Dhanada Corporation Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Dhanada Corporation Ltd?

Dhanada Corporation Ltd is trading at 2.30 as of 26 April 2026, with a FY2026-2027 high of and low of . Market cap stands at 12.9 Cr..

Q: Is Dhanada Corporation Ltd financially healthy?

Key indicators: ROCE of 4.35 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Dhanada Corporation Ltd profitable and how is the profit trend?

Dhanada Corporation Ltd reported a net profit of -6 Cr in Mar 2022 on revenue of 5 Cr. Compared to -2 Cr in Mar 2019, the net profit shows a mixed trend.

Fair Value

₹27.14Undervalued by 1,080.00%vs CMP ₹2.30

P/E (15.0) × ROE (331.0%) × BV (₹0.67) × DY (2.00%)

Defaults: P/E=15

₹17.37Undervalued by 655.22%vs CMP ₹2.30

MoS: +86.8% (Strong)Confidence: 28/100 (Low)Models: 1 Under, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹24.59	69%	Under (+969.1%)
Revenue Multiple	Revenue	₹1.31	31%	Over (-43%)
Consensus (2 models)		₹17.37	100%	Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -9.4% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Dhanada Corporation Ltd operates in the Industry not found segment, NSE: DHANADACO | BSE: 531198, current market price is ₹2.30, market cap is 12.9 Cr.. At a glance, ROE is 331 %, ROCE is 4.35 %, book value is 0.67, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹17.37, which is about 655.2% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹5 Cr versus the prior period change of 66.0%, while latest net profit is about ₹-6 Cr with a prior-period change of -6.3%. The 52-week range shown on this page is /, which helps frame where the current quote sits within its recent trading band. Business context: Dhanada Corporation Ltd: Share Price Intrinsic Value and Fundamental AnalysisDhanada Corporation Ltd. is a Public Limited Listed company incorporated on 14/07/1986 and has its registered office in the State of Maharashtra, India. Company’s…

This summary is generated from the stock page data available for Dhanada Corporation Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Dhanada Corporation Ltd scores 47/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health34/100 · Weak

ROCE 4.4% WeakROE 331.0% ExcellentD/E 0.46 ModerateInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 51.7% Stable

Earnings Quality40/100 · Moderate

OPM contracting (15% → -30%) Declining

Quarterly Momentum80/100 · Strong

Revenue (4Q): +123% YoY AcceleratingOPM: 14.9% (up 55.1% YoY) Margin expansion

Industry Rank40/100 · Moderate

ROCE 4.4% vs industry 11.4% Below peersROE 331.0% vs industry 22.3% Above peers3Y sales CAGR: -24% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 5, 2025, 8:15 pm

Market Cap	12.9 Cr.
Current Price	2.30
Intrinsic Value	₹17.37
High / Low	/
Stock P/E
Book Value	0.67
Dividend Yield	0.00 %
ROCE	4.35 %
ROE	331 %
Face Value	1.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dhanada Corporation Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Gujarat Metallic Coal & Coke Ltd	5.94 Cr.	30.0	/		77.6	0.00 %	0.37 %	2.00 %	100
Gensol Engineering Ltd	93.7 Cr.	24.4	86.5/18.0	0.91	155	0.00 %	14.3 %	22.4 %	10.0
Fusion Micro Finance Ltd	2,854 Cr.	177	212/136		118	0.00 %	2.96 %	54.5 %	10.0
Five X Tradecom Ltd	0.99 Cr.	0.48	/		9.35	0.00 %	0.00 %	0.00 %	10.0
East West Holdings Ltd	39.6 Cr.	3.10	7.05/1.85		4.93	0.00 %	6.98 %	0.86 %	2.00
Industry Average	9,520.91 Cr	217.39		186.89	219.59	0.27%	11.38%	22.33%	9.00

