3P Land Holdings Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹39.22Undervalued by 11.42%vs CMP ₹35.20

P/E (29.7) × ROE (1.7%) × BV (₹93.00) × DY (2.00%)

₹32.54Fairly Valued by 7.56%vs CMP ₹35.20
MoS: -8.2% (Negative)Confidence: 53/100 (Moderate)Models: 3 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹44.4023%Under (+26.1%)
Graham NumberEarnings₹49.9016%Under (+41.8%)
Earnings PowerEarnings₹8.4011%Over (-76.1%)
DCFCash Flow₹22.3614%Over (-36.5%)
Net Asset ValueAssets₹93.127%Under (+164.5%)
EV/EBITDAEnterprise₹15.749%Over (-55.3%)
Earnings YieldEarnings₹11.907%Over (-66.2%)
ROCE CapitalReturns₹14.367%Over (-59.2%)
Revenue MultipleRevenue₹3.735%Over (-89.4%)
Consensus (9 models)₹32.54100%Fairly Valued
Key Drivers: ROE 1.7% is below cost of equity. | Wide model spread (₹4–₹93) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 13.2%

*Investments are subject to market risks

Analyst Summary

3P Land Holdings Ltd operates in the Finance & Investments segment, NSE: 3PLAND | BSE: 516092, current market price is ₹35.20, market cap is 63.3 Cr.. At a glance, stock P/E is 29.7, ROE is 1.74 %, ROCE is 2.31 %, book value is 93.0, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹32.54, around 7.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹4 Cr versus the prior period change of 25.6%, while latest net profit is about ₹2 Cr with a prior-period change of 15.5%. The 52-week range shown on this page is 58.8/26.4, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative Analysis3P Land Holdings Ltd. is a Public Limited Listed company incorporated on 13/12/1965 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for 3P Land Holdings Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

54
3P Land Holdings Ltd scores 54/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 2.3% WeakROE 1.7% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 73.3% Stable
Earnings Quality50/100 · Moderate
OPM contracting (81% → 66%) DecliningWorking capital: -33 days (improving) Efficient
Quarterly Momentum58/100 · Moderate
Revenue (4Q): 3% YoY FlatProfit (4Q): +3% YoY Positive
Industry Rank55/100 · Moderate
P/E 29.7 vs industry 98.7 Cheaper than peersROCE 2.3% vs industry 21.7% Below peersROE 1.7% vs industry 14.2% Below peers3Y sales CAGR: 28% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 10:10 pm

Market Cap 63.3 Cr.
Current Price 35.2
Intrinsic Value₹31.36
High / Low 58.8/26.4
Stock P/E29.7
Book Value 93.0
Dividend Yield0.00 %
ROCE2.31 %
ROE1.74 %
Face Value 2.00
PEG Ratio2.25

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for 3P Land Holdings Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
3P Land Holdings Ltd 63.3 Cr. 35.2 58.8/26.429.7 93.00.00 %2.31 %1.74 % 2.00
Lakshmi Finance & Industrial Corporation Ltd 35.1 Cr. 117 250/11129.2 2022.56 %4.28 %6.21 % 10.0
Emkay Global Financial Services Ltd 514 Cr. 196 410/17328.5 1160.76 %20.4 %20.9 % 10.0
STEL Holdings Ltd 799 Cr. 433 635/34227.0 1,0050.00 %1.30 %0.97 % 10.0
Escorp Asset Management Ltd 124 Cr. 112 213/64.526.7 63.50.00 %33.0 %28.1 % 10.0
Industry Average6,891.82 Cr1,030.3698.674,364.490.43%21.71%14.20%7.23

All Competitor Stocks of 3P Land Holdings Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.480.470.471.310.890.890.891.740.930.910.911.780.97
Expenses 0.090.090.100.220.350.390.370.450.400.460.410.430.42
Operating Profit 0.390.380.371.090.540.500.521.290.530.450.501.350.55
OPM % 81.25%80.85%78.72%83.21%60.67%56.18%58.43%74.14%56.99%49.45%54.95%75.84%56.70%
Other Income 0.000.000.000.000.000.000.000.000.000.010.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.020.020.020.020.020.020.010.010.010.010.010.020.02
Profit before tax 0.370.360.351.070.520.480.511.280.520.450.491.330.53
Tax % 24.32%25.00%25.71%25.23%25.00%25.00%25.49%25.78%25.00%17.78%24.49%25.56%24.53%
Net Profit 0.280.270.260.800.390.360.380.950.380.370.370.990.40
EPS in Rs 0.160.150.140.440.220.200.210.530.210.210.210.550.22

