Fundamental Analysis of 3P Land Holdings Ltd

About the Company - 3P Land Holdings Ltd

3P Land Holdings Ltd. is a Public Limited Listed company incorporated on 13/12/1965 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L74999MH1999PLC013394 and registration number is 013394. Currently Company is involved in the business activities of Activities of head offices; management consultancya ctivities. Company’s Total Operating Revenue is Rs. 2.15 Cr. and Equity Capital is Rs. 3.60 Cr. for the Year ended 31/03/2022.

INDUSTRY	ADDRESS	CONTACT
Finance & Investments	Thergaon, Pune Maharashtra 411033	admin@3pland.com http://www.3pland.com

Management
Name	Position Held
Mr. G N Jajodia	Chairman & Executive Director
Mr. A K Somany	Director
Ms. Vasudha Jatia	Director
Mr. Bhavanisingh Shekhawat	Director
Mr. R C Saraf	Director
Mr. Romie Shivhari Halan	Director

3P Land Holdings Ltd. Share Price Update
Share Price	Value
Today	₹26.71
Previous Day	₹27.07

Basic Stock Data of 3P Land Holdings Ltd

Market Cap	49.6 Cr.
Current Price	27.6
High / Low	36.8/14.5
Stock P/E	30.8
Book Value	47.3
Dividend Yield	0.00 %
ROCE	3.07 %
ROE	2.32 %
Face Value	2.00

3P Land Holdings Ltd Quarterly Results

Month	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Sales	0.35	0.35	0.36	0.37	0.91	0.43	0.43	0.43	1.15	0.48	0.47	0.47	1.31
Expenses	0.36	0.32	0.27	0.19	0.10	0.08	0.10	0.09	0.12	0.09	0.09	0.10	0.22
Operating Profit	-0.01	0.03	0.09	0.18	0.81	0.35	0.33	0.34	1.03	0.39	0.38	0.37	1.09
OPM %	-2.86%	8.57%	25.00%	48.65%	89.01%	81.40%	76.74%	79.07%	89.57%	81.25%	80.85%	78.72%	83.21%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.04	0.04	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Profit before tax	-0.05	-0.01	0.08	0.16	0.79	0.33	0.31	0.32	1.01	0.37	0.36	0.35	1.07
Tax %	-60.00%	-300.00%	162.50%	43.75%	25.32%	24.24%	25.81%	25.00%	25.74%	24.32%	25.00%	25.71%	25.23%
Net Profit	-0.07	-0.04	-0.06	0.09	0.59	0.24	0.23	0.24	0.75	0.28	0.27	0.26	0.80
EPS in Rs	-0.04	-0.02	-0.03	0.05	0.33	0.13	0.13	0.13	0.42	0.16	0.15	0.14	0.44

3P Land Holdings Ltd Quarterly Chart

3P Land Holdings Ltd Profit & Loss

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	170.54	172.17	183.21	205.25	0.44	0.33	0.26	1.84	1.85	1.41	2.15	2.52	2.73
Expenses	168.47	167.63	176.03	197.43	0.81	0.56	0.55	0.55	1.24	1.20	0.48	0.38	0.50
Operating Profit	2.07	4.54	7.18	7.82	-0.37	-0.23	-0.29	1.29	0.61	0.21	1.67	2.14	2.23
OPM %	1.21%	2.64%	3.92%	3.81%	-84.09%	-69.70%	-111.54%	70.11%	32.97%	14.89%	77.67%	84.92%	81.68%
Other Income	1.88	2.00	2.00	2.31	2.36	2.23	1.77	-0.28	3.66	0.00	0.00	0.00	0.00
Interest	4.55	6.59	7.60	8.11	1.65	1.99	1.49	1.35	0.14	0.00	0.00	0.00	0.00
Depreciation	2.05	2.07	2.09	1.69	0.15	0.16	0.16	0.16	0.14	0.12	0.10	0.10	0.08
Profit before tax	-2.65	-2.12	-0.51	0.33	0.19	-0.15	-0.17	-0.50	3.99	0.09	1.57	2.04	2.15
Tax %	0.00%	-7.55%	-256.86%	336.36%	5.26%	-13.33%	52.94%	60.00%	7.52%	244.44%	26.75%	25.00%
Net Profit	-2.65	-2.28	-1.81	-0.78	0.18	-0.17	-0.07	-0.20	3.69	-0.14	1.15	1.54	1.61
EPS in Rs	-1.47	-1.27	-1.01	-0.43	0.10	-0.09	-0.04	-0.11	2.05	-0.08	0.64	0.86	0.89
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

