Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 22 May, 2024|Author: Getaka | Social: X Twitter Profile
Stock Ticker - BSE: 516092 | NSE: 3PLAND

Fundamental Analysis of 3P Land Holdings Ltd

About the Company - 3P Land Holdings Ltd

3P Land Holdings Ltd. is a Public Limited Listed company incorporated on 13/12/1965 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L74999MH1999PLC013394 and registration number is 013394. Currently Company is involved in the business activities of Activities of head offices; management consultancya ctivities. Company’s Total Operating Revenue is Rs. 2.15 Cr. and Equity Capital is Rs. 3.60 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Finance & InvestmentsThergaon, Pune Maharashtra 411033admin@3pland.com
http://www.3pland.com
Management
NamePosition Held
Mr. G N JajodiaChairman & Executive Director
Mr. A K SomanyDirector
Ms. Vasudha JatiaDirector
Mr. Bhavanisingh ShekhawatDirector
Mr. R C SarafDirector
Mr. Romie Shivhari HalanDirector

Basic Stock Data of 3P Land Holdings Ltd

Last Updated: May 22, 2024, 7:10 pm

Market Cap 62.4 Cr.
Current Price 34.6
High / Low40.1/18.1
Stock P/E36.3
Book Value 47.3
Dividend Yield0.00 %
ROCE3.07 %
ROE2.32 %
Face Value 2.00
PEG Ratio-2.55

Data Source: screener.in

Competitors of 3P Land Holdings Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Aroma Enterprises (India) Ltd 14.6 Cr. 30.030.0/28.8 3.650.00 %5.70 %% 10.0
TCI Finance Ltd 8.94 Cr. 6.956.95/2.70 49.20.00 %%% 10.0
Chartered Capital & Investment Ltd 71.0 Cr. 236272/0.0020.8 5180.00 %0.46 %0.32 % 10.0
Baid Finserv Ltd 272 Cr. 22.648.8/18.518.8 13.50.44 %10.0 %6.90 % 2.00
JM Financial Ltd 7,882 Cr. 82.5115/65.711.8 88.12.18 %8.30 %7.55 % 1.00
Industry Average1,649.71 Cr75.6110.28134.490.52%4.89%2.95%6.60

3P Land Holdings Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales0.350.360.370.910.430.430.431.150.480.470.471.310.89
Expenses0.320.270.190.100.080.100.090.120.090.090.100.220.35
Operating Profit0.030.090.180.810.350.330.341.030.390.380.371.090.54
OPM %8.57%25.00%48.65%89.01%81.40%76.74%79.07%89.57%81.25%80.85%78.72%83.21%60.67%
Other Income0.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.040.010.020.020.020.020.020.020.020.020.020.020.02
Profit before tax-0.010.080.160.790.330.310.321.010.370.360.351.070.52
Tax %-300.00%162.50%43.75%25.32%24.24%25.81%25.00%25.74%24.32%25.00%25.71%25.23%25.00%
Net Profit-0.04-0.060.090.590.240.230.240.750.280.270.260.800.39
EPS in Rs-0.02-0.030.050.330.130.130.130.420.160.150.140.440.22

Last Updated: May 6, 2024, 4:48 am

3P Land Holdings Ltd Quarterly Chart

3P Land Holdings Ltd Profit & Loss

Last Updated: April 26, 2024, 11:41 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales170.54172.17183.21205.250.440.330.261.841.851.412.152.523.14
Expenses168.47167.63176.03197.430.810.560.550.551.241.200.480.380.76
Operating Profit2.074.547.187.82-0.37-0.23-0.291.290.610.211.672.142.38
OPM %1.21%2.64%3.92%3.81%-84.09%-69.70%-111.54%70.11%32.97%14.89%77.67%84.92%75.80%
Other Income1.882.002.002.312.362.231.77-0.283.660.000.000.000.00
Interest4.556.597.608.111.651.991.491.350.140.000.000.000.00
Depreciation2.052.072.091.690.150.160.160.160.140.120.100.100.08
Profit before tax-2.65-2.12-0.510.330.19-0.15-0.17-0.503.990.091.572.042.30
Tax %0.00%-7.55%-256.86%336.36%5.26%-13.33%52.94%60.00%7.52%244.44%26.75%25.00%
Net Profit-2.65-2.28-1.81-0.780.18-0.17-0.07-0.203.69-0.141.151.541.72
EPS in Rs-1.47-1.27-1.01-0.430.10-0.09-0.04-0.112.05-0.080.640.860.95
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

