About the Company - 3P Land Holdings Ltd
3P Land Holdings Ltd. is a Public Limited Listed company incorporated on 13/12/1965 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L74999MH1999PLC013394 and registration number is 013394. Currently Company is involved in the business activities of Activities of head offices; management consultancya ctivities. Company’s Total Operating Revenue is Rs. 2.15 Cr. and Equity Capital is Rs. 3.60 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. G N Jajodia | Chairman & Executive Director |
Mr. A K Somany | Director |
Ms. Vasudha Jatia | Director |
Mr. Bhavanisingh Shekhawat | Director |
Mr. R C Saraf | Director |
Mr. Romie Shivhari Halan | Director |
3P Land Holdings Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹26.71 |
Previous Day | ₹27.07 |
Basic Stock Data of 3P Land Holdings Ltd
Market Cap | 49.6 Cr. |
---|
Current Price | 27.6 |
---|
High / Low | 36.8/14.5 |
---|
Stock P/E | 30.8 |
---|
Book Value | 47.3 |
---|
Dividend Yield | 0.00 % |
---|
ROCE | 3.07 % |
---|
ROE | 2.32 % |
---|
Face Value | 2.00 |
---|
3P Land Holdings Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 0.35 | 0.35 | 0.36 | 0.37 | 0.91 | 0.43 | 0.43 | 0.43 | 1.15 | 0.48 | 0.47 | 0.47 | 1.31 |
Expenses | 0.36 | 0.32 | 0.27 | 0.19 | 0.10 | 0.08 | 0.10 | 0.09 | 0.12 | 0.09 | 0.09 | 0.10 | 0.22 |
Operating Profit | -0.01 | 0.03 | 0.09 | 0.18 | 0.81 | 0.35 | 0.33 | 0.34 | 1.03 | 0.39 | 0.38 | 0.37 | 1.09 |
OPM % | -2.86% | 8.57% | 25.00% | 48.65% | 89.01% | 81.40% | 76.74% | 79.07% | 89.57% | 81.25% | 80.85% | 78.72% | 83.21% |
Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.04 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Profit before tax | -0.05 | -0.01 | 0.08 | 0.16 | 0.79 | 0.33 | 0.31 | 0.32 | 1.01 | 0.37 | 0.36 | 0.35 | 1.07 |
Tax % | -60.00% | -300.00% | 162.50% | 43.75% | 25.32% | 24.24% | 25.81% | 25.00% | 25.74% | 24.32% | 25.00% | 25.71% | 25.23% |
Net Profit | -0.07 | -0.04 | -0.06 | 0.09 | 0.59 | 0.24 | 0.23 | 0.24 | 0.75 | 0.28 | 0.27 | 0.26 | 0.80 |
EPS in Rs | -0.04 | -0.02 | -0.03 | 0.05 | 0.33 | 0.13 | 0.13 | 0.13 | 0.42 | 0.16 | 0.15 | 0.14 | 0.44 |
3P Land Holdings Ltd Quarterly Chart
3P Land Holdings Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 170.54 | 172.17 | 183.21 | 205.25 | 0.44 | 0.33 | 0.26 | 1.84 | 1.85 | 1.41 | 2.15 | 2.52 | 2.73 |
Expenses | 168.47 | 167.63 | 176.03 | 197.43 | 0.81 | 0.56 | 0.55 | 0.55 | 1.24 | 1.20 | 0.48 | 0.38 | 0.50 |
Operating Profit | 2.07 | 4.54 | 7.18 | 7.82 | -0.37 | -0.23 | -0.29 | 1.29 | 0.61 | 0.21 | 1.67 | 2.14 | 2.23 |
OPM % | 1.21% | 2.64% | 3.92% | 3.81% | -84.09% | -69.70% | -111.54% | 70.11% | 32.97% | 14.89% | 77.67% | 84.92% | 81.68% |
Other Income | 1.88 | 2.00 | 2.00 | 2.31 | 2.36 | 2.23 | 1.77 | -0.28 | 3.66 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest | 4.55 | 6.59 | 7.60 | 8.11 | 1.65 | 1.99 | 1.49 | 1.35 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 2.05 | 2.07 | 2.09 | 1.69 | 0.15 | 0.16 | 0.16 | 0.16 | 0.14 | 0.12 | 0.10 | 0.10 | 0.08 |
Profit before tax | -2.65 | -2.12 | -0.51 | 0.33 | 0.19 | -0.15 | -0.17 | -0.50 | 3.99 | 0.09 | 1.57 | 2.04 | 2.15 |
Tax % | 0.00% | -7.55% | -256.86% | 336.36% | 5.26% | -13.33% | 52.94% | 60.00% | 7.52% | 244.44% | 26.75% | 25.00% | |
Net Profit | -2.65 | -2.28 | -1.81 | -0.78 | 0.18 | -0.17 | -0.07 | -0.20 | 3.69 | -0.14 | 1.15 | 1.54 | 1.61 |
EPS in Rs | -1.47 | -1.27 | -1.01 | -0.43 | 0.10 | -0.09 | -0.04 | -0.11 | 2.05 | -0.08 | 0.64 | 0.86 | 0.89 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
3P Land Holdings Ltd Profit & Loss Yearly Chart
3P Land Holdings Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | -34% |
5 Years:: | 58% |
3 Years:: | 11% |
TTM:: | 12% |
3P Land Holdings Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 10% |
5 Years:: | 89% |
3 Years:: | -7% |
TTM:: | 10% |
3P Land Holdings Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 15% |
5 Years:: | 17% |
3 Years:: | 38% |
1 Year:: | 54% |
3P Land Holdings Ltd Growth
|
Return on Equity |
---|
10 Years:: | 1% |
5 Years:: | 2% |
3 Years:: | 2% |
Last Year:: | 2% |
3P Land Holdings Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 |
Reserves | 20.47 | 18.20 | 16.39 | 15.60 | 1.28 | 1.11 | 1.04 | 33.88 | 25.70 | 43.02 | 63.14 | 62.46 | 81.52 |
Borrowings | 57.24 | 56.11 | 54.24 | 74.18 | 16.38 | 18.01 | 15.05 | 2.37 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Other Liabilities | 21.69 | 24.06 | 24.42 | 23.38 | 0.60 | 0.41 | 0.19 | 0.17 | 0.02 | 0.10 | 1.75 | 1.43 | 3.90 |
Total Liabilities | 103.00 | 101.97 | 98.65 | 116.76 | 21.86 | 23.13 | 19.88 | 40.02 | 29.32 | 46.72 | 68.49 | 67.49 | 89.02 |
Fixed Assets | 25.51 | 25.51 | 24.30 | 22.72 | 1.44 | 1.32 | 1.16 | 1.01 | 0.86 | 0.74 | 0.65 | 0.55 | 0.50 |
CWIP | 0.09 | 0.10 | 0.07 | 0.04 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | 2.68 | 2.68 | 2.67 | 3.17 | 3.16 | 3.16 | 3.16 | 36.20 | 15.45 | 32.13 | 52.64 | 50.14 | 70.47 |
Other Assets | 74.72 | 73.68 | 71.61 | 90.83 | 17.26 | 18.65 | 15.56 | 2.81 | 13.01 | 13.85 | 15.20 | 16.80 | 18.05 |
Total Assets | 103.00 | 101.97 | 98.65 | 116.76 | 21.86 | 23.13 | 19.88 | 40.02 | 29.32 | 46.72 | 68.49 | 67.49 | 89.02 |
3P Land Holdings Ltd Reserves and Borrowings Chart
3P Land Holdings Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -10.44 | 8.53 | 10.29 | -12.43 | -0.28 | 0.10 | -0.32 | -0.46 | -0.86 | -0.01 | -0.08 | 0.01 |
Cash from Investing Activity | 0.47 | -0.66 | -0.93 | 0.69 | -2.66 | 0.23 | 4.71 | 14.53 | 3.39 | 0.00 | 0.00 | 0.00 |
Cash from Financing Activity | 10.42 | -7.74 | -9.46 | 11.82 | 2.16 | -0.36 | -4.45 | -14.03 | -2.51 | 0.00 | 0.00 | 0.00 |
Net Cash Flow | 0.45 | 0.13 | -0.10 | 0.09 | -0.78 | -0.04 | -0.05 | 0.04 | 0.02 | -0.01 | -0.08 | 0.01 |
|
3P Land Holdings Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 54.00 | 59.17 | 48.13 | 46.54 | 472.84 | 88.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 102.80 | 85.61 | 84.90 | 113.17 | 0.00 | 0.00 | | | | | | |
Days Payable | 61.31 | 66.89 | 58.12 | 47.23 | | | | | | | | |
Cash Conversion Cycle | 95.49 | 77.89 | 74.91 | 112.48 | 472.84 | 88.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 88.16 | 76.60 | 67.02 | 97.11 | 497.73 | -188.03 | -224.62 | 144.81 | 35.51 | 256.28 | -1.70 | 1.45 |
ROCE % | 2.52% | 5.61% | 9.28% | 10.07% | 3.21% | 8.41% | 6.22% | 3.80% | 4.63% | 0.24% | 2.77% | 3.07% |
3P Land Holdings Ltd Financial Efficiency Indicators Chart
3P Land Holdings Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 73.20% | 73.24% | 73.30% | 73.30% | 73.30% | 73.30% | 73.30% | 73.30% | 73.30% | 73.30% | 73.30% | 73.30% |