Last Updated: February 6, 2026, 10:47 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 1:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 183.21205.250.440.330.261.841.851.412.152.523.564.474.57
Expenses 176.03197.430.810.560.550.551.241.200.480.381.051.681.72
Operating Profit 7.187.82-0.37-0.23-0.291.290.610.211.672.142.512.792.85
OPM % 3.92%3.81%-84.09%-69.70%-111.54%70.11%32.97%14.89%77.67%84.92%70.51%62.42%62.36%
Other Income 2.002.312.362.231.77-0.283.66-0.00-0.00-0.00-0.000.010.01
Interest 7.608.111.651.991.491.350.14-0.00-0.00-0.00-0.00-0.000.00
Depreciation 2.091.690.150.160.160.160.140.120.100.100.090.040.06
Profit before tax -0.510.330.19-0.15-0.17-0.503.990.091.572.042.422.762.80
Tax % 256.86%336.36%5.26%13.33%-52.94%-60.00%7.52%244.44%26.75%25.00%25.21%23.91%
Net Profit -1.81-0.780.18-0.17-0.07-0.203.69-0.141.151.541.812.092.13
EPS in Rs -1.01-0.430.10-0.09-0.04-0.112.05-0.080.640.861.011.161.19
Dividend Payout % -0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)56.91%123.08%-194.44%58.82%-185.71%1945.00%-103.79%921.43%33.91%17.53%15.47%
Change in YoY Net Profit Growth (%)0.00%66.17%-317.52%253.27%-244.54%2130.71%-2048.79%1025.22%-887.52%-16.38%-2.06%

3P Land Holdings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-32%
5 Years:19%
3 Years:28%
TTM:13%
Compounded Profit Growth
10 Years:17%
5 Years:2%
3 Years:22%
TTM:8%
Stock Price CAGR
10 Years:15%
5 Years:45%
3 Years:35%
1 Year:4%
Return on Equity
10 Years:2%
5 Years:2%
3 Years:2%
Last Year:2%

Last Updated: September 4, 2025, 9:50 pm

Balance Sheet

Last Updated: December 4, 2025, 12:52 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3.603.603.603.603.603.603.603.603.603.603.603.603.60
Reserves 16.3915.601.281.111.0433.8825.7043.0263.1462.4695.12136.10163.86
Borrowings 54.2474.1816.3818.0115.052.370.000.000.000.000.000.000.00
Other Liabilities 24.4223.380.600.410.190.170.020.101.751.435.6413.7918.33
Total Liabilities 98.65116.7621.8623.1319.8840.0229.3246.7268.4967.49104.36153.49185.79
Fixed Assets 24.3022.721.441.321.161.010.860.740.650.550.461.641.63
CWIP 0.070.040.000.000.000.000.000.000.000.000.000.000.00
Investments 2.673.173.163.163.1636.2015.4532.1352.6450.1484.98131.94162.74
Other Assets 71.6190.8317.2618.6515.562.8113.0113.8515.2016.8018.9219.9121.42
Total Assets 98.65116.7621.8623.1319.8840.0229.3246.7268.4967.49104.36153.49185.79

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 10.29-12.43-0.280.10-0.32-0.46-0.86-0.01-0.080.010.121.17
Cash from Investing Activity + -0.930.69-2.660.234.7114.533.390.000.000.000.00-1.21
Cash from Financing Activity + -9.4611.822.16-0.36-4.45-14.03-2.510.000.000.000.000.00
Net Cash Flow -0.100.09-0.78-0.04-0.050.040.02-0.01-0.080.010.12-0.04
Free Cash Flow 9.43-12.50-0.280.06-0.32-0.46-0.86-0.01-0.080.010.121.19
CFO/OP 147%-163%49%-139%107%-25%-57%-5%-5%25%30%67%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-47.06-66.36-16.75-18.24-15.34-1.080.610.211.672.142.512.79

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 48.1346.54472.8488.480.000.000.000.000.000.000.000.00
Inventory Days 84.90113.170.000.00
Days Payable 58.1247.23
Cash Conversion Cycle 74.91112.48472.8488.480.000.000.000.000.000.000.000.00
Working Capital Days 57.1674.81497.73-188.03-224.62144.8135.51256.28-1.701.45-21.53-32.66
ROCE %9.28%10.07%3.21%8.41%6.22%3.80%4.63%0.24%2.77%3.07%2.94%2.31%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.30%73.30%73.30%73.30%73.30%73.30%73.30%73.30%73.30%73.30%73.30%73.30%
Public 26.70%26.71%26.71%26.69%26.69%26.69%26.69%26.69%26.69%26.69%26.70%26.69%
No. of Shareholders 7,0526,7786,8627,5288,5518,4469,37312,21911,84011,47111,16310,823