All Competitor Stocks of Dhanada Corporation Ltd

Quarterly Result

Metric	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Sales	2.09	3.01	2.14	0.21	0.51	1.30	0.91	0.25	1.07	2.00	1.56	2.29	2.01
Expenses	1.85	2.21	2.49	0.76	0.68	0.96	1.70	0.80	1.50	1.54	2.04	2.13	1.71
Operating Profit	0.24	0.80	-0.35	-0.55	-0.17	0.34	-0.79	-0.55	-0.43	0.46	-0.48	0.16	0.30
OPM %	11.48%	26.58%	-16.36%	-261.90%	-33.33%	26.15%	-86.81%	-220.00%	-40.19%	23.00%	-30.77%	6.99%	14.93%
Other Income	0.01	0.01	0.04	0.01	0.01	0.01	0.04	0.02	0.02	0.01	0.09	0.01	0.02
Interest	0.87	0.91	0.93	0.97	1.01	1.05	1.07	1.12	1.18	1.22	1.24	1.30	1.37
Depreciation	0.19	0.19	0.18	0.18	0.18	0.18	0.17	0.17	0.17	0.17	0.16	0.16	0.17
Profit before tax	-0.81	-0.29	-1.42	-1.69	-1.35	-0.88	-1.99	-1.82	-1.76	-0.92	-1.79	-1.29	-1.22
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.81	-0.29	-1.42	-1.69	-1.35	-0.88	-1.99	-1.81	-1.76	-0.92	-1.79	-1.29	-1.22
EPS in Rs	-0.14	-0.05	-0.25	-0.30	-0.24	-0.16	-0.36	-0.32	-0.31	-0.16	-0.32	-0.23	-0.22

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Sales	6.70	8.50	9.00	8.45	8.62	8.53	8.83	10.93	11.22	9.28	2.94	4.88	7.86
Expenses	4.52	6.51	5.88	6.04	6.57	6.42	7.51	9.01	8.96	8.35	4.11	5.83	7.42
Operating Profit	2.18	1.99	3.12	2.41	2.05	2.11	1.32	1.92	2.26	0.93	-1.17	-0.95	0.44
OPM %	32.54%	23.41%	34.67%	28.52%	23.78%	24.74%	14.95%	17.57%	20.14%	10.02%	-39.80%	-19.47%	5.60%
Other Income	0.10	-0.48	0.37	0.85	-4.04	-2.16	-0.93	-1.02	0.16	0.09	0.08	0.14	0.13
Interest	1.55	1.54	1.69	1.80	1.80	1.96	2.20	2.69	3.09	3.59	4.12	4.80	5.13
Depreciation	1.26	1.28	1.33	1.34	2.09	2.09	1.73	1.20	0.98	0.76	0.70	0.67	0.66
Profit before tax	-0.53	-1.31	0.47	0.12	-5.88	-4.10	-3.54	-2.99	-1.65	-3.33	-5.91	-6.28	-5.22
Tax %	0.00%	0.00%	0.00%	16.67%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.53	-1.30	0.47	0.10	-5.88	-4.11	-3.54	-2.99	-1.65	-3.33	-5.91	-6.28	-5.22
EPS in Rs	-0.11	-0.26	0.08	0.02	-1.05	-0.73	-0.63	-0.53	-0.29	-0.60	-1.06	-1.12	-0.93
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2011-2012	2012-2013	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022
YoY Net Profit Growth (%)	-145.28%	136.15%	-78.72%	-5980.00%	30.10%	13.87%	15.54%	44.82%	-101.82%	-77.48%	-6.26%
Change in YoY Net Profit Growth (%)	0.00%	281.44%	-214.88%	-5901.28%	6010.10%	-16.23%	1.67%	29.28%	-146.63%	24.34%	71.22%

Dhanada Corporation Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2011-2012 to 2021-2022.

Growth

Compounded Sales Growth
10 Years:	-5%
5 Years:	-11%
3 Years:	-24%
TTM:	123%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	19%

Stock Price CAGR
10 Years:	-10%
5 Years:	-4%
3 Years:	-18%
1 Year:	%

Return on Equity
10 Years:	-13%
5 Years:	-35%
3 Years:	-69%
Last Year:	-331%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: July 25, 2025, 1:27 pm

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Sep 2022
Equity Capital	4.91	5.05	5.59	5.59	5.59	5.59	5.59	5.59	5.59	5.59	5.59	5.59	5.59
Reserves	19.33	19.32	27.37	27.46	21.24	16.89	13.34	10.35	8.69	5.37	-0.54	-6.85	-9.35
Borrowings	14.79	16.44	11.95	12.63	13.20	14.85	16.38	18.97	22.06	25.61	29.71	34.48	37.15
Other Liabilities	2.86	2.62	2.91	2.31	1.77	1.90	2.01	1.98	2.00	2.21	2.91	2.89	3.67
Total Liabilities	41.89	43.43	47.82	47.99	41.80	39.23	37.32	36.89	38.34	38.78	37.67	36.11	37.06
Fixed Assets	35.17	34.71	33.52	32.26	30.03	28.00	26.37	25.34	24.42	23.68	22.98	22.32	22.01
CWIP	0.67	0.05	0.22	0.63	0.90	1.68	1.81	1.81	1.81	1.81	1.81	1.88	1.88
Investments	3.22	5.18	5.18	5.24	4.42	2.21	1.11	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	2.83	3.49	8.90	9.86	6.45	7.34	8.03	9.74	12.11	13.29	12.88	11.91	13.17
Total Assets	41.89	43.43	47.82	47.99	41.80	39.23	37.32	36.89	38.34	38.78	37.67	36.11	37.06

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity +	2.98	2.39	-3.33	0.79	1.55	1.11	1.06	1.10	1.26	-0.37	2.32	-2.88
Cash from Investing Activity +	-2.16	-2.69	0.02	0.27	-0.29	-0.83	-0.19	-0.12	-0.01	0.03	0.55	-0.03
Cash from Financing Activity +	-0.56	1.61	2.01	-1.06	-1.28	-0.21	-0.61	-0.03	0.06	0.00	0.00	-0.02
Net Cash Flow	0.26	1.31	-1.30	0.00	-0.02	0.07	0.26	0.95	1.31	-0.33	2.86	-2.92
Free Cash Flow	1.46	1.55	-3.64	0.30	1.23	0.25	0.83	0.93	1.20	-0.39	2.32	-2.96
CFO/OP	137%	120%	-107%	34%	76%	53%	80%	57%	56%	-40%	-198%	303%

Free Cash Flow

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Free Cash Flow	-12.61	-14.45	-8.83	-10.22	-11.15	-12.74	-15.06	-17.05	-19.80	-24.68	-30.88	-35.43

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Debtor Days	33.23	30.49	32.04	27.21	28.37	43.22	37.62	28.05	52.38	62.14	114.22	74.05
Inventory Days	23.23	19.73	24.89	33.18	31.87	28.08	23.55	29.80
Days Payable	527.59	332.12	273.75	250.37	185.40	152.86	176.61	136.56
Cash Conversion Cycle	-471.13	-281.90	-216.82	-189.98	-125.16	-81.57	-115.45	-78.72	52.38	62.14	114.22	74.05
Working Capital Days	-283.83	-195.81	-204.81	-216.84	-406.92	-493.37	-608.06	-638.83	-625.90	-844.46	-3,682.28	-2,412.14
ROCE %	2.65%	2.20%	5.11%	4.26%	0.75%	0.18%	-0.41%	2.28%	4.04%	0.71%	-5.02%	-4.35%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Promoters	59.78%	58.58%	57.78%	55.80%	55.73%	53.70%	53.70%	54.26%	54.70%	54.75%	51.85%	51.67%
DIIs	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%
Public	39.99%	41.19%	42.00%	43.97%	44.04%	46.07%	46.07%	45.51%	45.08%	45.02%	47.92%	48.10%
No. of Shareholders	4,082	4,100	4,108	4,182	4,275	4,233	4,265	4,243	4,309	4,374	4,396	4,448

Shareholding Pattern Chart

No. of Shareholders

Dhanada Corporation Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 17	Mar 16	Mar 15	Mar 14	Mar 13
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	-0.62	-0.52	-0.53	-0.34	-0.20
Diluted EPS (Rs.)	-0.62	-0.52	-0.53	-0.34	-0.20
Cash EPS (Rs.)	-0.26	-0.08	-0.08	-0.12	0.04
Book Value[Excl.RevalReserv]/Share (Rs.)	3.35	4.05	4.80	5.79	5.90
Book Value[Incl.RevalReserv]/Share (Rs.)	3.35	4.05	4.80	5.79	5.90
Revenue From Operations / Share (Rs.)	1.58	1.53	1.55	1.62	1.99
PBDIT / Share (Rs.)	0.26	0.37	0.30	0.27	0.31
PBIT / Share (Rs.)	-0.11	-0.08	-0.16	-0.07	-0.04
PBT / Share (Rs.)	-0.63	-0.53	-0.57	-0.47	-0.43
Net Profit / Share (Rs.)	-0.63	-0.53	-0.55	-0.47	-0.31
NP After MI And SOA / Share (Rs.)	-0.61	-0.51	-0.52	-0.33	-0.20
PBDIT Margin (%)	16.70	24.53	19.69	17.04	15.86
PBIT Margin (%)	-7.19	-5.32	-10.69	-4.46	-2.15
PBT Margin (%)	-40.48	-35.30	-36.80	-29.19	-21.96
Net Profit Margin (%)	-40.45	-35.25	-35.79	-29.39	-15.69
NP After MI And SOA Margin (%)	-39.10	-33.90	-33.93	-20.86	-10.10
Return on Networth / Equity (%)	-18.42	-12.78	-10.96	-5.84	-3.41
Return on Capital Employeed (%)	-3.03	-1.72	-2.94	-1.05	-0.59
Return On Assets (%)	-7.73	-6.30	-6.14	-3.54	-2.13
Long Term Debt / Equity (X)	0.08	0.13	0.14	0.16	0.21
Total Debt / Equity (X)	1.18	0.87	0.65	0.50	0.46
Asset Turnover Ratio (%)	0.21	0.19	0.18	0.16	0.18
Current Ratio (X)	0.16	0.13	0.10	0.14	0.19
Quick Ratio (X)	0.15	0.12	0.09	0.12	0.17
Interest Coverage Ratio (X)	0.50	0.81	0.75	0.69	0.80
Interest Coverage Ratio (Post Tax) (X)	-0.21	-0.17	-0.36	-0.18	0.20
Enterprise Value (Cr.)	45.75	53.35	50.60	46.88	87.63
EV / Net Operating Revenue (X)	5.18	6.25	5.84	5.17	7.87
EV / EBITDA (X)	31.02	25.48	29.63	30.31	49.59
MarketCap / Net Operating Revenue (X)	2.86	4.00	3.87	3.42	6.56
Price / BV (X)	1.35	1.51	1.25	0.95	2.21
Price / Net Operating Revenue (X)	2.86	4.00	3.87	3.42	6.56
EarningsYield	-0.13	-0.08	-0.08	-0.06	-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Dhanada Corporation Ltd: Share Price Intrinsic Value and Fundamental Analysis

Dhanada Corporation Ltd. is a Public Limited Listed company incorporated on 14/07/1986 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L55101PN1986PLC133909 and registration number is 133909. Currently Company is involved in the business activities of Short term accommodation activities. Company’s Total Operating Revenue is Rs. 4.88 Cr. and Equity Capital is Rs. 5.59 Cr. for the Year ended 31/03/2022.

INDUSTRY	ADDRESS	CONTACT
Hotels, Resorts & Restaurants	5B/14, Laxminarayan Nagar, S. No. 11/12, Part Erandawane, Pune Maharashtra 411004	dhanada@dhanadacorp.com http://www.dhanadacorp.com

Management
Name	Position Held
Mr. Ramesh Havele	Chairman & M.D & CEO
Mr. Shreeniwas G Kale	Independent Director
Mr. Dilip A Prabhune	Independent Director
Mrs. Veena R Havele	Independent Director

FAQ

What is the intrinsic value of Dhanada Corporation Ltd and is it undervalued?

As of 26 April 2026, Dhanada Corporation Ltd's intrinsic value is ₹17.37, which is 655.22% higher than the current market price of ₹2.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (331 %), book value (₹0.67), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dhanada Corporation Ltd?

Dhanada Corporation Ltd is trading at ₹2.30 as of 26 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹12.9 Cr..

How does Dhanada Corporation Ltd's P/E ratio compare to its industry?

Dhanada Corporation Ltd has a P/E ratio of , which is below the industry average of 186.89. This is broadly in line with or below the industry average.

Is Dhanada Corporation Ltd financially healthy?

Key indicators for Dhanada Corporation Ltd: ROCE of 4.35 % is on the lower side compared to the industry average of 11.38%; ROE of 331 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Dhanada Corporation Ltd profitable and how is the profit trend?

Dhanada Corporation Ltd reported a net profit of ₹-6 Cr in Mar 2022 on revenue of ₹5 Cr. Compared to ₹-2 Cr in Mar 2019, the net profit shows a mixed trend.

Does Dhanada Corporation Ltd pay dividends?

Dhanada Corporation Ltd has a dividend yield of 0.00 % at the current price of ₹2.30. The company is currently not paying meaningful dividends.