Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 08 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 539289 | NSE: AURUM

Aurum Proptech Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 7, 2025, 3:06 am

Market Cap 1,368 Cr.
Current Price 194
High / Low 265/142
Stock P/E
Book Value 93.7
Dividend Yield0.00 %
ROCE2.86 %
ROE14.7 %
Face Value 5.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Aurum Proptech Ltd

Competitors of Aurum Proptech Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
N2N Technologies Ltd 5.03 Cr. 15.6 24.8/14.23.84 21.40.00 %19.6 %22.4 % 10.0
eMudhra Ltd 6,149 Cr. 743 1,024/65272.6 90.00.17 %15.3 %12.1 % 5.00
BNR Udyog Ltd 17.0 Cr. 56.7 118/50.5 32.30.00 %10.0 %5.52 % 10.0
BGIL Films & Technologies Ltd 8.38 Cr. 7.40 10.3/3.62 16.90.00 %0.34 %0.88 % 10.0
Aurum Proptech Ltd 1,368 Cr. 194 265/142 93.70.00 %2.86 %14.7 % 5.00
Industry Average9,558.42 Cr675.7932.85193.810.47%21.23%22.28%7.60

All Competitor Stocks of Aurum Proptech Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 8.1814.6428.3038.5645.3644.1652.7757.3159.8164.8963.9664.5870.41
Expenses 15.8121.4134.2639.1947.0845.9160.3859.4045.2757.0553.0552.9454.79
Operating Profit -7.63-6.77-5.96-0.63-1.72-1.75-7.61-2.0914.547.8410.9111.6415.62
OPM % -93.28%-46.24%-21.06%-1.63%-3.79%-3.96%-14.42%-3.65%24.31%12.08%17.06%18.02%22.18%
Other Income 1.411.082.542.595.973.554.764.784.494.173.655.657.63
Interest 0.170.601.712.463.764.497.036.897.566.866.936.139.31
Depreciation 1.493.338.0712.9214.1716.1018.6219.6718.1318.9319.7020.7922.94
Profit before tax -7.88-9.62-13.20-13.42-13.68-18.79-28.50-23.87-6.66-13.78-12.07-9.63-9.00
Tax % -24.37%-16.94%-21.29%-18.48%-28.14%-14.21%-16.18%-10.68%-30.18%-22.35%0.66%-11.53%9.67%
Net Profit -6.49-8.73-10.82-10.94-9.83-16.12-23.89-21.32-4.65-10.70-12.15-8.52-9.87
EPS in Rs -0.68-0.96-1.11-1.15-0.82-1.76-2.81-2.59-1.55-3.67-3.27-2.26-2.46