Shareholding Pattern Chart

No. of Shareholders

3P Land Holdings Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 1.161.000.850.640.35
Diluted EPS (Rs.) 1.161.000.850.640.35
Cash EPS (Rs.) 1.191.060.900.750.42
Book Value[Excl.RevalReserv]/Share (Rs.) 77.6154.8436.7037.0825.90
Book Value[Incl.RevalReserv]/Share (Rs.) 77.6154.8436.7037.0825.90
Revenue From Operations / Share (Rs.) 2.481.981.401.190.78
PBDIT / Share (Rs.) 1.551.391.190.990.54
PBIT / Share (Rs.) 1.531.341.140.930.48
PBT / Share (Rs.) 1.531.341.140.930.47
Net Profit / Share (Rs.) 1.161.000.850.700.35
NP After MI And SOA / Share (Rs.) 1.161.000.850.640.35
PBDIT Margin (%) 62.5570.5184.7983.1470.11
PBIT Margin (%) 61.5767.9181.0178.7061.53
PBT Margin (%) 61.5767.9181.0178.7061.43
Net Profit Margin (%) 46.7350.8160.8159.1245.42
NP After MI And SOA Margin (%) 46.7350.8160.8153.7945.42
Return on Networth / Equity (%) 1.491.832.321.731.36
Return on Capital Employeed (%) 1.792.313.032.461.85
Return On Assets (%) 1.361.732.271.681.36
Asset Turnover Ratio (%) 0.030.040.030.030.03
Current Ratio (X) 1358.261566.473676.781595.791280.58
Quick Ratio (X) 1358.261566.473676.781595.791280.58
Interest Coverage Ratio (X) 0.000.000.000.00758.38
Interest Coverage Ratio (Post Tax) (X) 0.000.000.000.00492.31
Enterprise Value (Cr.) 67.0749.2436.6526.0115.15
EV / Net Operating Revenue (X) 15.0013.8414.5212.1210.77
EV / EBITDA (X) 23.9719.6317.1214.5815.37
MarketCap / Net Operating Revenue (X) 15.0413.9014.5612.1610.89
Price / BV (X) 0.480.500.550.390.32
Price / Net Operating Revenue (X) 15.0413.9014.5612.1610.90
EarningsYield 0.030.030.040.040.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

3P Land Holdings Ltd. is a Public Limited Listed company incorporated on 13/12/1965 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74999MH1999PLC013394 and registration number is 013394. Currently Company is involved in the business activities of Activities of head offices; management consultancya ctivities. Company's Total Operating Revenue is Rs. 4.47 Cr. and Equity Capital is Rs. 3.60 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Finance & InvestmentsThergaon, Pune Maharashtra 411033Contact not found
Management
NamePosition Held
Mr. Gautam Nandkishore JajodiaChairman & Executive Director
Mrs. Vasudha JatiaDirector
Mr. Bhavanisingh ShekhawatDirector
Mr. Romie Shivhari HalanDirector
Mr. Upendra Goraksha DeglurkarDirector
Mr. Sudhir Vithalrao DuppaliwarDirector

FAQ

What is the intrinsic value of 3P Land Holdings Ltd and is it undervalued?

As of 25 April 2026, 3P Land Holdings Ltd's intrinsic value is ₹32.54, which is 7.56% lower than the current market price of ₹35.20, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.74 %), book value (₹93.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of 3P Land Holdings Ltd?

3P Land Holdings Ltd is trading at ₹35.20 as of 25 April 2026, with a FY2026-2027 high of ₹58.8 and low of ₹26.4. The stock is currently in the middle of its 52-week range. Market cap stands at ₹63.3 Cr..

How does 3P Land Holdings Ltd's P/E ratio compare to its industry?

3P Land Holdings Ltd has a P/E ratio of 29.7, which is below the industry average of 98.67. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is 3P Land Holdings Ltd financially healthy?

Key indicators for 3P Land Holdings Ltd: ROCE of 2.31 % is on the lower side compared to the industry average of 21.71%; ROE of 1.74 % is below ideal levels (industry average: 14.20%). Dividend yield is 0.00 %.

Is 3P Land Holdings Ltd profitable and how is the profit trend?

3P Land Holdings Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does 3P Land Holdings Ltd pay dividends?

3P Land Holdings Ltd has a dividend yield of 0.00 % at the current price of ₹35.20. The company is currently not paying meaningful dividends.

Last Updated: April 25, 2026, 10:10 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 516092 | NSE: 3PLAND
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in 3P Land Holdings Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE