About the Company - Aaron Industries Ltd
Aaron Industries Ltd. is a Public Limited Listed company incorporated on 23/10/2013 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L31908GJ2013PLC077306 and registration number is 077306. Currently Company is involved in the business activities of Manufacture of lifting and handling equipment. Company’s Total Operating Revenue is Rs. 37.74 Cr. and Equity Capital is Rs. 10.04 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Amar Chinubhai Doshi | Chairman & Managing Director |
Mr. Karan Amar Doshi | Whole Time Director |
Mr. Pradeepkumar Sanmukhlal Choksi | Independent Director |
Mr. Hetal Rumendrabhai Mehta | Independent Director |
Mrs. Shrungi Kiranbhai Desai | Independent Director |
Mr. Monish Amarbhai Doshi | Director & CFO |
Aaron Industries Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹275.00 |
Previous Day | ₹272.35 |
Basic Stock Data of Aaron Industries Ltd
Market Cap | 287 Cr. |
---|
Current Price | 274 |
---|
High / Low | 305/152 |
---|
Stock P/E | 50.2 |
---|
Book Value | 30.9 |
---|
Dividend Yield | 0.37 % |
---|
ROCE | 29.7 % |
---|
ROE | 29.7 % |
---|
Face Value | 10.0 |
---|
Aaron Industries Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 8.37 | 6.55 | 6.74 | 5.85 | 9.71 | 9.16 | 13.02 | 12.01 | 14.10 | 13.68 | 16.06 | 15.52 | 14.00 |
Expenses | 7.45 | 5.39 | 5.44 | 4.95 | 8.21 | 7.84 | 10.88 | 9.86 | 11.79 | 11.43 | 13.27 | 12.74 | 11.83 |
Operating Profit | 0.92 | 1.16 | 1.30 | 0.90 | 1.50 | 1.32 | 2.14 | 2.15 | 2.31 | 2.25 | 2.79 | 2.78 | 2.17 |
OPM % | 10.99% | 17.71% | 19.29% | 15.38% | 15.45% | 14.41% | 16.44% | 17.90% | 16.38% | 16.45% | 17.37% | 17.91% | 15.50% |
Other Income | 0.03 | 0.00 | 0.06 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 |
Interest | 0.15 | 0.17 | -0.01 | 0.18 | 0.16 | -0.27 | 0.12 | 0.23 | 0.27 | 0.24 | 0.26 | 0.24 | 0.42 |
Depreciation | 0.15 | 0.17 | 0.17 | 0.20 | 0.21 | 0.22 | 0.22 | 0.24 | 0.28 | 0.32 | 0.31 | 0.33 | 0.35 |
Profit before tax | 0.65 | 0.82 | 1.20 | 0.52 | 1.14 | 1.38 | 1.82 | 1.70 | 1.78 | 1.71 | 2.25 | 2.22 | 1.42 |
Tax % | 27.69% | 29.27% | 30.00% | 28.85% | 28.07% | 26.09% | 18.13% | 27.65% | 27.53% | 28.07% | 25.78% | 27.93% | 15.49% |
Net Profit | 0.47 | 0.59 | 0.83 | 0.37 | 0.82 | 1.02 | 1.49 | 1.23 | 1.28 | 1.24 | 1.66 | 1.61 | 1.20 |
EPS in Rs | 0.47 | 0.59 | 0.83 | 0.37 | 0.82 | 1.02 | 1.48 | 1.22 | 1.27 | 1.23 | 1.65 | 1.60 | 1.15 |
Aaron Industries Ltd Quarterly Chart
Aaron Industries Ltd Profit & Loss
Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 3.31 | 4.80 | 11.77 | 17.55 | 21.40 | 24.96 | 37.74 | 55.85 | 59.26 |
Expenses | 3.17 | 4.55 | 10.21 | 15.51 | 18.33 | 21.49 | 31.88 | 46.31 | 49.27 |
Operating Profit | 0.14 | 0.25 | 1.56 | 2.04 | 3.07 | 3.47 | 5.86 | 9.54 | 9.99 |
OPM % | 4.23% | 5.21% | 13.25% | 11.62% | 14.35% | 13.90% | 15.53% | 17.08% | 16.86% |
Other Income | 0.01 | 0.00 | 0.02 | 0.03 | 0.04 | 0.06 | 0.04 | 0.06 | 0.08 |
Interest | 0.08 | 0.17 | 0.14 | 0.29 | 0.59 | 0.44 | 0.19 | 1.01 | 1.16 |
Depreciation | 0.01 | 0.01 | 0.10 | 0.20 | 0.55 | 0.63 | 0.85 | 1.15 | 1.31 |
Profit before tax | 0.06 | 0.07 | 1.34 | 1.58 | 1.97 | 2.46 | 4.86 | 7.44 | 7.60 |
