Aurum Proptech Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Aurum Proptech Ltd?

Aurum Proptech Ltd is trading at 166.00 as of 23 April 2026, with a FY2026-2027 high of 227 and low of 144. The stock is currently in the middle of its 52-week range. Market cap stands at 1,193 Cr..

Q: Is Aurum Proptech Ltd financially healthy?

Key indicators: ROCE of 2.83 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Aurum Proptech Ltd profitable and how is the profit trend?

Aurum Proptech Ltd reported a net profit of -41 Cr in Mar 2025 on revenue of 264 Cr. Compared to -13 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹121.16Overvalued by 27.01%vs CMP ₹166.00

P/E (15.0) × ROE (14.6%) × BV (₹67.80) × DY (2.00%)

Defaults: P/E=15

₹96.13Overvalued by 42.09%vs CMP ₹166.00

MoS: -72.7% (Negative)Confidence: 49/100 (Moderate)Models: 1 Fair, 4 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹91.96	33%	Over (-44.6%)
Net Asset Value	Assets	₹67.76	20%	Over (-59.2%)
EV/EBITDA	Enterprise	₹104.50	16%	Over (-37%)
ROCE Capital	Returns	₹167.06	16%	Fair (+0.6%)
Revenue Multiple	Revenue	₹55.10	15%	Over (-66.8%)
Consensus (5 models)		₹96.13	100%	Overvalued

Key Drivers: EPS CAGR -24.1% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -24.1% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Aurum Proptech Ltd operates in the IT Enabled Services segment, NSE: AURUM | BSE: 539289, current market price is ₹166.00, market cap is 1,193 Cr.. At a glance, ROE is 14.6 %, ROCE is 2.83 %, book value is 67.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹96.13, around 42.1% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹264 Cr versus the prior period change of 23.4%, while latest net profit is about ₹-41 Cr with a prior-period change of 37.9%. The 52-week range shown on this page is 227/144, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAurum Proptech Ltd. is a Public Limited Listed company incorporated on 27/06/2013 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L7…

This summary is generated from the stock page data available for Aurum Proptech Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Aurum Proptech Ltd scores 59/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health47/100 · Moderate

ROCE 2.8% WeakROE 14.6% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 47.4% Stable

Earnings Quality65/100 · Strong

OPM expanding (-67% → 10%) Improving

Quarterly Momentum80/100 · Strong

Revenue (4Q): +33% YoY AcceleratingOPM: 24.4% (up 6.4% YoY) Margin expansion

Industry Rank50/100 · Moderate

ROCE 2.8% vs industry 19.3% Below peers3Y sales CAGR: 155% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:10 am

Market Cap	1,193 Cr.
Current Price	166
Intrinsic Value	₹96.13
High / Low	227/144
Stock P/E
Book Value	67.8
Dividend Yield	0.00 %
ROCE	2.83 %
ROE	14.6 %
Face Value	5.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Aurum Proptech Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Aurum Proptech Ltd	1,193 Cr.	166	227/144		67.8	0.00 %	2.83 %	14.6 %	5.00
One Point One Solutions Ltd	1,158 Cr.	44.0	70.0/40.6	30.8	16.2	0.00 %	13.0 %	10.2 %	2.00
BLS E-Services Ltd	1,480 Cr.	163	233/124	26.4	55.5	0.61 %	15.8 %	11.0 %	10.0
Allsec Technologies Ltd	1,609 Cr.	1,053	1,252/579	24.2	161	4.28 %	30.5 %	26.0 %	10.0
Hinduja Global Solutions Ltd	1,710 Cr.	368	629/342		1,712	0.00 %	3.01 %	1.60 %	10.0
Industry Average	5,854.87 Cr	451.97		23.74	177.46	0.54%	19.34%	20.92%	7.41

All Competitor Stocks of Aurum Proptech Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	38.56	45.36	44.16	52.77	57.31	59.81	64.89	63.96	64.58	70.41	68.40	82.50	114.82
Expenses	39.19	47.08	45.91	60.38	59.40	45.27	57.05	53.05	52.94	54.79	55.09	61.25	86.78
Operating Profit	-0.63	-1.72	-1.75	-7.61	-2.09	14.54	7.84	10.91	11.64	15.62	13.31	21.25	28.04
OPM %	-1.63%	-3.79%	-3.96%	-14.42%	-3.65%	24.31%	12.08%	17.06%	18.02%	22.18%	19.46%	25.76%	24.42%
Other Income	2.59	5.97	3.55	4.76	4.78	4.49	4.17	3.65	5.65	7.63	8.56	2.61	10.25
Interest	2.46	3.76	4.49	7.03	6.89	7.56	6.86	6.93	6.13	9.31	8.11	7.82	8.01
Depreciation	12.92	14.17	16.10	18.62	19.67	18.13	18.93	19.70	20.79	22.94	24.54	25.55	27.72
Profit before tax	-13.42	-13.68	-18.79	-28.50	-23.87	-6.66	-13.78	-12.07	-9.63	-9.00	-10.78	-9.51	2.56
Tax %	-18.48%	-28.14%	-14.21%	-16.18%	-10.68%	-30.18%	-22.35%	0.66%	-11.53%	9.67%	-7.05%	-11.57%	-5.86%
Net Profit	-10.94	-9.83	-16.12	-23.89	-21.32	-4.65	-10.70	-12.15	-8.52	-9.87	-10.02	-8.41	2.71
EPS in Rs	-1.15	-0.82	-1.76	-2.81	-2.59	-1.55	-3.67	-3.27	-2.26	-2.46	-1.33	-1.19	0.45

Last Updated: February 3, 2026, 1:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 11:30 pm

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0	757	826	806	988	10	10	16	127	214	264	336
Expenses	0	747	802	783	893	11	20	35	143	211	217	258
Operating Profit	-0	10	24	23	95	-1	-10	-19	-16	3	47	78
OPM %		1%	3%	3%	10%	-9%	-106%	-120%	-13%	1%	18%	23%
Other Income	0	5	7	21	31	93	3,156	5	12	18	21	29
Interest	0	4	8	5	4	0	0	0	9	26	29	33
Depreciation	0	18	17	18	20	1	1	3	38	73	82	101
Profit before tax	-0	-8	6	21	103	91	3,146	-17	-51	-78	-44	-27
Tax %	0%	-195%	-21%	87%	30%	1%	23%	-21%	-21%	-15%	-7%
Net Profit	-0	7	7	3	72	90	2,413	-13	-40	-66	-41	-26
EPS in Rs		1.20	0.87	0.89	7.62	8.20	336.99	-1.56	-4.03	-19.14	-11.40	-4.53
Dividend Payout %	0%	0%	0%	45%	8%	10%	116%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	-57.14%	2300.00%	25.00%	2581.11%	-100.54%	-207.69%	-65.00%	37.88%
Change in YoY Net Profit Growth (%)	0.00%	-57.14%	2357.14%	-2275.00%	2556.11%	-2681.65%	-107.15%	142.69%	102.88%

Aurum Proptech Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	92%
3 Years:	156%
TTM:	14%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	38%

Stock Price CAGR
10 Years:	-2%
5 Years:	-20%
3 Years:	7%
1 Year:	-24%

Return on Equity
10 Years:	1%
5 Years:	-7%
3 Years:	-19%
Last Year:	-15%

Last Updated: September 5, 2025, 2:31 pm

Balance Sheet

Last Updated: December 4, 2025, 2:27 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.05	12	12	14	14	14	14	14	20	20	28	38
Reserves	-0	264	281	529	663	684	161	154	203	160	247	449
Borrowings	0	93	85	92	4	1	0	8	99	319	273	281
Other Liabilities	0	305	276	300	431	549	14	45	71	145	127	138
Total Liabilities	0	674	654	935	1,112	1,248	190	221	392	644	675	906
Fixed Assets	0	66	261	256	338	358	9	67	235	457	446	539
CWIP	0	193	2	0	0	10	18	3	2	16	12	0
Investments	0	14	18	309	87	73	142	47	28	25	50	127
Other Assets	0	400	373	370	686	807	22	104	127	146	167	240
Total Assets	0	674	654	935	1,112	1,248	190	221	392	644	675	906