Last Updated: May 31, 2025, 6:52 am

Below is a detailed analysis of the quarterly data for Aurum Proptech Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 70.41 Cr.. The value appears strong and on an upward trend. It has increased from 64.58 Cr. (Dec 2024) to 70.41 Cr., marking an increase of 5.83 Cr..
  • For Expenses, as of Mar 2025, the value is 54.79 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 52.94 Cr. (Dec 2024) to 54.79 Cr., marking an increase of 1.85 Cr..
  • For Operating Profit, as of Mar 2025, the value is 15.62 Cr.. The value appears strong and on an upward trend. It has increased from 11.64 Cr. (Dec 2024) to 15.62 Cr., marking an increase of 3.98 Cr..
  • For OPM %, as of Mar 2025, the value is 22.18%. The value appears strong and on an upward trend. It has increased from 18.02% (Dec 2024) to 22.18%, marking an increase of 4.16%.
  • For Other Income, as of Mar 2025, the value is 7.63 Cr.. The value appears strong and on an upward trend. It has increased from 5.65 Cr. (Dec 2024) to 7.63 Cr., marking an increase of 1.98 Cr..
  • For Interest, as of Mar 2025, the value is 9.31 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.13 Cr. (Dec 2024) to 9.31 Cr., marking an increase of 3.18 Cr..
  • For Depreciation, as of Mar 2025, the value is 22.94 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 20.79 Cr. (Dec 2024) to 22.94 Cr., marking an increase of 2.15 Cr..
  • For Profit before tax, as of Mar 2025, the value is -9.00 Cr.. The value appears strong and on an upward trend. It has increased from -9.63 Cr. (Dec 2024) to -9.00 Cr., marking an increase of 0.63 Cr..
  • For Tax %, as of Mar 2025, the value is 9.67%. The value appears to be increasing, which may not be favorable. It has increased from -11.53% (Dec 2024) to 9.67%, marking an increase of 21.20%.
  • For Net Profit, as of Mar 2025, the value is -9.87 Cr.. The value appears to be declining and may need further review. It has decreased from -8.52 Cr. (Dec 2024) to -9.87 Cr., marking a decrease of 1.35 Cr..
  • For EPS in Rs, as of Mar 2025, the value is -2.46. The value appears to be declining and may need further review. It has decreased from -2.26 (Dec 2024) to -2.46, marking a decrease of 0.20.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 4:21 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales -0757826806988101016127214264
Expenses 0747802783893112035143211218
Operating Profit -010242395-1-10-19-16346
OPM % 1%3%3%10%-9%-106%-120%-13%1%17%
Other Income -0572131933,1565121821
Interest -0485400092629
Depreciation -018171820113387382
Profit before tax -0-8621103913,146-17-51-78-44
Tax % -0%-195%-21%87%30%1%23%-21%-21%-15%-7%
Net Profit -077372902,413-13-40-66-41
EPS in Rs 1.200.870.897.628.20336.99-1.56-4.03-19.14-11.40
Dividend Payout % -0%-0%-0%45%8%10%116%-0%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%-57.14%2300.00%25.00%2581.11%-100.54%-207.69%-65.00%37.88%
Change in YoY Net Profit Growth (%)0.00%-57.14%2357.14%-2275.00%2556.11%-2681.65%-107.15%142.69%102.88%

Aurum Proptech Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:92%
3 Years:156%
TTM:23%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:39%
Stock Price CAGR
10 Years:%
5 Years:-6%
3 Years:30%
1 Year:36%
Return on Equity
10 Years:1%
5 Years:-7%
3 Years:-19%
Last Year:-15%

Last Updated: Unknown

Balance Sheet

Last Updated: May 13, 2025, 2:11 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 0.0512121414141414202028
Reserves -0264281529663684161154203160247
Borrowings 0938592410899319273
Other Liabilities 0305276300431549144571145127
Total Liabilities 06746549351,1121,248190221392644675
Fixed Assets 066261256338358967235457458
CWIP 0193200101832160
Investments 01418309877314247282550
Other Assets 040037337068680722104127146167
Total Assets 06746549351,1121,248190221392644675

Below is a detailed analysis of the balance sheet data for Aurum Proptech Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 28.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Mar 2024) to 28.00 Cr., marking an increase of 8.00 Cr..
  • For Reserves, as of Mar 2025, the value is 247.00 Cr.. The value appears strong and on an upward trend. It has increased from 160.00 Cr. (Mar 2024) to 247.00 Cr., marking an increase of 87.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 273.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 319.00 Cr. (Mar 2024) to 273.00 Cr., marking a decrease of 46.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 127.00 Cr.. The value appears to be improving (decreasing). It has decreased from 145.00 Cr. (Mar 2024) to 127.00 Cr., marking a decrease of 18.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 675.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 644.00 Cr. (Mar 2024) to 675.00 Cr., marking an increase of 31.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 458.00 Cr.. The value appears strong and on an upward trend. It has increased from 457.00 Cr. (Mar 2024) to 458.00 Cr., marking an increase of 1.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 16.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 16.00 Cr..
  • For Investments, as of Mar 2025, the value is 50.00 Cr.. The value appears strong and on an upward trend. It has increased from 25.00 Cr. (Mar 2024) to 50.00 Cr., marking an increase of 25.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 167.00 Cr.. The value appears strong and on an upward trend. It has increased from 146.00 Cr. (Mar 2024) to 167.00 Cr., marking an increase of 21.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 675.00 Cr.. The value appears strong and on an upward trend. It has increased from 644.00 Cr. (Mar 2024) to 675.00 Cr., marking an increase of 31.00 Cr..

