Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 26 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 533022 | NSE: 20MICRONS

20 Microns Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 24, 2025, 10:17 pm

Market Cap 806 Cr.
Current Price 228
High / Low 348/158
Stock P/E12.6
Book Value 122
Dividend Yield0.55 %
ROCE19.2 %
ROE16.3 %
Face Value 5.00
PEG Ratio0.57

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for 20 Microns Ltd

Competitors of 20 Microns Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Ganesha Ecoverse Ltd 85.9 Cr. 34.9 62.6/0.00 22.00.00 %2.55 %4.62 % 10.0
Foundry Fuel Products Ltd 5.30 Cr. 6.61 12.2/4.83 1.550.00 %%% 10.0
Deccan Gold Mines Ltd 2,151 Cr. 137 179/85.3 15.40.00 %21.1 %14.5 % 1.00
Asi Industries Ltd 297 Cr. 33.0 65.9/27.311.7 39.11.05 %10.6 %7.54 % 1.00
Anmol India Ltd 101 Cr. 17.7 38.5/14.014.4 18.90.00 %9.83 %6.72 % 10.0
Industry Average38,783.71 Cr571.8421.4393.341.68%19.30%16.68%5.18

All Competitor Stocks of 20 Microns Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 172186188155173191200175212231240215227
Expenses 150161164138153164170153186201209188199
Operating Profit 22252317212630222730312629
OPM % 13%13%12%11%12%14%15%13%12%13%13%12%13%
Other Income 111101001211-0
Interest 4454444454455
Depreciation 4333433444555
Profit before tax 15181610132022151924231719
Tax % 27%25%26%27%29%25%28%25%29%26%27%23%20%
Net Profit 111312791516121418161315
EPS in Rs 3.013.763.362.092.644.234.543.253.875.064.653.654.31

Last Updated: May 31, 2025, 9:59 am

Below is a detailed analysis of the quarterly data for 20 Microns Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 227.00 Cr.. The value appears strong and on an upward trend. It has increased from 215.00 Cr. (Dec 2024) to 227.00 Cr., marking an increase of 12.00 Cr..
  • For Expenses, as of Mar 2025, the value is 199.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 188.00 Cr. (Dec 2024) to 199.00 Cr., marking an increase of 11.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 29.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Dec 2024) to 29.00 Cr., marking an increase of 3.00 Cr..
  • For OPM %, as of Mar 2025, the value is 13.00%. The value appears strong and on an upward trend. It has increased from 12.00% (Dec 2024) to 13.00%, marking an increase of 1.00%.
  • For Other Income, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Dec 2024) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Mar 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 5.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 5.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Dec 2024) to 19.00 Cr., marking an increase of 2.00 Cr..
  • For Tax %, as of Mar 2025, the value is 20.00%. The value appears to be improving (decreasing) as expected. It has decreased from 23.00% (Dec 2024) to 20.00%, marking a decrease of 3.00%.
  • For Net Profit, as of Mar 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Dec 2024) to 15.00 Cr., marking an increase of 2.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 4.31. The value appears strong and on an upward trend. It has increased from 3.65 (Dec 2024) to 4.31, marking an increase of 0.66.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 10:51 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 327356357392427480529484613702777913
Expenses 297326310337367411463425534616672796
Operating Profit 31304656606966597986106117
OPM % 9%8%13%14%14%14%12%12%13%12%14%13%
Other Income 244212322322
Interest 242725242222222520181618
Depreciation 111110101010131414141418
Profit before tax -2-314232838352248577783
Tax % 19%-16%24%31%32%35%30%-6%27%27%27%24%
Net Profit -2-211161925242335425662
EPS in Rs -0.68-0.743.114.495.347.086.846.519.8011.8515.8917.68
Dividend Payout % 0%0%0%0%14%0%9%0%0%6%8%7%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%650.00%45.45%18.75%31.58%-4.00%-4.17%52.17%20.00%33.33%10.71%
Change in YoY Net Profit Growth (%)0.00%650.00%-604.55%-26.70%12.83%-35.58%-0.17%56.34%-32.17%13.33%-22.62%

20 Microns Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:12%
3 Years:14%
TTM:17%
Compounded Profit Growth
10 Years:36%
5 Years:21%
3 Years:23%
TTM:11%
Stock Price CAGR
10 Years:22%
5 Years:48%
3 Years:50%
1 Year:4%
Return on Equity
10 Years:15%
5 Years:16%
3 Years:17%
Last Year:16%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 12:35 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 171718181818181818181818
Reserves 575470107126150170197234276335412
Borrowings 177165163152134124119104123108121165
Other Liabilities 7798838698112137133140121114120
Total Liabilities 328333334363376404444452514523588715
Fixed Assets 158151151177185195201203207213212284
CWIP 97478411358129
Investments 11123426991725
Other Assets 160174178177179201230240293293347396
Total Assets 328333334363376404444452514523588715