Tax % | 33.33% | 28.57% | 29.85% | 32.28% | 31.47% | 21.54% | 23.66% | 27.28% | |
Net Profit | 0.04 | 0.05 | 0.93 | 1.06 | 1.34 | 1.93 | 3.71 | 5.40 | 5.71 |
EPS in Rs | 1.00 | 1.25 | 2.32 | 1.06 | 1.34 | 1.92 | 3.69 | 5.38 | 5.63 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 23.55% | 0.00% | 21.65% | 18.59% | |
Aaron Industries Ltd Profit & Loss Yearly Chart
Aaron Industries Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | 37% |
3 Years:: | 38% |
TTM:: | 23% |
Aaron Industries Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | 42% |
3 Years:: | 59% |
TTM:: | 14% |
Aaron Industries Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 67% |
3 Years:: | 75% |
1 Year:: | 66% |
Aaron Industries Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | 22% |
3 Years:: | 25% |
Last Year:: | 30% |
Aaron Industries Ltd Balance Sheet
Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 0.19 | 0.19 | 1.88 | 4.78 | 5.26 | 10.04 | 10.04 | 10.04 | 10.47 |
Reserves | 0.05 | 0.10 | 1.66 | 4.59 | 5.30 | 2.13 | 5.85 | 10.44 | 21.85 |
Borrowings | 1.15 | 1.33 | 1.05 | 5.27 | 5.20 | 7.07 | 9.15 | 11.37 | 19.69 |
Other Liabilities | 0.82 | 0.94 | 2.37 | 2.87 | 3.08 | 2.51 | 4.66 | 6.91 | 6.48 |
Total Liabilities | 2.21 | 2.56 | 6.96 | 17.51 | 18.84 | 21.75 | 29.70 | 38.76 | 58.49 |
Fixed Assets | 0.10 | 0.12 | 1.45 | 8.71 | 9.29 | 12.88 | 14.85 | 18.92 | 21.01 |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | 0.36 | 0.50 | 0.76 | 0.41 | 4.53 |
Investments | -0.00 | -0.00 | -0.00 | 0.04 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Other Assets | 2.11 | 2.44 | 5.51 | 8.76 | 9.19 | 8.37 | 14.09 | 19.43 | 32.95 |
Total Assets | 2.21 | 2.56 | 6.96 | 17.51 | 18.84 | 21.75 | 29.70 | 38.76 | 58.49 |
Aaron Industries Ltd Reserves and Borrowings Chart
Aaron Industries Ltd Cash Flow
Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -0.91 | -0.06 | -0.47 | -0.15 | 1.40 | 3.27 | 1.17 | 4.07 |
Cash from Investing Activity | -0.02 | -0.03 | -1.51 | -7.71 | -1.50 | -4.28 | -3.08 | -4.84 |
Cash from Financing Activity | 0.93 | 0.03 | 1.97 | 8.24 | -0.65 | 1.00 | 1.91 | 0.78 |
Net Cash Flow | 0.00 | -0.06 | -0.01 | 0.38 | -0.76 | -0.02 | 0.01 | 0.01 |
|
Aaron Industries Ltd Financial Efficiency Indicators
Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 83.81 | 53.23 | 48.38 | 38.27 | 41.11 | 25.30 | 23.70 | 16.60 |
Inventory Days | 239.97 | 180.69 | 172.59 | 157.50 | 151.49 | 140.40 | 104.85 | 143.68 |
Days Payable | 155.28 | 92.76 | 95.94 | 55.13 | 42.16 | 21.79 | 32.89 | 38.77 |
Cash Conversion Cycle | 168.50 | 141.17 | 125.03 | 140.65 | 150.44 | 143.91 | 95.66 | 121.51 |
Working Capital Days | 134.53 | 113.30 | 95.20 | 96.29 | 89.37 | 89.79 | 93.91 | 81.43 |
ROCE % | | 15.95% | 47.67% | 19.34% | 16.84% | 16.63% | 22.81% | 29.71% |
Aaron Industries Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Aaron Industries Ltd Shareholding Pattern Chart
No. of Aaron Industries Ltd Shareholders
This stock is not held by any mutual fund
Aaron Industries Ltd ROCE Trend
Aaron Industries Ltd EPS Trend
Aaron Industries Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 5.37 | 3.70 | 1.92 | 2.71 | 2.49 |
Diluted EPS (Rs.) | 5.37 | 3.70 | 1.92 | 2.71 | 2.49 |
Cash EPS (Rs.) | 6.53 | 4.54 | 2.55 | 3.76 | 2.64 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 20.39 | 15.82 | 12.12 | 20.53 | 19.60 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 20.39 | 15.82 | 12.12 | 20.53 | 19.60 |
Dividend / Share (Rs.) | 1.00 | 0.80 | 0.60 | 0.60 | 0.00 |
Revenue From Operations / Share (Rs.) | 55.60 | 37.58 | 24.82 | 40.67 | 36.70 |
PBDIT / Share (Rs.) | 9.56 | 5.88 | 3.52 | 6.00 | 4.31 |
PBIT / Share (Rs.) | 8.41 | 5.03 | 2.88 | 4.95 | 3.89 |
PBT / Share (Rs.) | 7.40 | 4.84 | 2.44 | 3.83 | 3.29 |
Net Profit / Share (Rs.) | 5.38 | 3.69 | 1.92 | 2.71 | 2.21 |
PBDIT Margin (%) | 17.18 | 15.64 | 14.16 | 14.74 | 11.74 |
PBIT Margin (%) | 15.11 | 13.38 | 11.62 | 12.15 | 10.59 |
PBT Margin (%) | 13.31 | 12.87 | 9.85 | 9.40 | 8.96 |
Net Profit Margin (%) | 9.67 | 9.82 | 7.73 | 6.65 | 6.03 |
Return on Networth / Equity (%) | 26.38 | 23.34 | 15.82 | 13.18 | 11.29 |
Return on Capital Employeed (%) | 31.23 | 22.47 | 17.05 | 18.62 | 14.12 |
Return On Assets (%) | 13.94 | 12.48 | 8.86 | 7.45 | 6.04 |
Long Term Debt / Equity (X) | 0.26 | 0.36 | 0.34 | 0.24 | 0.37 |
Total Debt / Equity (X) | 0.55 | 0.57 | 0.46 | 0.39 | 0.47 |
Asset Turnover Ratio (%) | 1.63 | 1.47 | 1.22 | 1.17 | 1.43 |
Current Ratio (X) | 1.64 | 1.92 | 1.71 | 1.75 | 1.95 |
Quick Ratio (X) | 0.40 | 0.93 | 0.42 | 0.66 | 0.88 |
Inventory Turnover Ratio (X) | 3.68 | 3.64 | 2.88 | 2.86 | 2.85 |
Dividend Payout Ratio (NP) (%) | 14.86 | 0.00 | 16.38 | 0.00 | 0.00 |
Dividend Payout Ratio (CP) (%) | 12.25 | 0.00 | 12.33 | 0.00 | 0.00 |
Earning Retention Ratio (%) | 85.14 | 0.00 | 83.62 | 0.00 | 0.00 |
Cash Earning Retention Ratio (%) | 87.75 | 0.00 | 87.67 | 0.00 | 0.00 |
Interest Coverage Ratio (%) | 9.51 | 30.65 | 7.99 | 5.36 | 7.20 |
Interest Coverage Ratio (Post Tax) (%) | 6.35 | 20.26 | 5.36 | 3.42 | 4.70 |
Enterprise Value (Cr.) | 194.58 | 122.81 | 62.95 | 25.80 | 26.98 |
EV / Net Operating Revenue (X) | 3.48 | 3.25 | 2.53 | 1.21 | 1.54 |
EV / EBITDA (X) | 20.27 | 20.80 | 17.83 | 8.17 | 13.08 |
MarketCap / Net Operating Revenue (X) | 3.30 | 3.02 | 2.31 | 1.01 | 1.31 |
Retention Ratios (%) | 85.13 | 0.00 | 83.61 | 0.00 | 0.00 |
Price / BV (X) | 8.99 | 7.17 | 4.72 | 2.00 | 2.44 |
Price / Net Operating Revenue (X) | 3.30 | 3.02 | 2.31 | 1.01 | 1.31 |
EarningsYield | 0.02 | 0.03 | 0.03 | 0.06 | 0.04 |
Aaron Industries Ltd Profitability Ratios (%)
Aaron Industries Ltd Liquidity Ratios
Aaron Industries Ltd Liquidity Ratios (%)
Aaron Industries Ltd Interest Coverage Ratios (%)
Aaron Industries Ltd Valuation Ratios
Fair Value of Aaron Industries Ltd Stock
Fair Value: ₹462.41
The stock is undervalued by 68.76% compared to the current price ₹274
*Investments are subject to market risks
Strength and Weakness of Aaron Industries Ltd Stock
Strength | Weakness |
---|
The company has shown consistent growth in sales and profit over the years. | The stock has a low average ROCE, which may not be favorable. The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. The company has higher borrowings compared to reserves, which may suggest financial risk. |