However, the Borrowings (273.00 Cr.) are higher than the Reserves (₹247.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.00-83.00-61.00-69.0091.00-2.00-10.00-27.00-115.00-316.00-227.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days733758447,06001805340
Inventory Days
Days Payable
Cash Conversion Cycle733758447,06001805340
Working Capital Days26-11224692-385-220-30-119
ROCE %-2%3%2%14%11%3%-11%-16%-12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters35.04%35.04%50.34%50.34%50.38%50.34%50.34%50.34%50.34%49.99%49.96%49.95%
FIIs0.05%0.72%0.28%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.38%
DIIs0.01%0.01%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public64.90%64.23%49.37%49.64%49.62%49.64%49.65%49.65%49.65%50.00%50.04%49.65%
No. of Shareholders1,16,3661,11,9171,10,2781,00,22293,92389,96485,55381,02276,67772,61969,66764,677

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -14.16-7.51-3.90615.4224.28
Diluted EPS (Rs.) -14.16-7.51-3.90615.4223.45
Cash EPS (Rs.) 1.65-0.16-3.67843.3043.29
Book Value[Excl.RevalReserv]/Share (Rs.) 47.1659.6665.9561.26294.33
Book Value[Incl.RevalReserv]/Share (Rs.) 47.1659.6665.9561.26294.33
Revenue From Operations / Share (Rs.) 53.7032.235.523.32362.54
PBDIT / Share (Rs.) 5.55-0.73-4.8111.7548.21
PBIT / Share (Rs.) -12.64-10.51-5.7811.5236.36
PBT / Share (Rs.) -19.52-12.68-5.871083.4640.87
Net Profit / Share (Rs.) -16.55-9.94-4.64843.0731.44
NP After MI And SOA / Share (Rs.) -13.99-7.34-3.90626.1324.09
PBDIT Margin (%) 10.33-2.27-87.14353.5213.29
PBIT Margin (%) -23.54-32.61-104.74346.5810.02
PBT Margin (%) -36.34-39.33-106.3332606.4111.27
Net Profit Margin (%) -30.81-30.84-84.0425371.928.67
NP After MI And SOA Margin (%) -26.04-22.77-70.6718843.116.64
Return on Networth / Equity (%) -30.90-12.98-6.631022.009.90
Return on Capital Employeed (%) -12.37-13.77-8.4818.7611.57
Return On Assets (%) -8.65-7.37-5.05945.585.54
Long Term Debt / Equity (X) 0.750.020.000.000.00
Total Debt / Equity (X) 1.070.020.000.000.00
Asset Turnover Ratio (%) 0.410.410.010.010.01
Current Ratio (X) 0.441.254.8411.072.26
Quick Ratio (X) 0.441.254.8411.072.26
Dividend Payout Ratio (NP) (%) 0.000.000.00154.0417.39
Dividend Payout Ratio (CP) (%) 0.000.000.00153.9811.66
Earning Retention Ratio (%) 0.000.000.00-54.0482.61
Cash Earning Retention Ratio (%) 0.000.000.00-53.9888.34
Interest Coverage Ratio (X) 0.85-0.33-55.04560.3368.50
Interest Coverage Ratio (Post Tax) (X) -1.48-3.59-52.08-11663.6738.25
Enterprise Value (Cr.) 692.54377.79290.33181.26533.83
EV / Net Operating Revenue (X) 3.242.9818.3919.060.51
EV / EBITDA (X) 31.31-130.72-21.105.393.86
MarketCap / Net Operating Revenue (X) 2.403.1921.6619.890.70
Retention Ratios (%) 0.000.000.00-54.0482.60
Price / BV (X) 2.851.822.031.081.05
Price / Net Operating Revenue (X) 2.403.1921.6619.890.70
EarningsYield -0.10-0.07-0.039.470.09