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0	-15	88	-23	48	119	-786	-24	-50	20	28
Cash from Investing Activity +	0	-7	-27	-229	-15	123	3,358	59	-44	-155	-44
Cash from Financing Activity +	0	60	-20	232	17	-9	-2,922	-1	80	122	18
Net Cash Flow	0	39	40	-19	50	233	-350	34	-14	-13	2
Free Cash Flow	-0	-53	63	-36	15	106	-804	-33	-70	-84	12
CFO/OP	100%	-149%	391%	9%	82%	-16,524%	512%	121%	284%	680%	56%

Free Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.00	-83.00	-61.00	-69.00	91.00	-2.00	-10.00	-27.00	-115.00	-316.00	-226.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	73	37	58	44	7,060	0	180	53	40	40
Inventory Days
Days Payable
Cash Conversion Cycle	73	37	58	44	7,060	0	180	53	40	40
Working Capital Days	4	-9	-3	23	692	-385	-277	-145	-307	-97
ROCE %	-2%	3%	2%	14%	11%	3%	-11%	-16%	-12%	-3%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	50.34%	50.34%	50.34%	50.34%	49.99%	49.96%	49.95%	49.91%	49.89%	49.81%	47.04%	47.37%
FIIs	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.38%	0.38%	0.38%	0.38%	0.36%	0.12%
Public	49.64%	49.65%	49.65%	49.65%	50.00%	50.04%	49.65%	49.70%	49.71%	49.79%	52.62%	52.50%
No. of Shareholders	89,964	85,553	81,022	76,677	72,619	69,667	64,677	62,479	61,145	60,401	60,484	58,092

Shareholding Pattern Chart

No. of Shareholders

Aurum Proptech Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	5.00	5.00	5.00	5.00	5.00
Basic EPS (Rs.)	-6.16	-14.16	-7.51	-3.90	615.42
Diluted EPS (Rs.)	-6.16	-14.16	-7.51	-3.90	615.42
Cash EPS (Rs.)	7.46	1.65	-0.16	-3.67	843.30
Book Value[Excl.RevalReserv]/Share (Rs.)	49.77	47.16	59.66	65.95	61.26
Book Value[Incl.RevalReserv]/Share (Rs.)	49.77	47.16	59.66	65.95	61.26
Revenue From Operations / Share (Rs.)	47.87	53.70	32.23	5.52	3.32
PBDIT / Share (Rs.)	12.18	5.55	-0.73	-4.81	11.75
PBIT / Share (Rs.)	-2.76	-12.64	-10.51	-5.78	11.52
PBT / Share (Rs.)	-8.07	-19.52	-12.68	-5.87	1083.46
Net Profit / Share (Rs.)	-7.48	-16.55	-9.94	-4.64	843.07
NP After MI And SOA / Share (Rs.)	-6.05	-13.99	-7.34	-3.90	626.13
PBDIT Margin (%)	25.43	10.33	-2.27	-87.14	353.52
PBIT Margin (%)	-5.77	-23.54	-32.61	-104.74	346.58
PBT Margin (%)	-16.85	-36.34	-39.33	-106.33	32606.41
Net Profit Margin (%)	-15.62	-30.81	-30.84	-84.04	25371.92
NP After MI And SOA Margin (%)	-12.64	-26.04	-22.77	-70.67	18843.11
Return on Networth / Equity (%)	-12.16	-30.90	-12.98	-6.63	1022.00
Return on Capital Employeed (%)	-3.07	-12.37	-13.77	-8.48	18.76
Return On Assets (%)	-4.94	-8.65	-7.37	-5.05	945.58
Long Term Debt / Equity (X)	0.27	0.75	0.02	0.00	0.00
Total Debt / Equity (X)	0.29	1.07	0.02	0.00	0.00
Asset Turnover Ratio (%)	0.40	0.41	0.41	0.01	0.01
Current Ratio (X)	0.74	0.44	1.25	4.84	11.07
Quick Ratio (X)	0.74	0.44	1.25	4.84	11.07
Dividend Payout Ratio (NP) (%)	0.00	0.00	0.00	0.00	154.04
Dividend Payout Ratio (CP) (%)	0.00	0.00	0.00	0.00	153.98
Earning Retention Ratio (%)	0.00	0.00	0.00	0.00	-54.04
Cash Earning Retention Ratio (%)	0.00	0.00	0.00	0.00	-53.98
Interest Coverage Ratio (X)	2.30	0.85	-0.33	-55.04	560.33
Interest Coverage Ratio (Post Tax) (X)	-0.41	-1.48	-3.59	-52.08	-11663.67
Enterprise Value (Cr.)	965.77	692.54	377.79	290.33	181.26
EV / Net Operating Revenue (X)	3.66	3.24	2.98	18.39	19.06
EV / EBITDA (X)	14.39	31.31	-130.72	-21.10	5.39
MarketCap / Net Operating Revenue (X)	3.41	2.40	3.19	21.66	19.89
Retention Ratios (%)	0.00	0.00	0.00	0.00	-54.04
Price / BV (X)	3.28	2.85	1.82	2.03	1.08
Price / Net Operating Revenue (X)	3.41	2.40	3.19	21.66	19.89
EarningsYield	-0.03	-0.10	-0.07	-0.03	9.47

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Aurum Proptech Ltd. is a Public Limited Listed company incorporated on 27/06/2013 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72300MH2013PLC244874 and registration number is 244874. Currently Company is involved in the business activities of Activities of holding companies. Company's Total Operating Revenue is Rs. 12.21 Cr. and Equity Capital is Rs. 27.56 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Enabled Services	Aurum Q1, Aurum Q Parc, New Mumbai Maharashtra 400710	Contact not found

Management
Name	Position Held
Mr. Onkar Shetye	Executive & Wholetime Director
Mr. Srirang Athalye	Non Executive Director
Mr. Ramashrya Yadav	Non Executive Director
Mr. Ashish Deora	Non Executive Director
Mr. Vasant Gujarathi	Independent Director
Mr. Ajit Joshi	Independent Director
Mrs. Padma Deosthali	Independent Director

FAQ

What is the intrinsic value of Aurum Proptech Ltd and is it undervalued?

As of 23 April 2026, Aurum Proptech Ltd's intrinsic value is ₹96.13, which is 42.09% lower than the current market price of ₹166.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.6 %), book value (₹67.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Aurum Proptech Ltd?

Aurum Proptech Ltd is trading at ₹166.00 as of 23 April 2026, with a FY2026-2027 high of ₹227 and low of ₹144. The stock is currently in the middle of its 52-week range. Market cap stands at ₹1,193 Cr..

How does Aurum Proptech Ltd's P/E ratio compare to its industry?

Aurum Proptech Ltd has a P/E ratio of , which is below the industry average of 23.74. This is broadly in line with or below the industry average.

Is Aurum Proptech Ltd financially healthy?

Key indicators for Aurum Proptech Ltd: ROCE of 2.83 % is on the lower side compared to the industry average of 19.34%. Dividend yield is 0.00 %.

Is Aurum Proptech Ltd profitable and how is the profit trend?

Aurum Proptech Ltd reported a net profit of ₹-41 Cr in Mar 2025 on revenue of ₹264 Cr. Compared to ₹-13 Cr in Mar 2022, the net profit shows a mixed trend.

Does Aurum Proptech Ltd pay dividends?

Aurum Proptech Ltd has a dividend yield of 0.00 % at the current price of ₹166.00. The company is currently not paying meaningful dividends.