Public | 26.80% | 26.75% | 26.70% | 26.70% | 26.70% | 26.70% | 26.70% | 26.70% | 26.69% | 26.70% | 26.71% | 26.71% |
No. of Shareholders | 3,432 | 3,632 | 4,606 | 4,852 | 5,347 | 6,258 | 6,438 | 6,236 | 6,262 | 7,052 | 6,778 | 6,862 |
3P Land Holdings Ltd Shareholding Pattern Chart
No. of 3P Land Holdings Ltd Shareholders
This stock is not held by any mutual fund
3P Land Holdings Ltd ROCE Trend
3P Land Holdings Ltd EPS Trend
3P Land Holdings Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 0.85 | 0.64 | 0.35 | 2.05 | -0.11 |
Diluted EPS (Rs.) | 0.85 | 0.64 | 0.35 | 2.05 | -0.11 |
Cash EPS (Rs.) | 0.90 | 0.75 | 0.42 | 2.54 | -0.02 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 36.70 | 37.08 | 25.90 | 16.28 | 20.82 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 36.70 | 37.08 | 25.90 | 16.28 | 20.82 |
Revenue From Operations / Share (Rs.) | 1.40 | 1.19 | 0.78 | 1.03 | 1.02 |
PBDIT / Share (Rs.) | 1.19 | 0.99 | 0.54 | 2.86 | 0.71 |
PBIT / Share (Rs.) | 1.14 | 0.93 | 0.48 | 2.78 | 0.63 |
PBT / Share (Rs.) | 1.14 | 0.93 | 0.47 | 2.63 | -0.12 |
Net Profit / Share (Rs.) | 0.85 | 0.70 | 0.35 | 2.46 | -0.11 |
NP After MI And SOA / Share (Rs.) | 0.85 | 0.64 | 0.35 | 2.05 | -0.11 |
PBDIT Margin (%) | 84.79 | 83.14 | 70.11 | 278.57 | 70.17 |
PBIT Margin (%) | 81.01 | 78.70 | 61.53 | 270.93 | 61.59 |
PBT Margin (%) | 81.01 | 78.70 | 61.43 | 256.25 | -11.80 |
Net Profit Margin (%) | 60.81 | 59.12 | 45.42 | 240.00 | -10.90 |
NP After MI And SOA Margin (%) | 60.81 | 53.79 | 45.42 | 200.08 | -10.90 |
Return on Networth / Equity (%) | 2.32 | 1.73 | 1.36 | 12.60 | -0.53 |
Return on Capital Employeed (%) | 3.03 | 2.46 | 1.85 | 17.06 | 3.01 |
Return On Assets (%) | 2.27 | 1.68 | 1.36 | 12.59 | -0.50 |
Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
Asset Turnover Ratio (%) | 0.03 | 0.03 | 0.03 | 0.05 | 0.06 |
Current Ratio (X) | 3676.78 | 1595.79 | 1280.58 | 1182.86 | 15.71 |
Quick Ratio (X) | 3676.78 | 1595.79 | 1280.58 | 1182.86 | 15.71 |
Interest Coverage Ratio (%) | 0.00 | 0.00 | 758.38 | 37.87 | 0.95 |
Interest Coverage Ratio (Post Tax) (%) | 0.00 | 0.00 | 492.31 | 34.62 | 1.06 |
Enterprise Value (Cr.) | 36.65 | 26.01 | 15.15 | 5.24 | 20.63 |
EV / Net Operating Revenue (X) | 14.52 | 12.12 | 10.77 | 2.84 | 11.19 |
EV / EBITDA (X) | 17.12 | 14.58 | 15.37 | 1.02 | 15.95 |
MarketCap / Net Operating Revenue (X) | 14.56 | 12.16 | 10.89 | 2.94 | 9.99 |
Price / BV (X) | 0.55 | 0.39 | 0.32 | 0.18 | 0.49 |
Price / Net Operating Revenue (X) | 14.56 | 12.16 | 10.90 | 2.94 | 9.99 |
EarningsYield | 0.04 | 0.04 | 0.04 | 0.68 | -0.01 |
3P Land Holdings Ltd Profitability Ratios (%)
3P Land Holdings Ltd Liquidity Ratios
3P Land Holdings Ltd Liquidity Ratios (%)
3P Land Holdings Ltd Interest Coverage Ratios (%)
3P Land Holdings Ltd Valuation Ratios
Fair Value of 3P Land Holdings Ltd Stock
Fair Value: ₹34.47
The stock is undervalued by 24.91% compared to the current price ₹27.6
*Investments are subject to market risks
Strength and Weakness of 3P Land Holdings Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The company has higher reserves compared to borrowings, indicating strong financial stability. The company has shown consistent growth in sales and profit over the years. | The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. |
Additional content added through batch update