3P Land Holdings Ltd Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)13.96%20.61%56.91%123.08%-194.44%58.82%-185.71%1945.00%-103.79%921.43%33.91%
Change in YoY Net Profit Growth (%)0.00%6.65%36.29%66.17%-317.52%253.27%-244.54%2130.71%-2048.79%1025.22%-887.52%

3P Land Holdings Ltd Growth

Compounded Sales Growth
10 Years:-33%
5 Years:14%
3 Years:36%
TTM:41%
Compounded Profit Growth
10 Years:12%
5 Years:87%
3 Years:146%
TTM:18%
Stock Price CAGR
10 Years:14%
5 Years:24%
3 Years:30%
1 Year:32%
Return on Equity
10 Years:2%
5 Years:2%
3 Years:2%
Last Year:2%

Last Updated: May 18, 2024, 6:41 am

3P Land Holdings Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital3.603.603.603.603.603.603.603.603.603.603.603.603.60
Reserves20.4718.2016.3915.601.281.111.0433.8825.7043.0263.1462.4681.52
Borrowings57.2456.1154.2474.1816.3818.0115.052.370.000.000.000.000.00
Other Liabilities21.6924.0624.4223.380.600.410.190.170.020.101.751.433.90
Total Liabilities103.00101.9798.65116.7621.8623.1319.8840.0229.3246.7268.4967.4989.02
Fixed Assets25.5125.5124.3022.721.441.321.161.010.860.740.650.550.50
CWIP0.090.100.070.040.000.000.000.000.000.000.000.000.00
Investments2.682.682.673.173.163.163.1636.2015.4532.1352.6450.1470.47
Other Assets74.7273.6871.6190.8317.2618.6515.562.8113.0113.8515.2016.8018.05
Total Assets103.00101.9798.65116.7621.8623.1319.8840.0229.3246.7268.4967.4989.02

3P Land Holdings Ltd Reserves and Borrowings Chart

3P Land Holdings Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity -10.448.5310.29-12.43-0.280.10-0.32-0.46-0.86-0.01-0.080.01
Cash from Investing Activity 0.47-0.66-0.930.69-2.660.234.7114.533.390.000.000.00
Cash from Financing Activity 10.42-7.74-9.4611.822.16-0.36-4.45-14.03-2.510.000.000.00
Net Cash Flow0.450.13-0.100.09-0.78-0.04-0.050.040.02-0.01-0.080.01

3P Land Holdings Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days54.0059.1748.1346.54472.8488.480.000.000.000.000.000.00
Inventory Days102.8085.6184.90113.170.000.00
Days Payable61.3166.8958.1247.23
Cash Conversion Cycle95.4977.8974.91112.48472.8488.480.000.000.000.000.000.00
Working Capital Days88.1676.6067.0297.11497.73-188.03-224.62144.8135.51256.28-1.701.45
ROCE %2.52%5.61%9.28%10.07%3.21%8.41%6.22%3.80%4.63%0.24%2.77%3.07%

3P Land Holdings Ltd Financial Efficiency Indicators Chart

3P Land Holdings Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters73.20%73.24%73.30%73.30%73.30%73.30%73.30%73.30%73.30%73.30%73.30%73.30%
Public26.80%26.75%26.70%26.70%26.70%26.70%26.70%26.70%26.69%26.70%26.71%26.71%
No. of Shareholders3,4323,6324,6064,8525,3476,2586,4386,2366,2627,0526,7786,862

3P Land Holdings Ltd Shareholding Pattern Chart

No. of 3P Land Holdings Ltd Shareholders

This stock is not held by any mutual fund

3P Land Holdings Ltd ROCE Trend

3P Land Holdings Ltd EPS Trend

3P Land Holdings Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue2.002.002.002.002.00
Basic EPS (Rs.)0.850.640.352.05-0.11
Diluted EPS (Rs.)0.850.640.352.05-0.11
Cash EPS (Rs.)0.900.750.422.54-0.02
Book Value[Excl.RevalReserv]/Share (Rs.)36.7037.0825.9016.2820.82
Book Value[Incl.RevalReserv]/Share (Rs.)36.7037.0825.9016.2820.82
Revenue From Operations / Share (Rs.)1.401.190.781.031.02
PBDIT / Share (Rs.)1.190.990.542.860.71
PBIT / Share (Rs.)1.140.930.482.780.63
PBT / Share (Rs.)1.140.930.472.63-0.12
Net Profit / Share (Rs.)0.850.700.352.46-0.11
NP After MI And SOA / Share (Rs.)0.850.640.352.05-0.11
PBDIT Margin (%)84.7983.1470.11278.5770.17
PBIT Margin (%)81.0178.7061.53270.9361.59
PBT Margin (%)81.0178.7061.43256.25-11.80
Net Profit Margin (%)60.8159.1245.42240.00-10.90
NP After MI And SOA Margin (%)60.8153.7945.42200.08-10.90
Return on Networth / Equity (%)2.321.731.3612.60-0.53
Return on Capital Employeed (%)3.032.461.8517.063.01
Return On Assets (%)2.271.681.3612.59-0.50
Total Debt / Equity (X)0.000.000.000.000.06
Asset Turnover Ratio (%)0.030.030.030.050.06
Current Ratio (X)3676.781595.791280.581182.8615.71
Quick Ratio (X)3676.781595.791280.581182.8615.71
Interest Coverage Ratio (X)0.000.00758.3837.870.95
Interest Coverage Ratio (Post Tax) (X)0.000.00492.3134.621.06
Enterprise Value (Cr.)36.6526.0115.155.2420.63
EV / Net Operating Revenue (X)14.5212.1210.772.8411.19
EV / EBITDA (X)17.1214.5815.371.0215.95
MarketCap / Net Operating Revenue (X)14.5612.1610.892.949.99
Price / BV (X)0.550.390.320.180.49
Price / Net Operating Revenue (X)14.5612.1610.902.949.99
EarningsYield0.040.040.040.68-0.01

3P Land Holdings Ltd Profitability Ratios (%)

3P Land Holdings Ltd Liquidity Ratios

3P Land Holdings Ltd Liquidity Ratios (%)

3P Land Holdings Ltd Interest Coverage Ratios (X)

3P Land Holdings Ltd Valuation Ratios

Fair Value

Fair Value: ₹40.63

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 17.43% compared to the current price ₹34.6

Intrinsic Value: ₹34.84

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 0.69% compared to the current price ₹34.6

Last 5 Year EPS CAGR: -14.26%

*Investments are subject to market risks

Strength and Weakness of 3P Land Holdings Ltd

StrengthWeakness
  1. The stock is trading at a low valuation with an average P/B ratio of 1.19 and average Dividend Yield of 110.75%.
  2. The company has higher reserves (29.52 cr) compared to borrowings (22.58 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (57.32 cr) and profit (0.34 cr) over the years.
  1. The stock has a low average ROCE of 4.99%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 70.86, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 76.84, which may not be favorable.

Should I Buy 3P Land Holdings Ltd Share Now?

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in 3P Land Holdings Ltd:
    1. Net Profit Margin: 60.81%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 3.03% (Industry Average ROCE: 4.89%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ✗ ROE%: 2.32% (Industry Average ROE: 2.95%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.00
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 3676.78
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. ✗ Stock P/E: 36.3 (Industry average Stock P/E: 10.28)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. ✓ Total Debt / Equity: 0.00
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

FAQ

What is the latest fair value of 3P Land Holdings Ltd?

The latest fair value of 3P Land Holdings Ltd is ₹40.63.

What is the Market Cap of 3P Land Holdings Ltd?

The Market Cap of 3P Land Holdings Ltd is 62.4 Cr..

What is the current Stock Price of 3P Land Holdings Ltd as on 22 May 2024?

The current stock price of 3P Land Holdings Ltd as on 22 May 2024 is ₹34.6.

What is the High / Low of 3P Land Holdings Ltd stocks in FY 2024?

In FY 2024, the High / Low of 3P Land Holdings Ltd stocks is ₹40.1/18.1.

What is the Stock P/E of 3P Land Holdings Ltd?

The Stock P/E of 3P Land Holdings Ltd is 36.3.

What is the Book Value of 3P Land Holdings Ltd?

The Book Value of 3P Land Holdings Ltd is 47.3.

What is the Dividend Yield of 3P Land Holdings Ltd?

The Dividend Yield of 3P Land Holdings Ltd is 0.00 %.

What is the ROCE of 3P Land Holdings Ltd?

The ROCE of 3P Land Holdings Ltd is 3.07 %.

What is the ROE of 3P Land Holdings Ltd?

The ROE of 3P Land Holdings Ltd is 2.32 %.

What is the Face Value of 3P Land Holdings Ltd?

The Face Value of 3P Land Holdings Ltd is 2.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in 3P Land Holdings Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE