Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 06 September, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 514274 | NSE: AARVEEDEN

Aarvee Denims & Exports Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 6, 2025, 5:57 am

Market Cap 412 Cr.
Current Price 176
High / Low 197/41.2
Stock P/E23.0
Book Value 15.2
Dividend Yield0.00 %
ROCE21.5 %
ROE70.0 %
Face Value 10.0
PEG Ratio0.25

Quick Insight

Aarvee Denims & Exports Ltd, currently trading at 179 per share with a market cap of 421 Cr., exhibits a P/E ratio of 22.7 and a robust ROE of 70.0% alongside a healthy ROCE of 21.5%. The company's OPM at -689.33% raises concerns about operational efficiency, while its low P/BV of 0.08x and ICR of 0.67x indicate undervaluation and potential liquidity issues, respectively. With significant promoter holding at 65.80% and reserves of 12 Cr., Aarvee Denims faces challenges in managing its substantial borrowing of ₹94 Cr. Investors should carefully monitor its operational performance and leverage levels for sustainable growth in the competitive textile industry.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Aarvee Denims & Exports Ltd

Competitors of Aarvee Denims & Exports Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Vinny Overseas Ltd 61.0 Cr. 1.31 4.72/1.2012.1 1.770.00 %12.1 %9.07 % 1.00
Nandan Denim Ltd 494 Cr. 3.43 7.35/2.9613.3 4.290.00 %9.27 %5.56 % 1.00
Mittal Life Style Ltd 70.1 Cr. 1.58 5.44/1.4250.5 1.300.00 %4.27 %3.08 % 1.00
Arvind Ltd 7,571 Cr. 289 450/27220.6 1451.30 %13.0 %9.32 % 10.0
Aarvee Denims & Exports Ltd 412 Cr. 176 197/41.223.0 15.20.00 %21.5 %70.0 % 10.0
Industry Average2,825.67 Cr94.2623.9033.510.26%12.03%19.41%4.60

All Competitor Stocks of Aarvee Denims & Exports Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 10855485010252624141568-1
Expenses 10766615521313529242029591
Operating Profit 1-11-13-5-11-6-9-5-11-5-23-52-1
OPM % 1%-20%-28%-10%-102%-25%-36%-22%-81%-30%-381%-689%
Other Income 60000231453423387
Interest 1011121310128754211
Depreciation 7775632111111
Profit before tax -9-29-32-23-27-18-15-132825-3-163
Tax % 11%-39%-31%-32%-31%-29%-56%-49%19%66%102%-45%-677%
Net Profit -10-17-22-15-19-13-7-6238-7-925
EPS in Rs -4.28-7.40-9.47-6.58-7.92-5.53-2.81-2.759.623.53-2.96-3.7810.86

Last Updated: August 20, 2025, 2:25 pm

Below is a detailed analysis of the quarterly data for Aarvee Denims & Exports Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is -1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 8.00 Cr. (Mar 2025) to -1.00 Cr., marking a decrease of 9.00 Cr..
  • For Expenses, as of Jun 2025, the value is 1.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 59.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 58.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is -1.00 Cr.. The value appears strong and on an upward trend. It has increased from -52.00 Cr. (Mar 2025) to -1.00 Cr., marking an increase of 51.00 Cr..
  • For OPM %, as of Jun 2025, the value is 0.00%. The value appears strong and on an upward trend. It has increased from -689.00% (Mar 2025) to 0.00%, marking an increase of 689.00%.
  • For Other Income, as of Jun 2025, the value is 7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 38.00 Cr. (Mar 2025) to 7.00 Cr., marking a decrease of 31.00 Cr..
  • For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from -16.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 19.00 Cr..
  • For Tax %, as of Jun 2025, the value is -677.00%. The value appears to be improving (decreasing) as expected. It has decreased from -45.00% (Mar 2025) to -677.00%, marking a decrease of 632.00%.
  • For Net Profit, as of Jun 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from -9.00 Cr. (Mar 2025) to 25.00 Cr., marking an increase of 34.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 10.86. The value appears strong and on an upward trend. It has increased from -3.78 (Mar 2025) to 10.86, marking an increase of 14.64.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 22, 2025, 4:17 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 685746841844827752565265421261854228
Expenses 609679764772747669529285431289113132108
Operating Profit 76667772808236-20-10-28-29-90-80
OPM % 11%9%9%9%10%11%6%-7%-2%-11%-34%-212%-282%
Other Income 23-1233-0122574140102
Interest 3935373843495351434637139
Depreciation 333131333334382825251244
Profit before tax 638362-56-87-54-92-73338
Tax % 50%95%17%35%12%37%-24%-27%-24%-30%-39%43%
Net Profit 307261-42-64-41-65-451918
EPS in Rs 1.360.083.000.752.390.46-17.87-27.36-17.66-27.73-19.027.907.65
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-100.00%-71.43%200.00%-83.33%-4300.00%-52.38%35.94%-58.54%30.77%142.22%
Change in YoY Net Profit Growth (%)0.00%28.57%271.43%-283.33%-4216.67%4247.62%88.32%-94.47%89.31%111.45%

Aarvee Denims & Exports Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-25%
5 Years:-40%
3 Years:-53%
TTM:-68%
Compounded Profit Growth
10 Years:58%
5 Years:20%
3 Years:34%
TTM:620%
Stock Price CAGR
10 Years:14%
5 Years:70%
3 Years:87%
1 Year:307%
Return on Equity
10 Years:-12%
5 Years:-40%
3 Years:-59%
Last Year:70%

Last Updated: September 4, 2025, 10:00 pm

Balance Sheet

Last Updated: June 16, 2025, 12:34 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 232323232323232323232323
Reserves 23423224024324825020814410338-612
Borrowings 39637038235537943441943341339727894
Other Liabilities 141145178210268241193110897014474
Total Liabilities 794771825831919949843711629528438204
Fixed Assets 4013723673753633893502742312027268
CWIP 021500001100
Investments 000000000000
Other Assets 393397457451556560492437397324366136
Total Assets 794771825831919949843711629528438204

Below is a detailed analysis of the balance sheet data for Aarvee Denims & Exports Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 23.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 23.00 Cr..
  • For Reserves, as of Mar 2025, the value is 12.00 Cr.. The value appears strong and on an upward trend. It has increased from -6.00 Cr. (Mar 2024) to 12.00 Cr., marking an increase of 18.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 94.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 278.00 Cr. (Mar 2024) to 94.00 Cr., marking a decrease of 184.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 74.00 Cr.. The value appears to be improving (decreasing). It has decreased from 144.00 Cr. (Mar 2024) to 74.00 Cr., marking a decrease of 70.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 204.00 Cr.. The value appears to be improving (decreasing). It has decreased from 438.00 Cr. (Mar 2024) to 204.00 Cr., marking a decrease of 234.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 68.00 Cr.. The value appears to be declining and may need further review. It has decreased from 72.00 Cr. (Mar 2024) to 68.00 Cr., marking a decrease of 4.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 136.00 Cr.. The value appears to be declining and may need further review. It has decreased from 366.00 Cr. (Mar 2024) to 136.00 Cr., marking a decrease of 230.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 204.00 Cr.. The value appears to be declining and may need further review. It has decreased from 438.00 Cr. (Mar 2024) to 204.00 Cr., marking a decrease of 234.00 Cr..

However, the Borrowings (94.00 Cr.) are higher than the Reserves (12.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +68477511038516545134011027
Cash from Investing Activity +-23-11-38-50-19-5359471346182
Cash from Financing Activity +-50-36-33-63-193-70-42-63-62-156-196
Net Cash Flow-4-04-300-112-4-10013

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-320.00-304.00-305.00-283.00-299.00-352.00-383.00-453.00-423.00-425.00-307.00-184.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days94859210413014015228714417443067
Inventory Days16413212711414618923428320423040534
Days Payable83749010915116716716010010923578
Cash Conversion Cycle17514312910912516121941024729560023
Working Capital Days-6-18-22-25116208-6-65-369-596
ROCE %7%6%8%6%8%8%-0%-7%-6%-11%-10%21%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters65.80%65.80%65.80%65.80%65.80%65.80%65.80%65.80%60.81%60.81%38.77%33.56%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.37%0.25%0.00%0.01%
DIIs2.10%2.10%2.10%2.10%2.10%2.10%2.10%2.10%0.00%0.00%0.07%0.07%
Public32.10%32.10%32.11%32.11%32.10%32.08%32.10%32.09%38.81%38.94%61.16%66.36%
No. of Shareholders9,8509,8229,7879,63410,01410,56611,43911,30310,43910,18110,20210,237

Shareholding Pattern Chart

No. of Shareholders

Aarvee Denims & Exports Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 20Mar 19Mar 18
FaceValue 10.0010.0010.00
Basic EPS (Rs.) -17.880.462.39
Diluted EPS (Rs.) -17.880.462.39
Cash EPS (Rs.) -1.5214.9516.43
Book Value[Excl.RevalReserv]/Share (Rs.) 98.46116.42115.81
Book Value[Incl.RevalReserv]/Share (Rs.) 98.46116.42115.81
Revenue From Operations / Share (Rs.) 240.70320.36352.54
PBDIT / Share (Rs.) 15.2636.2335.28
PBIT / Share (Rs.) -1.0921.7521.24
PBT / Share (Rs.) -23.670.732.72
Net Profit / Share (Rs.) -17.870.462.39
NP After MI And SOA / Share (Rs.) -17.870.462.39
PBDIT Margin (%) 6.3411.3110.00
PBIT Margin (%) -0.456.786.02
PBT Margin (%) -9.830.220.77
Net Profit Margin (%) -7.420.140.67
NP After MI And SOA Margin (%) -7.420.140.67
Return on Networth / Equity (%) -18.150.392.06
Return on Capital Employeed (%) -0.6411.1812.30
Return On Assets (%) -4.970.110.61
Long Term Debt / Equity (X) 0.610.480.30
Total Debt / Equity (X) 1.781.571.39
Asset Turnover Ratio (%) 0.620.790.00
Current Ratio (X) 1.101.101.05
Quick Ratio (X) 0.590.650.65
Inventory Turnover Ratio (X) 1.562.220.00
Interest Coverage Ratio (X) 0.671.721.90
Interest Coverage Ratio (Post Tax) (X) 0.201.021.13
Enterprise Value (Cr.) 419.75465.29452.97
EV / Net Operating Revenue (X) 0.740.610.54
EV / EBITDA (X) 11.725.475.47
MarketCap / Net Operating Revenue (X) 0.030.070.12
Price / BV (X) 0.080.190.36
Price / Net Operating Revenue (X) 0.030.070.12
EarningsYield -2.160.020.05

