3rd Rock Multimedia Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 7, 2025, 8:28 pm

Quick Insight

3rd Rock Multimedia Ltd, operating in the Entertainment & Media industry, presents a complex financial picture. With a market cap of ₹153 Cr. and a negative net profit of -0.03, the company faces profitability challenges. Its P/E ratio and ROE stand at 14.3% and 0.58% respectively, indicating room for improvement in operational efficiency and return on equity. Additionally, a high P/BV ratio of 838.96x suggests overvaluation concerns. The company's reserves at -22.35 Cr. and lack of clarity on shareholder composition raise governance issues. In conclusion, 3rd Rock Multimedia Ltd needs to focus on enhancing profitability, operational performance, and transparency to attract investor confidence in the market.

Competitors of 3rd Rock Multimedia Ltd

All Competitor Stocks of 3rd Rock Multimedia Ltd

Quarterly Result

Last Updated: August 20, 2025, 2:30 pm

Below is a detailed analysis of the quarterly data for 3rd Rock Multimedia Ltd based on the most recent figures () and their trends compared to the previous period:

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 9:26 pm

Growth

Last Updated: September 4, 2025, 9:50 pm

Balance Sheet

Last Updated: July 25, 2025, 3:42 pm

Below is a detailed analysis of the balance sheet data for 3rd Rock Multimedia Ltd based on the most recent figures (Mar 2024) and their trends compared to the previous period:

• For Equity Capital, as of Mar 2024, the value is 22.52 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded 22.52 Cr..
• For Reserves, as of Mar 2024, the value is -22.35 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -22.27 Cr. (Mar 2023) to -22.35 Cr., marking a decline of 0.08 Cr..
• For Borrowings, as of Mar 2024, the value is 1.50 Cr.. The value remains steady. However, Reserves are negative, which is a major warning sign. There is no change compared to the previous period (Mar 2023) which recorded 1.50 Cr..
• For Other Liabilities, as of Mar 2024, the value is 2.13 Cr.. The value appears to be improving (decreasing). It has decreased from 2.64 Cr. (Mar 2023) to 2.13 Cr., marking a decrease of 0.51 Cr..
• For Total Liabilities, as of Mar 2024, the value is 3.80 Cr.. The value appears to be improving (decreasing). It has decreased from 4.39 Cr. (Mar 2023) to 3.80 Cr., marking a decrease of 0.59 Cr..
• For Fixed Assets, as of Mar 2024, the value is 0.63 Cr.. The value appears to be declining and may need further review. It has decreased from 0.76 Cr. (Mar 2023) to 0.63 Cr., marking a decrease of 0.13 Cr..
• For CWIP, as of Mar 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded 0.00 Cr..
• For Investments, as of Mar 2024, the value is 1.29 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded 1.29 Cr..
• For Other Assets, as of Mar 2024, the value is 1.88 Cr.. The value appears to be declining and may need further review. It has decreased from 2.34 Cr. (Mar 2023) to 1.88 Cr., marking a decrease of 0.46 Cr..
• For Total Assets, as of Mar 2024, the value is 3.80 Cr.. The value appears to be declining and may need further review. It has decreased from 4.39 Cr. (Mar 2023) to 3.80 Cr., marking a decrease of 0.59 Cr..

However, the Borrowings (1.50 Cr.) are higher than the Reserves (-22.35 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Share Holding Pattern

Key Financial Ratios

After reviewing the key financial ratios for 3rd Rock Multimedia Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
• For Basic EPS (Rs.), as of Mar 24, the value is -0.01. This value is below the healthy minimum of 5. It has increased from -10.90 (Mar 23) to -0.01, marking an increase of 10.89.
• For Diluted EPS (Rs.), as of Mar 24, the value is -0.01. This value is below the healthy minimum of 5. It has increased from -10.90 (Mar 23) to -0.01, marking an increase of 10.89.
• For Cash EPS (Rs.), as of Mar 24, the value is 0.04. This value is below the healthy minimum of 3. It has increased from -10.83 (Mar 23) to 0.04, marking an increase of 10.87.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 0.07. It has decreased from 0.09 (Mar 23) to 0.07, marking a decrease of 0.02.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 0.07. It has decreased from 0.09 (Mar 23) to 0.07, marking a decrease of 0.02.
• For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 2.15. It has increased from 0.53 (Mar 23) to 2.15, marking an increase of 1.62.
• For PBDIT / Share (Rs.), as of Mar 24, the value is 0.05. This value is below the healthy minimum of 2. It has increased from -3.31 (Mar 23) to 0.05, marking an increase of 3.36.
• For PBIT / Share (Rs.), as of Mar 24, the value is 0.00. This value is within the healthy range. It has increased from -3.38 (Mar 23) to 0.00, marking an increase of 3.38.
• For PBT / Share (Rs.), as of Mar 24, the value is 0.00. This value is within the healthy range. It has increased from -10.90 (Mar 23) to 0.00, marking an increase of 10.90.
• For Net Profit / Share (Rs.), as of Mar 24, the value is -0.01. This value is below the healthy minimum of 2. It has increased from -10.90 (Mar 23) to -0.01, marking an increase of 10.89.
• For PBDIT Margin (%), as of Mar 24, the value is 2.54. This value is below the healthy minimum of 10. It has increased from -613.63 (Mar 23) to 2.54, marking an increase of 616.17.
• For PBIT Margin (%), as of Mar 24, the value is -0.15. This value is below the healthy minimum of 10. It has increased from -626.52 (Mar 23) to -0.15, marking an increase of 626.37.
• For PBT Margin (%), as of Mar 24, the value is -0.15. This value is below the healthy minimum of 10. It has increased from -2,020.67 (Mar 23) to -0.15, marking an increase of 2,020.52.
• For Net Profit Margin (%), as of Mar 24, the value is -0.60. This value is below the healthy minimum of 5. It has increased from -2,021.67 (Mar 23) to -0.60, marking an increase of 2,021.07.
• For Return on Networth / Equity (%), as of Mar 24, the value is -16.66. This value is below the healthy minimum of 15. It has increased from -11,668.88 (Mar 23) to -16.66, marking an increase of 11,652.22.
• For Return on Capital Employeed (%), as of Mar 24, the value is -0.43. This value is below the healthy minimum of 10. It has increased from -427.09 (Mar 23) to -0.43, marking an increase of 426.66.
• For Return On Assets (%), as of Mar 24, the value is -0.76. This value is below the healthy minimum of 5. It has increased from -563.91 (Mar 23) to -0.76, marking an increase of 563.15.
• For Long Term Debt / Equity (X), as of Mar 24, the value is 8.59. This value exceeds the healthy maximum of 1. It has increased from 7.13 (Mar 23) to 8.59, marking an increase of 1.46.
• For Total Debt / Equity (X), as of Mar 24, the value is 8.59. This value exceeds the healthy maximum of 1. It has increased from 7.13 (Mar 23) to 8.59, marking an increase of 1.46.
• For Asset Turnover Ratio (%), as of Mar 24, the value is 1.19. It has increased from 0.00 (Mar 23) to 1.19, marking an increase of 1.19.
• For Current Ratio (X), as of Mar 24, the value is 0.54. This value is below the healthy minimum of 1.5. It has decreased from 0.60 (Mar 23) to 0.54, marking a decrease of 0.06.
• For Quick Ratio (X), as of Mar 24, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 23) to 0.54, marking a decrease of 0.06.
• For Interest Coverage Ratio (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 3. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 3. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Enterprise Value (Cr.), as of Mar 24, the value is 146.99. It has increased from 139.21 (Mar 23) to 146.99, marking an increase of 7.78.
• For EV / Net Operating Revenue (X), as of Mar 24, the value is 30.31. This value exceeds the healthy maximum of 3. It has decreased from 114.61 (Mar 23) to 30.31, marking a decrease of 84.30.
• For EV / EBITDA (X), as of Mar 24, the value is 1,189.19. This value exceeds the healthy maximum of 15. It has increased from -18.68 (Mar 23) to 1,189.19, marking an increase of 1,207.87.
• For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 30.00. This value exceeds the healthy maximum of 3. It has decreased from 113.49 (Mar 23) to 30.00, marking a decrease of 83.49.
• For Price / BV (X), as of Mar 24, the value is 838.96. This value exceeds the healthy maximum of 3. It has increased from 658.06 (Mar 23) to 838.96, marking an increase of 180.90.
• For Price / Net Operating Revenue (X), as of Mar 24, the value is 30.00. This value exceeds the healthy maximum of 3. It has decreased from 113.54 (Mar 23) to 30.00, marking a decrease of 83.54.
• For EarningsYield, as of Mar 24, the value is 0.00. This value is below the healthy minimum of 5. It has increased from -0.17 (Mar 23) to 0.00, marking an increase of 0.17.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Strength and Weakness