After reviewing the key financial ratios for Aurum Proptech Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -14.16. This value is below the healthy minimum of 5. It has decreased from -7.51 (Mar 23) to -14.16, marking a decrease of 6.65.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -14.16. This value is below the healthy minimum of 5. It has decreased from -7.51 (Mar 23) to -14.16, marking a decrease of 6.65.
  • For Cash EPS (Rs.), as of Mar 24, the value is 1.65. This value is below the healthy minimum of 3. It has increased from -0.16 (Mar 23) to 1.65, marking an increase of 1.81.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 47.16. It has decreased from 59.66 (Mar 23) to 47.16, marking a decrease of 12.50.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 47.16. It has decreased from 59.66 (Mar 23) to 47.16, marking a decrease of 12.50.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 53.70. It has increased from 32.23 (Mar 23) to 53.70, marking an increase of 21.47.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 5.55. This value is within the healthy range. It has increased from -0.73 (Mar 23) to 5.55, marking an increase of 6.28.
  • For PBIT / Share (Rs.), as of Mar 24, the value is -12.64. This value is below the healthy minimum of 0. It has decreased from -10.51 (Mar 23) to -12.64, marking a decrease of 2.13.
  • For PBT / Share (Rs.), as of Mar 24, the value is -19.52. This value is below the healthy minimum of 0. It has decreased from -12.68 (Mar 23) to -19.52, marking a decrease of 6.84.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -16.55. This value is below the healthy minimum of 2. It has decreased from -9.94 (Mar 23) to -16.55, marking a decrease of 6.61.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -13.99. This value is below the healthy minimum of 2. It has decreased from -7.34 (Mar 23) to -13.99, marking a decrease of 6.65.
  • For PBDIT Margin (%), as of Mar 24, the value is 10.33. This value is within the healthy range. It has increased from -2.27 (Mar 23) to 10.33, marking an increase of 12.60.
  • For PBIT Margin (%), as of Mar 24, the value is -23.54. This value is below the healthy minimum of 10. It has increased from -32.61 (Mar 23) to -23.54, marking an increase of 9.07.
  • For PBT Margin (%), as of Mar 24, the value is -36.34. This value is below the healthy minimum of 10. It has increased from -39.33 (Mar 23) to -36.34, marking an increase of 2.99.
  • For Net Profit Margin (%), as of Mar 24, the value is -30.81. This value is below the healthy minimum of 5. It has increased from -30.84 (Mar 23) to -30.81, marking an increase of 0.03.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -26.04. This value is below the healthy minimum of 8. It has decreased from -22.77 (Mar 23) to -26.04, marking a decrease of 3.27.
  • For Return on Networth / Equity (%), as of Mar 24, the value is -30.90. This value is below the healthy minimum of 15. It has decreased from -12.98 (Mar 23) to -30.90, marking a decrease of 17.92.
  • For Return on Capital Employeed (%), as of Mar 24, the value is -12.37. This value is below the healthy minimum of 10. It has increased from -13.77 (Mar 23) to -12.37, marking an increase of 1.40.
  • For Return On Assets (%), as of Mar 24, the value is -8.65. This value is below the healthy minimum of 5. It has decreased from -7.37 (Mar 23) to -8.65, marking a decrease of 1.28.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.75. This value is within the healthy range. It has increased from 0.02 (Mar 23) to 0.75, marking an increase of 0.73.
  • For Total Debt / Equity (X), as of Mar 24, the value is 1.07. This value exceeds the healthy maximum of 1. It has increased from 0.02 (Mar 23) to 1.07, marking an increase of 1.05.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.41. There is no change compared to the previous period (Mar 23) which recorded 0.41.
  • For Current Ratio (X), as of Mar 24, the value is 0.44. This value is below the healthy minimum of 1.5. It has decreased from 1.25 (Mar 23) to 0.44, marking a decrease of 0.81.
  • For Quick Ratio (X), as of Mar 24, the value is 0.44. This value is below the healthy minimum of 1. It has decreased from 1.25 (Mar 23) to 0.44, marking a decrease of 0.81.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 0.85. This value is below the healthy minimum of 3. It has increased from -0.33 (Mar 23) to 0.85, marking an increase of 1.18.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -1.48. This value is below the healthy minimum of 3. It has increased from -3.59 (Mar 23) to -1.48, marking an increase of 2.11.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 692.54. It has increased from 377.79 (Mar 23) to 692.54, marking an increase of 314.75.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 3.24. This value exceeds the healthy maximum of 3. It has increased from 2.98 (Mar 23) to 3.24, marking an increase of 0.26.
  • For EV / EBITDA (X), as of Mar 24, the value is 31.31. This value exceeds the healthy maximum of 15. It has increased from -130.72 (Mar 23) to 31.31, marking an increase of 162.03.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.40. This value is within the healthy range. It has decreased from 3.19 (Mar 23) to 2.40, marking a decrease of 0.79.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Price / BV (X), as of Mar 24, the value is 2.85. This value is within the healthy range. It has increased from 1.82 (Mar 23) to 2.85, marking an increase of 1.03.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.40. This value is within the healthy range. It has decreased from 3.19 (Mar 23) to 2.40, marking a decrease of 0.79.
  • For EarningsYield, as of Mar 24, the value is -0.10. This value is below the healthy minimum of 5. It has decreased from -0.07 (Mar 23) to -0.10, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Aurum Proptech Ltd as of June 8, 2025 is: 168.59

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 8, 2025, Aurum Proptech Ltd is Overvalued by 13.10% compared to the current share price 194.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Aurum Proptech Ltd as of June 8, 2025 is: 52.26

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 8, 2025, Aurum Proptech Ltd is Overvalued by 73.06% compared to the current share price 194.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -69.00%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -0.10, which is a positive sign.
  2. The company has higher reserves (304.18 cr) compared to borrowings (88.55 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (365.27 cr) and profit (2.36 cr) over the years.
  1. The stock has a low average ROCE of -0.80%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 49.20, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Aurum Proptech Ltd:
    1. Net Profit Margin: -30.81%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -12.37% (Industry Average ROCE: 21.23%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -30.9% (Industry Average ROE: 22.28%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -1.48
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.44
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 32.85)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.07
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Aurum Proptech Ltd. is a Public Limited Listed company incorporated on 27/06/2013 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72300MH2013PLC244874 and registration number is 244874. Currently Company is involved in the business activities of Activities of holding companies. Company's Total Operating Revenue is Rs. 12.21 Cr. and Equity Capital is Rs. 27.56 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Enabled ServicesAurum Q1, Aurum Q Parc, Thane Belapur Road, New Mumbai Maharashtra 400710investors@aurumproptech.in
https://www.aurumproptech.in
Management
NamePosition Held
Mr. Onkar ShetyeExecutive Director
Mr. Srirang AthalyeNon Executive Director
Mr. Ramashrya YadavNon Executive Director
Mr. Vasant GujarathiInd. Non-Executive Director
Mr. Ajit JoshiInd. Non-Executive Director
Mrs. Padma DeosthaliInd. Non-Executive Director

FAQ

What is the intrinsic value of Aurum Proptech Ltd?

Aurum Proptech Ltd's intrinsic value (as of 08 June 2025) is ₹168.59 — 13.10% lower the current market price of 194.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,368 Cr. market cap, FY2025-2026 high/low of ₹265/142, reserves of 247 Cr, and liabilities of 675 Cr.

What is the Market Cap of Aurum Proptech Ltd?

The Market Cap of Aurum Proptech Ltd is 1,368 Cr..

What is the current Stock Price of Aurum Proptech Ltd as on 08 June 2025?

The current stock price of Aurum Proptech Ltd as on 08 June 2025 is 194.

What is the High / Low of Aurum Proptech Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Aurum Proptech Ltd stocks is ₹265/142.

What is the Stock P/E of Aurum Proptech Ltd?

The Stock P/E of Aurum Proptech Ltd is .

What is the Book Value of Aurum Proptech Ltd?

The Book Value of Aurum Proptech Ltd is 93.7.

What is the Dividend Yield of Aurum Proptech Ltd?

The Dividend Yield of Aurum Proptech Ltd is 0.00 %.

What is the ROCE of Aurum Proptech Ltd?

The ROCE of Aurum Proptech Ltd is 2.86 %.

What is the ROE of Aurum Proptech Ltd?

The ROE of Aurum Proptech Ltd is 14.7 %.

What is the Face Value of Aurum Proptech Ltd?

The Face Value of Aurum Proptech Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aurum Proptech Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE