About the Company - Aarvi Encon Limited
Aarvi Encon Ltd. is a Public Limited Listed company incorporated on 03/12/1987 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L29290MH1987PLC045499 and registration number is 045499. Currently Company is involved in the business activities of Activities of employment placement agencies. Company’s Total Operating Revenue is Rs. 274.51 Cr. and Equity Capital is Rs. 14.78 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Virendra D Sanghavi | Managing Director |
Mr. Jaydev V Sanghavi | Executive Director & CFO |
Mr. Devendra J Shrimanker | Independent Director |
Dr.(Mrs.) Padma V Devarajan | Independent Director |
Mr. Sharad S Sanghi | Independent Director |
Mrs. Sonal N Doshi | Independent Director |
Mr. Ramamoorthy Ramachandran | Ind. Non-Executive Director |
Aarvi Encon Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹149.90 |
Previous Day | ₹148.75 |
Basic Stock Data of Aarvi Encon Limited
Market Cap | 217 Cr. |
---|
Current Price | 147 |
---|
High / Low | 196/100 |
---|
Stock P/E | 18.1 |
---|
Book Value | 75.2 |
---|
Dividend Yield | 1.38 % |
---|
ROCE | 17.5 % |
---|
ROE | 15.0 % |
---|
Face Value | 10.0 |
---|
Aarvi Encon Limited Quarterly Results
Month | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
---|
Sales | 48.43 | 46.58 | 49.79 | 56.99 | 58.49 | 65.39 | 73.69 | 90.99 | 106.64 | 112.65 | 110.94 | 106.30 | 100.87 |
Expenses | 45.45 | 44.03 | 48.16 | 54.58 | 56.07 | 61.99 | 69.74 | 88.03 | 102.04 | 107.24 | 107.35 | 101.67 | 96.73 |
Operating Profit | 2.98 | 2.55 | 1.63 | 2.41 | 2.42 | 3.40 | 3.95 | 2.96 | 4.60 | 5.41 | 3.59 | 4.63 | 4.14 |
OPM % | 6.15% | 5.47% | 3.27% | 4.23% | 4.14% | 5.20% | 5.36% | 3.25% | 4.31% | 4.80% | 3.24% | 4.36% | 4.10% |
Other Income | 0.60 | 0.11 | 0.99 | 0.59 | 0.17 | 0.38 | 0.36 | 0.28 | 0.33 | -0.50 | 0.34 | 0.27 | 0.12 |
Interest | 0.23 | 0.12 | 0.08 | 0.14 | 0.14 | 0.13 | 0.19 | 0.28 | 0.32 | 0.44 | 0.54 | 0.46 | 0.31 |
Depreciation | 0.27 | 0.22 | 0.25 | 0.25 | 0.23 | 0.26 | 0.30 | 0.22 | 0.25 | 0.29 | 0.33 | 0.35 | 0.28 |
Profit before tax | 3.08 | 2.32 | 2.29 | 2.61 | 2.22 | 3.39 | 3.82 | 2.74 | 4.36 | 4.18 | 3.06 | 4.09 | 3.67 |
Tax % | 7.47% | 16.38% | -15.72% | -15.71% | 0.00% | 0.29% | 0.00% | 2.55% | 0.69% | 2.15% | 13.07% | 15.65% | 9.54% |
Net Profit | 2.85 | 1.93 | 2.65 | 3.03 | 2.21 | 3.37 | 3.82 | 2.66 | 4.32 | 4.09 | 2.65 | 3.45 | 3.32 |
EPS in Rs | 1.93 | 1.31 | 1.79 | 2.05 | 1.49 | 2.28 | 2.58 | 1.80 | 2.92 | 2.77 | 1.79 | 2.33 | 2.25 |
Aarvi Encon Limited Quarterly Chart
Aarvi Encon Limited Profit & Loss
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 80 | 99 | 115 | 110 | 153 | 173 | 206 | 218 | 202 | 289 | 437 | 431 |
Expenses | 71 | 89 | 103 | 105 | 144 | 164 | 195 | 209 | 192 | 275 | 418 | 413 |
Operating Profit | 8 | 10 | 12 | 5 | 9 | 10 | 11 | 9 | 10 | 13 | 19 | 18 |
OPM % | 11% | 10% | 10% | 5% | 6% | 6% | 6% | 4% | 5% | 5% | 4% | 4% |
Other Income | 1 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | 2 | 1 | 0 | 0 |
Interest | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 2 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 7 | 8 | 10 | 4 | 7 | 10 | 10 | 7 | 10 | 12 | 16 | 15 |
Tax % | 34% | 43% | 34% | 31% | 25% | 19% | 15% | -3% | -2% | 1% | 7% | |
Net Profit | 4 | 5 | 6 | 3 | 5 | 8 | 9 | 7 | 10 | 12 | 15 | 14 |
EPS in Rs | 139.68 | 152.58 | 207.10 | 81.61 | 172.90 | 5.26 | 5.84 | 4.86 | 7.08 | 8.16 | 9.81 | 9.14 |
Dividend Payout % | 14% | 13% | 10% | 25% | 0% | 10% | 17% | 21% | 21% | 24% | 20% | |
Aarvi Encon Limited Profit & Loss Yearly Chart
Aarvi Encon Limited Growth
|
Compounded Sales Growth |
---|
10 Years:: | 19% |
5 Years:: | 20% |
3 Years:: | 26% |
TTM:: | 9% |
Aarvi Encon Limited Growth
|
Compounded Profit Growth |
---|
10 Years:: | 13% |
5 Years:: | 15% |
3 Years:: | 29% |
TTM:: | -24% |
Aarvi Encon Limited Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 26% |
3 Years:: | 55% |
1 Year:: | -20% |
Aarvi Encon Limited Growth
|
Return on Equity |
---|
10 Years:: | 14% |
5 Years:: | 13% |
3 Years:: | 14% |
Last Year:: | 15% |
No data available for the Balance Sheet data table.
Aarvi Encon Limited Reserves and Borrowings Chart
Aarvi Encon Limited Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 7 | 4 | 4 | 0 | 1 | -7 | -4 | 4 | 17 | -10 | 3 |
Cash from Investing Activity | -6 | -0 | -0 | -0 | -0 | 1 | -1 | -0 | 2 | 0 | -0 |
Cash from Financing Activity | 0 | -3 | -4 | -2 | 4 | 8 | 1 | -2 | -7 | -1 | -4 |
Net Cash Flow | 1 | 1 | 0 | -2 | 4 | 1 | -4 | 1 | 12 | -11 | -1 |
|
Aarvi Encon Limited Financial Efficiency Indicators
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 101 | 110 | 100 | 91 | 85 | 86 | 86 | 97 | 97 | 102 | 79 |
Inventory Days | | | | | | | | | | | |
Days Payable | | | | | | | | | | | |
Cash Conversion Cycle | 101 | 110 | 100 | 91 | 85 | 86 | 86 | 97 | 97 | 102 | 79 |
Working Capital Days | 54 | 62 | 62 | 57 | 48 | 58 | 52 | 56 | 60 | 64 | 50 |
ROCE % | | 29% | 30% | 12% | 20% | 18% | 15% | 11% | 13% | 14% | 18% |
Aarvi Encon Limited Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Aarvi Encon Limited Shareholding Pattern Chart
No. of Aarvi Encon Limited Shareholders
This stock is not held by any mutual fund
Aarvi Encon Limited ROCE Trend
Aarvi Encon Limited EPS Trend
Aarvi Encon Limited Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 9.82 | 8.16 | 7.08 | 4.86 | 6.17 |
Diluted EPS (Rs.) | 9.82 | 8.16 | 7.08 | 4.86 | 6.17 |
Cash EPS (Rs.) | 10.65 | 8.85 | 7.73 | 5.69 | 6.67 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 73.09 | 64.05 | 57.54 | 51.63 | 48.12 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 73.09 | 64.05 | 57.54 | 51.63 | 48.12 |
Revenue From Operations / Share (Rs.) | 295.27 | 195.18 | 136.49 | 147.49 | 139.37 |
PBDIT / Share (Rs.) | 13.21 | 9.40 | 8.01 | 6.63 | 8.39 |
PBIT / Share (Rs.) | 12.38 | 8.71 | 7.36 | 5.79 | 7.89 |
PBT / Share (Rs.) | 10.60 | 8.22 | 6.97 | 4.70 | 7.18 |
Net Profit / Share (Rs.) | 9.81 | 8.16 | 7.08 | 4.86 | 6.17 |
NP After MI And SOA / Share (Rs.) | 9.81 | 8.16 | 7.08 | 4.86 | 6.17 |
PBDIT Margin (%) | 4.47 | 4.81 | 5.87 | 4.49 | 6.02 |
PBIT Margin (%) | 4.19 | 4.46 | 5.38 | 3.92 | 5.65 |
PBT Margin (%) | 3.59 | 4.21 | 5.10 | 3.18 | 5.15 |
Net Profit Margin (%) | 3.32 | 4.18 | 5.18 | 3.29 | 4.42 |
NP After MI And SOA Margin (%) | 3.32 | 4.18 | 5.18 | 3.29 | 4.42 |
Return on Networth / Equity (%) | 13.42 | 12.74 | 12.29 | 9.40 | 12.81 |
Return on Capital Employeed (%) | 16.80 | 13.33 | 12.54 | 10.93 | 16.26 |
Return On Assets (%) | 9.15 | 8.10 | 8.70 | 6.05 | 8.78 |
Total Debt / Equity (X) | 0.03 | 0.06 | 0.04 | 0.11 | 0.10 |
Asset Turnover Ratio (%) | 3.01 | 2.18 | 1.69 | 1.86 | 2.16 |
Current Ratio (X) | 2.29 | 1.99 | 2.60 | 1.75 | 1.88 |
Quick Ratio (X) | 2.29 | 1.99 | 2.60 | 1.75 | 1.88 |
Dividend Payout Ratio (NP) (%) | 0.00 | 24.50 | 14.13 | 24.83 | 8.10 |
Dividend Payout Ratio (CP) (%) | 0.00 | 22.58 | 12.92 | 21.16 | 7.49 |
Earning Retention Ratio (%) | 0.00 | 75.50 | 85.87 | 75.17 | 91.90 |
Cash Earning Retention Ratio (%) | 0.00 | 77.42 | 87.08 | 78.84 | 92.51 |
Interest Coverage Ratio (%) | 11.10 | 19.01 | 20.91 | 6.12 | 11.89 |
Interest Coverage Ratio (Post Tax) (%) | 9.74 | 17.50 | 19.46 | 5.48 | 9.74 |
Enterprise Value (Cr.) | 149.45 | 170.52 | 56.35 | 33.69 | 63.12 |
EV / Net Operating Revenue (X) | 0.34 | 0.59 | 0.27 | 0.15 | 0.30 |
EV / EBITDA (X) | 7.65 | 12.26 | 4.76 | 3.44 | 5.09 |
MarketCap / Net Operating Revenue (X) | 0.34 | 0.59 | 0.37 | 0.14 | 0.29 |
Retention Ratios (%) | 0.00 | 75.49 | 85.86 | 75.16 | 91.89 |
Price / BV (X) | 1.41 | 1.81 | 0.89 | 0.41 | 0.85 |
Price / Net Operating Revenue (X) | 0.34 | 0.59 | 0.37 | 0.14 | 0.29 |
EarningsYield | 0.09 | 0.07 | 0.13 | 0.22 | 0.15 |
Aarvi Encon Limited Profitability Ratios (%)
Aarvi Encon Limited Liquidity Ratios
Aarvi Encon Limited Liquidity Ratios (%)
Aarvi Encon Limited Interest Coverage Ratios (%)
Aarvi Encon Limited Valuation Ratios
Fair Value of Aarvi Encon Limited Stock
Fair Value: ₹206.99
The stock is undervalued by 40.81% compared to the current price ₹147
*Investments are subject to market risks
Strength and Weakness of Aarvi Encon Limited Stock
Unable to fetch valid data for stock valuation.