3P Land Holdings Ltd Profit & Loss Yearly Chart

3P Land Holdings Ltd Growth

Compounded Sales Growth
10 Years::	-34%
5 Years::	58%
3 Years::	11%
TTM::	12%

3P Land Holdings Ltd Growth

Compounded Profit Growth
10 Years::	10%
5 Years::	89%
3 Years::	-7%
TTM::	10%

3P Land Holdings Ltd Growth

Stock Price CAGR
10 Years::	15%
5 Years::	17%
3 Years::	38%
1 Year::	54%

3P Land Holdings Ltd Growth

Return on Equity
10 Years::	1%
5 Years::	2%
3 Years::	2%
Last Year::	2%

3P Land Holdings Ltd Balance Sheet

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	3.60	3.60	3.60	3.60	3.60	3.60	3.60	3.60	3.60	3.60	3.60	3.60	3.60
Reserves	20.47	18.20	16.39	15.60	1.28	1.11	1.04	33.88	25.70	43.02	63.14	62.46	81.52
Borrowings	57.24	56.11	54.24	74.18	16.38	18.01	15.05	2.37	-0.00	-0.00	-0.00	-0.00	-0.00
Other Liabilities	21.69	24.06	24.42	23.38	0.60	0.41	0.19	0.17	0.02	0.10	1.75	1.43	3.90
Total Liabilities	103.00	101.97	98.65	116.76	21.86	23.13	19.88	40.02	29.32	46.72	68.49	67.49	89.02
Fixed Assets	25.51	25.51	24.30	22.72	1.44	1.32	1.16	1.01	0.86	0.74	0.65	0.55	0.50
CWIP	0.09	0.10	0.07	0.04	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Investments	2.68	2.68	2.67	3.17	3.16	3.16	3.16	36.20	15.45	32.13	52.64	50.14	70.47
Other Assets	74.72	73.68	71.61	90.83	17.26	18.65	15.56	2.81	13.01	13.85	15.20	16.80	18.05
Total Assets	103.00	101.97	98.65	116.76	21.86	23.13	19.88	40.02	29.32	46.72	68.49	67.49	89.02

3P Land Holdings Ltd Reserves and Borrowings Chart

3P Land Holdings Ltd Cash Flow

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity	-10.44	8.53	10.29	-12.43	-0.28	0.10	-0.32	-0.46	-0.86	-0.01	-0.08	0.01
Cash from Investing Activity	0.47	-0.66	-0.93	0.69	-2.66	0.23	4.71	14.53	3.39	0.00	0.00	0.00
Cash from Financing Activity	10.42	-7.74	-9.46	11.82	2.16	-0.36	-4.45	-14.03	-2.51	0.00	0.00	0.00
Net Cash Flow	0.45	0.13	-0.10	0.09	-0.78	-0.04	-0.05	0.04	0.02	-0.01	-0.08	0.01

3P Land Holdings Ltd Financial Efficiency Indicators

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	54.00	59.17	48.13	46.54	472.84	88.48	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days	102.80	85.61	84.90	113.17	0.00	0.00
Days Payable	61.31	66.89	58.12	47.23
Cash Conversion Cycle	95.49	77.89	74.91	112.48	472.84	88.48	0.00	0.00	0.00	0.00	0.00	0.00
Working Capital Days	88.16	76.60	67.02	97.11	497.73	-188.03	-224.62	144.81	35.51	256.28	-1.70	1.45
ROCE %	2.52%	5.61%	9.28%	10.07%	3.21%	8.41%	6.22%	3.80%	4.63%	0.24%	2.77%	3.07%

3P Land Holdings Ltd Financial Efficiency Indicators Chart

3P Land Holdings Ltd Share Holding Pattern

Month	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Promoters	73.20%	73.24%	73.30%	73.30%	73.30%	73.30%	73.30%	73.30%	73.30%	73.30%	73.30%	73.30%
Public	26.80%	26.75%	26.70%	26.70%	26.70%	26.70%	26.70%	26.70%	26.69%	26.70%	26.71%	26.71%
No. of Shareholders	3,432	3,632	4,606	4,852	5,347	6,258	6,438	6,236	6,262	7,052	6,778	6,862

3P Land Holdings Ltd Shareholding Pattern Chart

No. of 3P Land Holdings Ltd Shareholders

This stock is not held by any mutual fund

3P Land Holdings Ltd ROCE Trend

3P Land Holdings Ltd EPS Trend

3P Land Holdings Ltd Key Financial Ratios

Month	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	0.85	0.64	0.35	2.05	-0.11
Diluted EPS (Rs.)	0.85	0.64	0.35	2.05	-0.11
Cash EPS (Rs.)	0.90	0.75	0.42	2.54	-0.02
Book Value[Excl.RevalReserv]/Share (Rs.)	36.70	37.08	25.90	16.28	20.82
Book Value[Incl.RevalReserv]/Share (Rs.)	36.70	37.08	25.90	16.28	20.82
Revenue From Operations / Share (Rs.)	1.40	1.19	0.78	1.03	1.02
PBDIT / Share (Rs.)	1.19	0.99	0.54	2.86	0.71
PBIT / Share (Rs.)	1.14	0.93	0.48	2.78	0.63
PBT / Share (Rs.)	1.14	0.93	0.47	2.63	-0.12
Net Profit / Share (Rs.)	0.85	0.70	0.35	2.46	-0.11
NP After MI And SOA / Share (Rs.)	0.85	0.64	0.35	2.05	-0.11
PBDIT Margin (%)	84.79	83.14	70.11	278.57	70.17
PBIT Margin (%)	81.01	78.70	61.53	270.93	61.59
PBT Margin (%)	81.01	78.70	61.43	256.25	-11.80
Net Profit Margin (%)	60.81	59.12	45.42	240.00	-10.90
NP After MI And SOA Margin (%)	60.81	53.79	45.42	200.08	-10.90
Return on Networth / Equity (%)	2.32	1.73	1.36	12.60	-0.53
Return on Capital Employeed (%)	3.03	2.46	1.85	17.06	3.01
Return On Assets (%)	2.27	1.68	1.36	12.59	-0.50
Total Debt / Equity (X)	0.00	0.00	0.00	0.00	0.06
Asset Turnover Ratio (%)	0.03	0.03	0.03	0.05	0.06
Current Ratio (X)	3676.78	1595.79	1280.58	1182.86	15.71
Quick Ratio (X)	3676.78	1595.79	1280.58	1182.86	15.71
Interest Coverage Ratio (%)	0.00	0.00	758.38	37.87	0.95
Interest Coverage Ratio (Post Tax) (%)	0.00	0.00	492.31	34.62	1.06
Enterprise Value (Cr.)	36.65	26.01	15.15	5.24	20.63
EV / Net Operating Revenue (X)	14.52	12.12	10.77	2.84	11.19
EV / EBITDA (X)	17.12	14.58	15.37	1.02	15.95
MarketCap / Net Operating Revenue (X)	14.56	12.16	10.89	2.94	9.99
Price / BV (X)	0.55	0.39	0.32	0.18	0.49
Price / Net Operating Revenue (X)	14.56	12.16	10.90	2.94	9.99
EarningsYield	0.04	0.04	0.04	0.68	-0.01

3P Land Holdings Ltd Profitability Ratios (%)

3P Land Holdings Ltd Liquidity Ratios

3P Land Holdings Ltd Liquidity Ratios (%)

3P Land Holdings Ltd Interest Coverage Ratios (%)

3P Land Holdings Ltd Valuation Ratios

Fair Value of 3P Land Holdings Ltd Stock

Fair Value: ₹34.47

The stock is undervalued by 24.91% compared to the current price ₹27.6

*Investments are subject to market risks

Strength and Weakness of 3P Land Holdings Ltd Stock

Strength	Weakness
The stock has a high average ROCE, which is a positive sign. The company has higher reserves compared to borrowings, indicating strong financial stability. The company has shown consistent growth in sales and profit over the years.	The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable.

Strength

Weakness

The stock has a high average ROCE, which is a positive sign.

The company has higher reserves compared to borrowings, indicating strong financial stability.

The company has shown consistent growth in sales and profit over the years.

The stock has a high average Working Capital Days, which may not be favorable.

The stock has a high average Cash Conversion Cycle, which may not be favorable.

Additional content added through batch update

About the Company - 3P Land Holdings Ltd

3P Land Holdings Ltd. Share Price Update

Basic Stock Data of 3P Land Holdings Ltd

3P Land Holdings Ltd Quarterly Results

3P Land Holdings Ltd Quarterly Chart

3P Land Holdings Ltd Profit & Loss

3P Land Holdings Ltd Profit & Loss Yearly Chart

3P Land Holdings Ltd Growth

3P Land Holdings Ltd Growth

3P Land Holdings Ltd Growth

3P Land Holdings Ltd Growth

3P Land Holdings Ltd Balance Sheet

3P Land Holdings Ltd Reserves and Borrowings Chart

3P Land Holdings Ltd Cash Flow

3P Land Holdings Ltd Financial Efficiency Indicators

3P Land Holdings Ltd Financial Efficiency Indicators Chart

3P Land Holdings Ltd Share Holding Pattern

3P Land Holdings Ltd Shareholding Pattern Chart

No. of 3P Land Holdings Ltd Shareholders

3P Land Holdings Ltd ROCE Trend

3P Land Holdings Ltd EPS Trend

3P Land Holdings Ltd Key Financial Ratios

3P Land Holdings Ltd Profitability Ratios (%)

3P Land Holdings Ltd Liquidity Ratios

3P Land Holdings Ltd Liquidity Ratios (%)

3P Land Holdings Ltd Interest Coverage Ratios (%)

3P Land Holdings Ltd Valuation Ratios

Fair Value of 3P Land Holdings Ltd Stock

Strength and Weakness of 3P Land Holdings Ltd Stock

More Stocks