Enviro Infra Engineers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹159.71Fairly Valued by 9.77%vs CMP ₹177.00

P/E (16.4) × ROE (17.0%) × BV (₹70.20) × DY (2.00%)

₹131.52Overvalued by 25.69%vs CMP ₹177.00
MoS: -34.6% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹96.8922%Over (-45.3%)
Graham NumberEarnings₹135.5916%Over (-23.4%)
Earnings PowerEarnings₹27.8411%Over (-84.3%)
DCFCash Flow₹92.7313%Over (-47.6%)
Net Asset ValueAssets₹70.177%Over (-60.4%)
EV/EBITDAEnterprise₹133.639%Over (-24.5%)
Earnings YieldEarnings₹116.407%Over (-34.2%)
ROCE CapitalReturns₹494.909%Under (+179.6%)
Revenue MultipleRevenue₹60.675%Over (-65.7%)
Consensus (9 models)₹131.52100%Overvalued
Key Drivers: EPS CAGR -39.3% drags value — could be higher if earnings stabilize. | Wide model spread (₹28–₹495) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -39.3%

*Investments are subject to market risks

Analyst Summary

Enviro Infra Engineers Ltd operates in the Water Supply & Management segment, NSE: EIEL | BSE: 544290, current market price is ₹177.00, market cap is 3,110 Cr.. At a glance, stock P/E is 16.4, ROE is 17.0 %, ROCE is 20.4 %, book value is 70.2, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹131.52, around 25.7% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹1,066 Cr versus the prior period change of 46.2%, while latest net profit is about ₹177 Cr with a prior-period change of 67.0%. The 52-week range shown on this page is 306/135, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisEnviro Infra Engineers Ltd. is a Public Limited Listed company incorporated on 19/06/2009 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Enviro Infra Engineers Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

63
Enviro Infra Engineers Ltd scores 63/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health87/100 · Strong
ROCE 20.4% ExcellentROE 17.0% GoodD/E 0.25 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money40/100 · Moderate
FII holding stable No changeDII holding down 2.65% MF sellingPromoter holding at 70.1% Stable
Earnings Quality50/100 · Moderate
OPM stable around 24% Steady
Quarterly Momentum58/100 · Moderate
Revenue (4Q): +8% YoY GrowingProfit (4Q): +6% YoY PositiveOPM: 19.0% (down 6.0% YoY) Margin pressure
Industry Rank60/100 · Moderate
P/E 16.4 vs industry 16.2 In-lineROCE 20.4% vs industry 21.4% Average3Y sales CAGR: 68% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 8:54 am

Market Cap 3,110 Cr.
Current Price 177
Intrinsic Value₹131.52
High / Low 306/135
Stock P/E16.4
Book Value 70.2
Dividend Yield0.00 %
ROCE20.4 %
ROE17.0 %
Face Value 10.0
PEG Ratio-0.42

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Enviro Infra Engineers Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Enviro Infra Engineers Ltd 3,110 Cr. 177 306/13516.4 70.20.00 %20.4 %17.0 % 10.0
Felix Industries Ltd 316 Cr. 184 233/14316.0 86.80.00 %22.3 %16.7 % 10.0
Industry Average1,713.00 Cr180.5016.2078.500.00%21.35%16.85%10.00

All Competitor Stocks of Enviro Infra Engineers Ltd

Quarterly Result

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales 120150300205213247393241227250427
Expenses 97122214154157194293177162182347
Operating Profit 2228865156549964656880
OPM % 19%18%29%25%26%22%25%27%29%27%19%
Other Income 12329511310811
Interest 54981288771012
Depreciation 12222333589
Profit before tax 1724784350489957635871
Tax % 29%28%27%30%27%24%25%26%22%28%23%
Net Profit 1217573036377442504254
EPS in Rs 4.646.544.212.252.602.094.172.392.782.302.96

Last Updated: June 11, 2026, 5:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1081242243387291,0661,111
Expenses 98110174256562798815
Operating Profit 10155082166268296
OPM % 9%12%22%24%23%25%27%
Other Income 222491933
Interest 3448233732
Depreciation 11226919
Profit before tax 7124675147241278
Tax % 27%26%25%26%28%26%
Net Profit 593555106177208
EPS in Rs 21.3535.29141.6021.467.9210.0411.64
Dividend Payout % 0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)80.00%288.89%57.14%92.73%66.98%
Change in YoY Net Profit Growth (%)0.00%208.89%-231.75%35.58%-25.75%

Enviro Infra Engineers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: June 11, 2026, 2:00 am

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 22226137176176
Reserves 2635691011558191,057
Borrowings 26301765234234422
Other Liabilities 564559157235270387
Total Liabilities 1111121483487611,4982,042
Fixed Assets 8810184770255
CWIP 000010114
Investments 00000967
Other Assets 1031041373297131,4191,606
Total Assets 1111121483487611,4982,042

Reserves and Borrowings Chart

Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -2542101-102-47-63
Cash from Investing Activity + -1-3-26-141-106-263-122
Cash from Financing Activity + 1-1-164220747175
Net Cash Flow -21-02-2162-110
Free Cash Flow -443890-135-93-245
CFO/OP -1%52%94%153%-47%10%0%

Free Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-16.00-15.0033.0017.00-68.0034.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 20015064615270
Inventory Days 142434203228
Days Payable 292249145197146112
Cash Conversion Cycle -78-75-46-117-62-13
Working Capital Days 224434-222489
ROCE %25%64%59%47%32%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 70.02%70.09%70.09%70.11%70.13%
FIIs 1.45%0.65%0.33%0.42%0.40%
DIIs 5.19%3.68%2.71%1.26%1.03%
Public 23.35%25.58%26.87%28.20%28.44%
No. of Shareholders 2,40,9312,43,7842,46,1792,38,6972,27,269

Shareholding Pattern Chart

No. of Shareholders

Enviro Infra Engineers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 26Mar 25Mar 24Mar 23Mar 22
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 10.4211.768.134.292.70
Diluted EPS (Rs.) 10.4111.768.134.292.70
Cash EPS (Rs.) 12.1510.638.3822.50148.63
Book Value[Excl.RevalReserv]/Share (Rs.) 70.2356.6621.3549.38293.53
Book Value[Incl.RevalReserv]/Share (Rs.) 70.2356.6621.3549.38293.53
Revenue From Operations / Share (Rs.) 65.2760.7353.26131.97916.09
PBDIT / Share (Rs.) 18.1816.3613.0433.27213.61
PBIT / Share (Rs.) 16.7715.8212.5932.37206.57
PBT / Share (Rs.) 14.2213.7010.9529.11188.81
Net Profit / Share (Rs.) 10.7310.097.9321.60141.59
NP After MI And SOA / Share (Rs.) 10.4210.048.0821.46141.60
PBDIT Margin (%) 27.8626.9324.4725.2123.31
PBIT Margin (%) 25.6926.0523.6424.5322.54
PBT Margin (%) 21.7822.5620.5522.0620.61
Net Profit Margin (%) 16.4416.6114.8916.3615.45
NP After MI And SOA Margin (%) 15.9616.5315.1616.2615.45
Return on Networth / Equity (%) 14.8417.7237.8343.4548.23
Return on Capital Employeed (%) 19.5125.2443.4944.2763.05
Return On Assets (%) 8.9511.7614.5215.8123.30
Long Term Debt / Equity (X) 0.200.090.300.340.02
Total Debt / Equity (X) 0.340.230.790.510.25
Asset Turnover Ratio (%) 0.640.941.311.361.70
Current Ratio (X) 2.563.071.541.451.67
Quick Ratio (X) 2.492.971.441.391.55
Inventory Turnover Ratio (X) 30.3427.5418.2120.2116.48
Interest Coverage Ratio (X) 8.867.727.9210.2012.03
Interest Coverage Ratio (Post Tax) (X) 6.475.765.827.628.97
Enterprise Value (Cr.) 2560.613571.500.000.000.00
EV / Net Operating Revenue (X) 2.243.350.000.000.00
EV / EBITDA (X) 8.0212.440.000.000.00
MarketCap / Net Operating Revenue (X) 2.153.650.000.000.00
Price / BV (X) 2.003.910.000.000.00
Price / Net Operating Revenue (X) 2.153.650.000.000.00
EarningsYield 0.070.040.000.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Enviro Infra Engineers Ltd. is a Public Limited Listed company incorporated on 19/06/2009 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L45200DL2009PLC191418 and registration number is 191418. Currently company belongs to the Industry of Water Supply & Management. Company's Total Operating Revenue is Rs. 1015.10 Cr. and Equity Capital is Rs. 175.53 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
Water Supply & ManagementUnit 201, 2nd Floor, R.G. Metro Arcade, Delhi Delhi 110085Contact not found
Management
NamePosition Held
Mr. Sanjay JainChairman & Wholetime Director
Mr. Manish JainManaging Director
Mrs. Ritu JainNon Executive Director
Mr. Anil GoyalIndependent Director
Mrs. Nutan Guha BiswasIndependent Director
Mr. Aseem JainIndependent Director

FAQ

What is the intrinsic value of Enviro Infra Engineers Ltd and is it undervalued?

As of 14 June 2026, Enviro Infra Engineers Ltd's intrinsic value is ₹131.52, which is 25.69% lower than the current market price of ₹177.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (17.0 %), book value (₹70.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Enviro Infra Engineers Ltd?

Enviro Infra Engineers Ltd is trading at ₹177.00 as of 14 June 2026, with a FY2026-2027 high of ₹306 and low of ₹135. The stock is currently near its 52-week low. Market cap stands at ₹3,110 Cr..

How does Enviro Infra Engineers Ltd's P/E ratio compare to its industry?

Enviro Infra Engineers Ltd has a P/E ratio of 16.4, which is above the industry average of 16.20. The premium over industry average may reflect growth expectations or speculative interest.

Is Enviro Infra Engineers Ltd financially healthy?

Key indicators for Enviro Infra Engineers Ltd: ROCE of 20.4 % indicates efficient capital utilization; ROE of 17.0 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Enviro Infra Engineers Ltd profitable and how is the profit trend?

Enviro Infra Engineers Ltd reported a net profit of ₹177 Cr in Mar 2025 on revenue of ₹1,066 Cr. Compared to ₹35 Cr in Mar 2022, the net profit shows an improving trend.

Does Enviro Infra Engineers Ltd pay dividends?

Enviro Infra Engineers Ltd has a dividend yield of 0.00 % at the current price of ₹177.00. The company is currently not paying meaningful dividends.

Last Updated: June 12, 2026, 8:54 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 544290 | NSE: EIEL
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Enviro Infra Engineers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE