About the Company - Aarti Drugs Limited
Aarti Drugs Ltd. is a Public Limited Listed company incorporated on 28/09/1984 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L37060MH1984PLC055433 and registration number is 055433. Currently Company is involved in the business activities of Manufacture of pharmaceuticals, medicinal chemical and botanical products. Company’s Total Operating Revenue is Rs. 2251.17 Cr. and Equity Capital is Rs. 92.60 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Chandrakant V Gogri | Chairman Emeritus |
Mr. Prakash M Patil | Chairman & M.D & CEO |
Mr. Rashesh C Gogri | Managing Director |
Mr. Harshit M Savla | Joint Managing Director |
Mr. Harit P Shah | Executive Director |
Mr. Uday M Patil | Executive Director |
Mr. Neha R Gada | Non Executive Director |
CA. Navin C Shah | Independent Director |
Dr. Krishnacharya G Akamanchi | Independent Director |
Prof. Bhaskar N Thorat | Independent Director |
CA. Priti P Savla | Independent Director |
Aarti Drugs Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹491.45 |
Previous Day | ₹485.95 |
Basic Stock Data of Aarti Drugs Limited
Market Cap | 4,494 Cr. |
---|
Current Price | 485 |
---|
High / Low | 646/311 |
---|
Stock P/E | 27.4 |
---|
Book Value | 120 |
---|
Dividend Yield | 0.21 % |
---|
ROCE | 15.3 % |
---|
ROE | 14.6 % |
---|
Face Value | 10.0 |
---|
Aarti Drugs Limited Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 515 | 472 | 452 | 506 | 511 | 593 | 641 | 551 | 625 | 626 | 696 | 592 | 578 |
Expenses | 406 | 374 | 374 | 432 | 442 | 503 | 557 | 496 | 555 | 557 | 608 | 520 | 512 |
Operating Profit | 109 | 98 | 78 | 74 | 69 | 91 | 84 | 55 | 70 | 69 | 89 | 72 | 65 |
OPM % | 21% | 21% | 17% | 15% | 14% | 15% | 13% | 10% | 11% | 11% | 13% | 12% | 11% |
Other Income | 0 | 4 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest | 7 | 5 | 4 | 4 | 5 | 5 | 6 | 7 | 8 | 9 | 8 | 8 | 8 |
Depreciation | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Profit before tax | 90 | 85 | 63 | 60 | 53 | 75 | 67 | 36 | 50 | 49 | 69 | 53 | 47 |
Tax % | 23% | 24% | 21% | 24% | 24% | 26% | 21% | 28% | 27% | 25% | 23% | 25% | 26% |
Net Profit | 70 | 65 | 50 | 46 | 41 | 56 | 53 | 26 | 37 | 37 | 53 | 40 | 35 |
EPS in Rs | 7.49 | 6.94 | 5.39 | 4.92 | 4.39 | 6.03 | 5.72 | 2.85 | 3.95 | 3.96 | 5.74 | 4.27 | 3.73 |
Aarti Drugs Limited Quarterly Chart
Aarti Drugs Limited Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 659 | 826 | 972 | 1,087 | 1,076 | 1,089 | 1,140 | 1,454 | 1,635 | 1,915 | 2,251 | 2,498 | 2,491 |
Expenses | 579 | 703 | 822 | 915 | 900 | 910 | 955 | 1,252 | 1,387 | 1,511 | 1,930 | 2,212 | 2,196 |
Operating Profit | 80 | 123 | 150 | 172 | 176 | 179 | 185 | 203 | 248 | 404 | 321 | 286 | 295 |
OPM % | 12% | 15% | 15% | 16% | 16% | 16% | 16% | 14% | 15% | 21% | 14% | 11% | 12% |
Other Income | 2 | -0 | 1 | 1 | 0 | 4 | 1 | 6 | 9 | 7 | 5 | 2 | 3 |
Interest | 25 | 31 | 37 | 42 | 47 | 38 | 36 | 41 | 36 | 26 | 23 | 36 | 33 |
Depreciation | 24 | 26 | 28 | 31 | 36 | 37 | 38 | 40 | 47 | 48 | 47 | 47 | 47 |
Profit before tax | 32 | 66 | 86 | 100 | 93 | 108 | 112 | 128 | 175 | 338 | 256 | 205 | 218 |
Tax % | 30% | 31% | 28% | 22% | 29% | 30% | 35% | 32% | 22% | 24% | 24% | 25% | |
Net Profit | 22 | 45 | 62 | 78 | 66 | 75 | 73 | 87 | 136 | 258 | 195 | 153 | 164 |
EPS in Rs | 2.32 | 4.67 | 6.38 | 8.01 | 6.84 | 7.91 | 7.78 | 9.25 | 14.56 | 27.65 | 21.06 | 16.50 | 17.70 |
Dividend Payout % | 27% | 27% | 26% | 41% | 25% | 3% | 3% | 3% | 3% | 9% | 5% | 6% | |
Aarti Drugs Limited Profit & Loss Yearly Chart
Aarti Drugs Limited Growth
|
Compounded Sales Growth |
---|
10 Years:: | 12% |
5 Years:: | 17% |
3 Years:: | 15% |
TTM:: | 3% |
Aarti Drugs Limited Growth
|
Compounded Profit Growth |
---|
10 Years:: | 13% |
5 Years:: | 16% |
3 Years:: | 6% |
TTM:: | -5% |
Aarti Drugs Limited Growth
|
Stock Price CAGR |
---|
10 Years:: | 35% |
5 Years:: | 28% |
3 Years:: | -15% |
1 Year:: | 7% |
Aarti Drugs Limited Growth
|
Return on Equity |
---|
10 Years:: | 22% |
5 Years:: | 22% |
3 Years:: | 22% |
Last Year:: | 15% |
No data available for the Balance Sheet data table.
Aarti Drugs Limited Reserves and Borrowings Chart
Aarti Drugs Limited Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 44 | 72 | 95 | 107 | 125 | 174 | 62 | 147 | 196 | 154 | 40 | 162 |
Cash from Investing Activity | -48 | -58 | -105 | -102 | -87 | -96 | -71 | -59 | -29 | -69 | -125 | -131 |
Cash from Financing Activity | 3 | -16 | 11 | -5 | -37 | -78 | 9 | -87 | -168 | -85 | 84 | -31 |
Net Cash Flow | -0 | -2 | 2 | -1 | 1 | -0 | -0 | 1 | -1 | -0 | -1 | 1 |
|
Aarti Drugs Limited Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 100 | 95 | 104 | 103 | 109 | 93 | 117 | 110 | 104 | 96 | 115 | 117 |
Inventory Days | 80 | 95 | 71 | 77 | 87 | 101 | 132 | 86 | 107 | 125 | 120 | 102 |
Days Payable | 77 | 88 | 84 | 75 | 85 | 91 | 125 | 86 | 110 | 94 | 103 | 89 |
Cash Conversion Cycle | 103 | 101 | 91 | 105 | 110 | 103 | 124 | 109 | 101 | 127 | 133 | 130 |
Working Capital Days | 105 | 101 | 90 | 97 | 108 | 103 | 128 | 108 | 95 | 118 | 132 | 130 |
ROCE % | 14% | 20% | 22% | 21% | 18% | 17% | 17% | 17% | 20% | 33% | 21% | 15% |
Aarti Drugs Limited Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Aarti Drugs Limited Shareholding Pattern Chart
No. of Aarti Drugs Limited Shareholders
Aarti Drugs Limited Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Quant Business Cycle Fund | 341000 | 2.49 | 16.01 |
Quant Healthcare Fund | 141000 | 4.1 | 6.62 |
Nippon India Nifty Smallcap 250 Index Fund | 19448 | 0.13 | 0.91 |
ICICI Prudential Nifty Smallcap 250 Index Fund | 4558 | 0.14 | 0.25 |
HDFC NIFTY Smallcap 250 ETF | 2081 | 0.14 | 0.11 |
HDFC Nifty Smallcap 250 Index Fund | 1613 | 0.14 | 0.09 |
ICICI Prudential S&P BSE 500 ETF | 299 | 0.01 | 0.02 |
HDFC S&P BSE 500 ETF | 16 | 0.01 | 0 |
HDFC S&P BSE 500 Index Fund | 41 | 0.01 | 0 |
Aarti Drugs Limited ROCE Trend
Aarti Drugs Limited EPS Trend
Aarti Drugs Limited Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 17.97 | 22.12 | 30.09 | 60.57 | 38.48 |
Diluted EPS (Rs.) | 17.97 | 22.12 | 30.09 | 60.57 | 38.48 |
Cash EPS (Rs.) | 23.40 | 27.54 | 35.44 | 81.61 | 56.11 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 128.80 | 111.91 | 98.00 | 280.04 | 230.45 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 128.80 | 111.91 | 98.00 | 280.04 | 230.45 |
Revenue From Operations / Share (Rs.) | 293.31 | 268.75 | 231.20 | 775.14 | 661.92 |
PBDIT / Share (Rs.) | 33.24 | 36.80 | 47.38 | 113.00 | 88.96 |
PBIT / Share (Rs.) | 27.81 | 31.39 | 42.03 | 92.08 | 70.91 |
PBT / Share (Rs.) | 24.21 | 29.15 | 39.59 | 79.52 | 55.56 |
Net Profit / Share (Rs.) | 17.97 | 22.14 | 30.09 | 60.69 | 38.06 |
NP After MI And SOA / Share (Rs.) | 17.96 | 22.14 | 30.09 | 60.69 | 38.06 |
PBDIT Margin (%) | 11.33 | 13.69 | 20.49 | 14.57 | 13.43 |
PBIT Margin (%) | 9.47 | 11.68 | 18.18 | 11.87 | 10.71 |
PBT Margin (%) | 8.25 | 10.84 | 17.12 | 10.25 | 8.39 |
Net Profit Margin (%) | 6.12 | 8.23 | 13.01 | 7.82 | 5.74 |
NP After MI And SOA Margin (%) | 6.12 | 8.23 | 13.01 | 7.82 | 5.74 |
Return on Networth / Equity (%) | 13.94 | 19.78 | 30.69 | 21.67 | 16.51 |
Return on Capital Employeed (%) | 17.29 | 22.92 | 33.46 | 22.54 | 19.34 |
Return On Assets (%) | 6.86 | 9.28 | 15.87 | 8.96 | 6.16 |
Long Term Debt / Equity (X) | 0.17 | 0.13 | 0.16 | 0.27 | 0.38 |
Total Debt / Equity (X) | 0.50 | 0.51 | 0.33 | 0.51 | 0.86 |
Asset Turnover Ratio (%) | 1.17 | 1.18 | 1.19 | 1.12 | 1.05 |
Current Ratio (X) | 1.60 | 1.48 | 1.77 | 1.45 | 1.33 |
Quick Ratio (X) | 1.05 | 0.92 | 1.08 | 0.92 | 0.90 |
Inventory Turnover Ratio (X) | 3.39 | 3.37 | 3.15 | 3.89 | 3.68 |
Dividend Payout Ratio (NP) (%) | 5.56 | 4.51 | 8.30 | 4.94 | 2.62 |
Dividend Payout Ratio (CP) (%) | 4.27 | 3.63 | 7.05 | 3.67 | 1.78 |
Earning Retention Ratio (%) | 94.44 | 95.49 | 91.70 | 95.06 | 97.38 |
Cash Earning Retention Ratio (%) | 95.73 | 96.37 | 92.95 | 96.33 | 98.22 |
Interest Coverage Ratio (%) | 9.25 | 16.42 | 19.24 | 7.81 | 5.25 |
Interest Coverage Ratio (Post Tax) (%) | 6.00 | 10.88 | 13.20 | 5.06 | 3.15 |
Enterprise Value (Cr.) | 3725.82 | 4488.49 | 6770.51 | 1508.91 | 1976.21 |
EV / Net Operating Revenue (X) | 1.37 | 1.80 | 3.14 | 0.83 | 1.27 |
EV / EBITDA (X) | 12.10 | 13.17 | 15.33 | 5.73 | 9.42 |
MarketCap / Net Operating Revenue (X) | 1.15 | 1.60 | 3.01 | 0.65 | 0.96 |
Retention Ratios (%) | 94.43 | 95.48 | 91.69 | 95.05 | 97.37 |
Price / BV (X) | 2.62 | 3.83 | 7.09 | 1.81 | 2.78 |
Price / Net Operating Revenue (X) | 1.15 | 1.60 | 3.01 | 0.65 | 0.96 |
EarningsYield | 0.05 | 0.05 | 0.04 | 0.11 | 0.05 |
Aarti Drugs Limited Profitability Ratios (%)
Aarti Drugs Limited Liquidity Ratios
Aarti Drugs Limited Liquidity Ratios (%)
Aarti Drugs Limited Interest Coverage Ratios (%)
Aarti Drugs Limited Valuation Ratios
Fair Value of Aarti Drugs Limited Stock
Fair Value: ₹481.06
The stock is overvalued by 0.81% compared to the current price ₹485
*Investments are subject to market risks
Strength and Weakness of Aarti Drugs Limited Stock
Unable to fetch valid data for stock valuation.