After reviewing the key financial ratios for Aarvee Denims & Exports Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 20, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 19) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 20, the value is -17.88. This value is below the healthy minimum of 5. It has decreased from 0.46 (Mar 19) to -17.88, marking a decrease of 18.34.
  • For Diluted EPS (Rs.), as of Mar 20, the value is -17.88. This value is below the healthy minimum of 5. It has decreased from 0.46 (Mar 19) to -17.88, marking a decrease of 18.34.
  • For Cash EPS (Rs.), as of Mar 20, the value is -1.52. This value is below the healthy minimum of 3. It has decreased from 14.95 (Mar 19) to -1.52, marking a decrease of 16.47.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 20, the value is 98.46. It has decreased from 116.42 (Mar 19) to 98.46, marking a decrease of 17.96.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 20, the value is 98.46. It has decreased from 116.42 (Mar 19) to 98.46, marking a decrease of 17.96.
  • For Revenue From Operations / Share (Rs.), as of Mar 20, the value is 240.70. It has decreased from 320.36 (Mar 19) to 240.70, marking a decrease of 79.66.
  • For PBDIT / Share (Rs.), as of Mar 20, the value is 15.26. This value is within the healthy range. It has decreased from 36.23 (Mar 19) to 15.26, marking a decrease of 20.97.
  • For PBIT / Share (Rs.), as of Mar 20, the value is -1.09. This value is below the healthy minimum of 0. It has decreased from 21.75 (Mar 19) to -1.09, marking a decrease of 22.84.
  • For PBT / Share (Rs.), as of Mar 20, the value is -23.67. This value is below the healthy minimum of 0. It has decreased from 0.73 (Mar 19) to -23.67, marking a decrease of 24.40.
  • For Net Profit / Share (Rs.), as of Mar 20, the value is -17.87. This value is below the healthy minimum of 2. It has decreased from 0.46 (Mar 19) to -17.87, marking a decrease of 18.33.
  • For NP After MI And SOA / Share (Rs.), as of Mar 20, the value is -17.87. This value is below the healthy minimum of 2. It has decreased from 0.46 (Mar 19) to -17.87, marking a decrease of 18.33.
  • For PBDIT Margin (%), as of Mar 20, the value is 6.34. This value is below the healthy minimum of 10. It has decreased from 11.31 (Mar 19) to 6.34, marking a decrease of 4.97.
  • For PBIT Margin (%), as of Mar 20, the value is -0.45. This value is below the healthy minimum of 10. It has decreased from 6.78 (Mar 19) to -0.45, marking a decrease of 7.23.
  • For PBT Margin (%), as of Mar 20, the value is -9.83. This value is below the healthy minimum of 10. It has decreased from 0.22 (Mar 19) to -9.83, marking a decrease of 10.05.
  • For Net Profit Margin (%), as of Mar 20, the value is -7.42. This value is below the healthy minimum of 5. It has decreased from 0.14 (Mar 19) to -7.42, marking a decrease of 7.56.
  • For NP After MI And SOA Margin (%), as of Mar 20, the value is -7.42. This value is below the healthy minimum of 8. It has decreased from 0.14 (Mar 19) to -7.42, marking a decrease of 7.56.
  • For Return on Networth / Equity (%), as of Mar 20, the value is -18.15. This value is below the healthy minimum of 15. It has decreased from 0.39 (Mar 19) to -18.15, marking a decrease of 18.54.
  • For Return on Capital Employeed (%), as of Mar 20, the value is -0.64. This value is below the healthy minimum of 10. It has decreased from 11.18 (Mar 19) to -0.64, marking a decrease of 11.82.
  • For Return On Assets (%), as of Mar 20, the value is -4.97. This value is below the healthy minimum of 5. It has decreased from 0.11 (Mar 19) to -4.97, marking a decrease of 5.08.
  • For Long Term Debt / Equity (X), as of Mar 20, the value is 0.61. This value is within the healthy range. It has increased from 0.48 (Mar 19) to 0.61, marking an increase of 0.13.
  • For Total Debt / Equity (X), as of Mar 20, the value is 1.78. This value exceeds the healthy maximum of 1. It has increased from 1.57 (Mar 19) to 1.78, marking an increase of 0.21.
  • For Asset Turnover Ratio (%), as of Mar 20, the value is 0.62. It has decreased from 0.79 (Mar 19) to 0.62, marking a decrease of 0.17.
  • For Current Ratio (X), as of Mar 20, the value is 1.10. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 19) which recorded 1.10.
  • For Quick Ratio (X), as of Mar 20, the value is 0.59. This value is below the healthy minimum of 1. It has decreased from 0.65 (Mar 19) to 0.59, marking a decrease of 0.06.
  • For Inventory Turnover Ratio (X), as of Mar 20, the value is 1.56. This value is below the healthy minimum of 4. It has decreased from 2.22 (Mar 19) to 1.56, marking a decrease of 0.66.
  • For Interest Coverage Ratio (X), as of Mar 20, the value is 0.67. This value is below the healthy minimum of 3. It has decreased from 1.72 (Mar 19) to 0.67, marking a decrease of 1.05.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 20, the value is 0.20. This value is below the healthy minimum of 3. It has decreased from 1.02 (Mar 19) to 0.20, marking a decrease of 0.82.
  • For Enterprise Value (Cr.), as of Mar 20, the value is 419.75. It has decreased from 465.29 (Mar 19) to 419.75, marking a decrease of 45.54.
  • For EV / Net Operating Revenue (X), as of Mar 20, the value is 0.74. This value is below the healthy minimum of 1. It has increased from 0.61 (Mar 19) to 0.74, marking an increase of 0.13.
  • For EV / EBITDA (X), as of Mar 20, the value is 11.72. This value is within the healthy range. It has increased from 5.47 (Mar 19) to 11.72, marking an increase of 6.25.
  • For MarketCap / Net Operating Revenue (X), as of Mar 20, the value is 0.03. This value is below the healthy minimum of 1. It has decreased from 0.07 (Mar 19) to 0.03, marking a decrease of 0.04.
  • For Price / BV (X), as of Mar 20, the value is 0.08. This value is below the healthy minimum of 1. It has decreased from 0.19 (Mar 19) to 0.08, marking a decrease of 0.11.
  • For Price / Net Operating Revenue (X), as of Mar 20, the value is 0.03. This value is below the healthy minimum of 1. It has decreased from 0.07 (Mar 19) to 0.03, marking a decrease of 0.04.
  • For EarningsYield, as of Mar 20, the value is -2.16. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 19) to -2.16, marking a decrease of 2.18.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Aarvee Denims & Exports Ltd as of September 6, 2025 is: 199.69

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of September 6, 2025, Aarvee Denims & Exports Ltd is Undervalued by 13.46% compared to the current share price 176.00

Intrinsic Value of Aarvee Denims & Exports Ltd as of September 6, 2025 is: 384.04

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of September 6, 2025, Aarvee Denims & Exports Ltd is Undervalued by 118.20% compared to the current share price 176.00

Last 5 Year EPS CAGR: 92.32%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -88.50, which is a positive sign.
  1. The stock has a low average ROCE of 2.50%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 219.67, which may not be favorable.
  3. The company has higher borrowings (362.50) compared to reserves (162.17), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (489.38) and profit (-22.54).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Aarvee Denims & Exports Ltd:
    1. Net Profit Margin: -7.42%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -0.64% (Industry Average ROCE: 12.03%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -18.15% (Industry Average ROE: 19.41%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.2
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.59
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 23 (Industry average Stock P/E: 23.9)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.78
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Aarvee Denims and Exports Ltd. is a Public Limited Listed company incorporated on 28/03/1988 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L17110GJ1988PLC010504 and registration number is 010504. Currently company belongs to the Industry of Textiles - Denim. Company's Total Operating Revenue is Rs. 42.45 Cr. and Equity Capital is Rs. 23.46 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Denim191, Moje Shahwadi, Opp. CNI Narol- Sarkhej Highway Ahmedabad Gujarat 382405cs@aarvee-denims.com
http://www.aarvee-denims.com
Management
NamePosition Held
Mr. Vinod P AroraChairman & Managing Director
Mr. Ashish V ShahManaging Director
Mr. Nipun V AroraWhole Time Director
Mr. Kalpesh V ShahWhole Time Director
Mr. Hiten M ParikhIndependent Director
Mr. Kandarp G TrivediIndependent Director
Mr. Ankit N MittalIndependent Director
Ms. Aarti ThakkarIndependent Director

FAQ

What is the intrinsic value of Aarvee Denims & Exports Ltd?

Aarvee Denims & Exports Ltd's intrinsic value (as of 06 September 2025) is 199.69 which is 13.46% higher the current market price of 176.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹412 Cr. market cap, FY2025-2026 high/low of 197/41.2, reserves of ₹12 Cr, and liabilities of 204 Cr.

What is the Market Cap of Aarvee Denims & Exports Ltd?

The Market Cap of Aarvee Denims & Exports Ltd is 412 Cr..

What is the current Stock Price of Aarvee Denims & Exports Ltd as on 06 September 2025?

The current stock price of Aarvee Denims & Exports Ltd as on 06 September 2025 is 176.

What is the High / Low of Aarvee Denims & Exports Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Aarvee Denims & Exports Ltd stocks is 197/41.2.

What is the Stock P/E of Aarvee Denims & Exports Ltd?

The Stock P/E of Aarvee Denims & Exports Ltd is 23.0.

What is the Book Value of Aarvee Denims & Exports Ltd?

The Book Value of Aarvee Denims & Exports Ltd is 15.2.

What is the Dividend Yield of Aarvee Denims & Exports Ltd?

The Dividend Yield of Aarvee Denims & Exports Ltd is 0.00 %.

What is the ROCE of Aarvee Denims & Exports Ltd?

The ROCE of Aarvee Denims & Exports Ltd is 21.5 %.

What is the ROE of Aarvee Denims & Exports Ltd?

The ROE of Aarvee Denims & Exports Ltd is 70.0 %.

What is the Face Value of Aarvee Denims & Exports Ltd?

The Face Value of Aarvee Denims & Exports Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aarvee Denims & Exports Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE