: 7.99%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 295.21
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 3.01
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 28.8 (Industry average Stock P/E: 31.76)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Dhampure Specialty Sugars Ltd. is a Public Limited Listed company incorporated on 22/06/1992 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L24112UP1992PLC014478 and registration number is 014478. Currently company belongs to the Industry of Sugar. Company's Total Operating Revenue is Rs. 35.78 Cr. and Equity Capital is Rs. 8.33 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Sugar	Village - Pallawala, Bijnor District Uttar Pradesh 246761	cs@dhampurgreen.com http://www.dhampurgreen.com

Management
Name	Position Held
Mr. Sorabh Gupta	Chairman & Managing Director
Mr. Mohd Arshad Suhail Siddiqui	Independent Director
Mr. Ajay Goyal	Independent Director
Mrs. Praveen Singh	Non Executive Woman Director

FAQ

What is the intrinsic value of Dhampure Speciality Sugars Ltd?

Dhampure Speciality Sugars Ltd's intrinsic value (as of 26 July 2025) is 85.56 8.39% lower the current market price of 93.40, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 77.8 Cr. market cap, FY2025-2026 high/low of 142/78.0, reserves of 25.80 Cr, and liabilities of 39.74 Cr.

What is the Market Cap of Dhampure Speciality Sugars Ltd?

The Market Cap of Dhampure Speciality Sugars Ltd is 77.8 Cr..

What is the current Stock Price of Dhampure Speciality Sugars Ltd as on 26 July 2025?

The current stock price of Dhampure Speciality Sugars Ltd as on 26 July 2025 is 93.4.

What is the High / Low of Dhampure Speciality Sugars Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Dhampure Speciality Sugars Ltd stocks is ₹142/78.0.

What is the Stock P/E of Dhampure Speciality Sugars Ltd?

The Stock P/E of Dhampure Speciality Sugars Ltd is 28.8.

What is the Book Value of Dhampure Speciality Sugars Ltd?

The Book Value of Dhampure Speciality Sugars Ltd is 41.0.

What is the Dividend Yield of Dhampure Speciality Sugars Ltd?

The Dividend Yield of Dhampure Speciality Sugars Ltd is 0.00 %.

What is the ROCE of Dhampure Speciality Sugars Ltd?

The ROCE of Dhampure Speciality Sugars Ltd is 11.6 %.

What is the ROE of Dhampure Speciality Sugars Ltd?

The ROE of Dhampure Speciality Sugars Ltd is 8.88 %.

What is the Face Value of Dhampure Speciality Sugars Ltd?

The Face Value of Dhampure Speciality Sugars Ltd is 10.0.