Below is a detailed analysis of the balance sheet data for 20 Microns Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 18.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 18.00 Cr..
  • For Reserves, as of Mar 2025, the value is 412.00 Cr.. The value appears strong and on an upward trend. It has increased from 335.00 Cr. (Mar 2024) to 412.00 Cr., marking an increase of 77.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 165.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 121.00 Cr. (Mar 2024) to 165.00 Cr., marking an increase of 44.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 120.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 114.00 Cr. (Mar 2024) to 120.00 Cr., marking an increase of 6.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 715.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 588.00 Cr. (Mar 2024) to 715.00 Cr., marking an increase of 127.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 284.00 Cr.. The value appears strong and on an upward trend. It has increased from 212.00 Cr. (Mar 2024) to 284.00 Cr., marking an increase of 72.00 Cr..
  • For CWIP, as of Mar 2025, the value is 9.00 Cr.. The value appears to be declining and may need further review. It has decreased from 12.00 Cr. (Mar 2024) to 9.00 Cr., marking a decrease of 3.00 Cr..
  • For Investments, as of Mar 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Mar 2024) to 25.00 Cr., marking an increase of 8.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 396.00 Cr.. The value appears strong and on an upward trend. It has increased from 347.00 Cr. (Mar 2024) to 396.00 Cr., marking an increase of 49.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 715.00 Cr.. The value appears strong and on an upward trend. It has increased from 588.00 Cr. (Mar 2024) to 715.00 Cr., marking an increase of 127.00 Cr..

Notably, the Reserves (412.00 Cr.) exceed the Borrowings (165.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +373025446153455235635432
Cash from Investing Activity +-21-4-6-9-18-19-16-9-23-18-23-63
Cash from Financing Activity +-14-21-26-34-44-33-30-45-4-38-314
Net Cash Flow16-62-12-1-29828-17

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-146.00-135.00-117.00-96.00-74.00-55.00-53.00-45.00-44.00-22.00-15.00-48.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days626551575657535768605159
Inventory Days11113412615013313213412814414811599
Days Payable761121381181051131061151341137954
Cash Conversion Cycle9687399084778069789487104
Working Capital Days554747726659606373867888
ROCE %15%10%9%16%18%19%21%19%15%19%19%22%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters44.83%44.83%44.83%44.83%44.83%44.83%44.83%44.95%44.95%44.95%44.95%44.99%
FIIs0.46%1.07%0.70%1.02%0.73%0.93%0.72%0.72%0.72%0.73%0.78%1.00%
DIIs0.00%0.00%0.00%0.13%0.13%0.00%0.00%0.00%0.00%0.00%0.06%0.02%
Public54.71%54.10%54.47%54.03%54.31%54.23%54.45%54.33%54.33%54.32%54.21%53.99%
No. of Shareholders18,25925,06423,75923,01122,44422,33622,33219,76820,54622,49226,05731,992

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 15.8911.859.806.516.83
Diluted EPS (Rs.) 15.8911.859.806.516.83
Cash EPS (Rs.) 19.9415.7813.7210.4410.40
Book Value[Excl.RevalReserv]/Share (Rs.) 100.3583.5071.5360.9953.43
Book Value[Incl.RevalReserv]/Share (Rs.) 100.3583.5071.5360.9953.43
Revenue From Operations / Share (Rs.) 220.34198.85173.78137.03150.01
PBDIT / Share (Rs.) 30.9525.1323.1117.2919.44
PBIT / Share (Rs.) 26.8821.2219.2413.3715.89
PBT / Share (Rs.) 21.7716.1813.506.179.79
Net Profit / Share (Rs.) 15.8711.879.856.526.85
NP After MI And SOA / Share (Rs.) 15.8911.859.806.516.83
PBDIT Margin (%) 14.0412.6313.2912.6212.95
PBIT Margin (%) 12.1910.6611.079.7610.59
PBT Margin (%) 9.888.137.764.506.52
Net Profit Margin (%) 7.205.965.664.754.56
NP After MI And SOA Margin (%) 7.215.955.644.754.55
Return on Networth / Equity (%) 15.8814.2413.7510.7112.84
Return on Capital Employeed (%) 23.6921.7521.9017.7921.36
Return On Assets (%) 9.507.986.715.075.42
Long Term Debt / Equity (X) 0.030.060.110.110.20
Total Debt / Equity (X) 0.320.340.470.400.55
Asset Turnover Ratio (%) 1.401.231.141.021.22
Current Ratio (X) 1.751.531.331.231.19
Quick Ratio (X) 1.160.880.700.680.65
Inventory Turnover Ratio (X) 3.652.922.852.633.34
Dividend Payout Ratio (NP) (%) 4.720.000.000.008.77
Dividend Payout Ratio (CP) (%) 3.750.000.000.005.77
Earning Retention Ratio (%) 95.280.000.000.0091.23
Cash Earning Retention Ratio (%) 96.250.000.000.0094.23
Interest Coverage Ratio (X) 6.634.994.032.403.19
Interest Coverage Ratio (Post Tax) (X) 4.503.362.721.902.12
Enterprise Value (Cr.) 563.53334.96365.34200.94187.26
EV / Net Operating Revenue (X) 0.720.470.590.410.35
EV / EBITDA (X) 5.163.784.483.292.73
MarketCap / Net Operating Revenue (X) 0.650.370.420.250.17
Retention Ratios (%) 95.270.000.000.0091.22
Price / BV (X) 1.440.891.040.570.48
Price / Net Operating Revenue (X) 0.650.370.420.250.17
EarningsYield 0.110.150.130.180.26

After reviewing the key financial ratios for 20 Microns Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 15.89. This value is within the healthy range. It has increased from 11.85 (Mar 23) to 15.89, marking an increase of 4.04.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 15.89. This value is within the healthy range. It has increased from 11.85 (Mar 23) to 15.89, marking an increase of 4.04.
  • For Cash EPS (Rs.), as of Mar 24, the value is 19.94. This value is within the healthy range. It has increased from 15.78 (Mar 23) to 19.94, marking an increase of 4.16.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 100.35. It has increased from 83.50 (Mar 23) to 100.35, marking an increase of 16.85.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 100.35. It has increased from 83.50 (Mar 23) to 100.35, marking an increase of 16.85.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 220.34. It has increased from 198.85 (Mar 23) to 220.34, marking an increase of 21.49.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 30.95. This value is within the healthy range. It has increased from 25.13 (Mar 23) to 30.95, marking an increase of 5.82.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 26.88. This value is within the healthy range. It has increased from 21.22 (Mar 23) to 26.88, marking an increase of 5.66.
  • For PBT / Share (Rs.), as of Mar 24, the value is 21.77. This value is within the healthy range. It has increased from 16.18 (Mar 23) to 21.77, marking an increase of 5.59.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 15.87. This value is within the healthy range. It has increased from 11.87 (Mar 23) to 15.87, marking an increase of 4.00.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 15.89. This value is within the healthy range. It has increased from 11.85 (Mar 23) to 15.89, marking an increase of 4.04.
  • For PBDIT Margin (%), as of Mar 24, the value is 14.04. This value is within the healthy range. It has increased from 12.63 (Mar 23) to 14.04, marking an increase of 1.41.
  • For PBIT Margin (%), as of Mar 24, the value is 12.19. This value is within the healthy range. It has increased from 10.66 (Mar 23) to 12.19, marking an increase of 1.53.
  • For PBT Margin (%), as of Mar 24, the value is 9.88. This value is below the healthy minimum of 10. It has increased from 8.13 (Mar 23) to 9.88, marking an increase of 1.75.
  • For Net Profit Margin (%), as of Mar 24, the value is 7.20. This value is within the healthy range. It has increased from 5.96 (Mar 23) to 7.20, marking an increase of 1.24.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 7.21. This value is below the healthy minimum of 8. It has increased from 5.95 (Mar 23) to 7.21, marking an increase of 1.26.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 15.88. This value is within the healthy range. It has increased from 14.24 (Mar 23) to 15.88, marking an increase of 1.64.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 23.69. This value is within the healthy range. It has increased from 21.75 (Mar 23) to 23.69, marking an increase of 1.94.
  • For Return On Assets (%), as of Mar 24, the value is 9.50. This value is within the healthy range. It has increased from 7.98 (Mar 23) to 9.50, marking an increase of 1.52.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.03. This value is below the healthy minimum of 0.2. It has decreased from 0.06 (Mar 23) to 0.03, marking a decrease of 0.03.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.32. This value is within the healthy range. It has decreased from 0.34 (Mar 23) to 0.32, marking a decrease of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.40. It has increased from 1.23 (Mar 23) to 1.40, marking an increase of 0.17.
  • For Current Ratio (X), as of Mar 24, the value is 1.75. This value is within the healthy range. It has increased from 1.53 (Mar 23) to 1.75, marking an increase of 0.22.
  • For Quick Ratio (X), as of Mar 24, the value is 1.16. This value is within the healthy range. It has increased from 0.88 (Mar 23) to 1.16, marking an increase of 0.28.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.65. This value is below the healthy minimum of 4. It has increased from 2.92 (Mar 23) to 3.65, marking an increase of 0.73.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 4.72. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 23) to 4.72, marking an increase of 4.72.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 3.75. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 23) to 3.75, marking an increase of 3.75.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 95.28. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 95.28, marking an increase of 95.28.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 96.25. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 96.25, marking an increase of 96.25.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 6.63. This value is within the healthy range. It has increased from 4.99 (Mar 23) to 6.63, marking an increase of 1.64.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 4.50. This value is within the healthy range. It has increased from 3.36 (Mar 23) to 4.50, marking an increase of 1.14.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 563.53. It has increased from 334.96 (Mar 23) to 563.53, marking an increase of 228.57.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.72. This value is below the healthy minimum of 1. It has increased from 0.47 (Mar 23) to 0.72, marking an increase of 0.25.
  • For EV / EBITDA (X), as of Mar 24, the value is 5.16. This value is within the healthy range. It has increased from 3.78 (Mar 23) to 5.16, marking an increase of 1.38.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.65. This value is below the healthy minimum of 1. It has increased from 0.37 (Mar 23) to 0.65, marking an increase of 0.28.
  • For Retention Ratios (%), as of Mar 24, the value is 95.27. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 95.27, marking an increase of 95.27.
  • For Price / BV (X), as of Mar 24, the value is 1.44. This value is within the healthy range. It has increased from 0.89 (Mar 23) to 1.44, marking an increase of 0.55.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.65. This value is below the healthy minimum of 1. It has increased from 0.37 (Mar 23) to 0.65, marking an increase of 0.28.
  • For EarningsYield, as of Mar 24, the value is 0.11. This value is below the healthy minimum of 5. It has decreased from 0.15 (Mar 23) to 0.11, marking a decrease of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of 20 Microns Ltd as of June 26, 2025 is: 201.55

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 26, 2025, 20 Microns Ltd is Overvalued by 11.60% compared to the current share price 228.00

Intrinsic Value of 20 Microns Ltd as of June 26, 2025 is: 246.13

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 26, 2025, 20 Microns Ltd is Undervalued by 7.95% compared to the current share price 228.00

Last 5 Year EPS CAGR: 22.12%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 16.83%, which is a positive sign.
  2. The company has higher reserves (182.33 cr) compared to borrowings (137.92 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (529.75 cr) and profit (35.00 cr) over the years.
  1. The stock has a high average Working Capital Days of 66.17, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 82.08, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in 20 Microns Ltd:
    1. Net Profit Margin: 7.2%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 23.69% (Industry Average ROCE: 19.3%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 15.88% (Industry Average ROE: 16.68%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.5
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.16
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 12.6 (Industry average Stock P/E: 21.43)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.32
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

20 Microns Ltd. is a Public Limited Listed company incorporated on 29/06/1987 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L99999GJ1987PLC009768 and registration number is 009768. Currently Company is involved in the business activities of Mining/quarrying of limestone, limeshell, ‘kankar' and other calcareous minerals including calcite, chalk and shale. Company's Total Operating Revenue is Rs. 794.92 Cr. and Equity Capital is Rs. 17.64 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Mining/Minerals9/10, GIDC Industrial Estate, Waghodia, Vadodra District Gujarat 391760co_secretary@20microns.com
http://www.20microns.com
Management
NamePosition Held
Mr. Rajesh C ParikhChairman & Managing Director
Mr. Atil C ParikhManaging Director & CEO
Mrs. Sejal R ParikhWhole Time Director
Mr. Ramkisan A DevidayalIndependent Director
Mr. Atul H PatelIndependent Director
Dr. Ajay I RankaIndependent Director
Mr. Jaideep B VermaIndependent Director
Dr. Sivaram SwaminathanAddnl.Independent Director
Mr. Dukhabandhu RathIndependent Director

FAQ

What is the intrinsic value of 20 Microns Ltd?

20 Microns Ltd's intrinsic value (as of 25 June 2025) is ₹201.55 — 11.60% lower the current market price of 228.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 806 Cr. market cap, FY2025-2026 high/low of ₹348/158, reserves of 412 Cr, and liabilities of 715 Cr.

What is the Market Cap of 20 Microns Ltd?

The Market Cap of 20 Microns Ltd is 806 Cr..

What is the current Stock Price of 20 Microns Ltd as on 25 June 2025?

The current stock price of 20 Microns Ltd as on 25 June 2025 is 228.

What is the High / Low of 20 Microns Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of 20 Microns Ltd stocks is ₹348/158.

What is the Stock P/E of 20 Microns Ltd?

The Stock P/E of 20 Microns Ltd is 12.6.

What is the Book Value of 20 Microns Ltd?

The Book Value of 20 Microns Ltd is 122.

What is the Dividend Yield of 20 Microns Ltd?

The Dividend Yield of 20 Microns Ltd is 0.55 %.

What is the ROCE of 20 Microns Ltd?

The ROCE of 20 Microns Ltd is 19.2 %.

What is the ROE of 20 Microns Ltd?

The ROE of 20 Microns Ltd is 16.3 %.

What is the Face Value of 20 Microns Ltd?

The Face Value of 20 Microns Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in 20 Microns Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE