Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:58 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 539528 | NSE: AAYUSH

Aayush Food And Herbs Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹28.14Fairly Valued by 3.30%vs CMP ₹29.10

P/E (31.4) × ROE (51.1%) × BV (₹2.19) × DY (0.09%)

₹13.18Overvalued by 54.71%vs CMP ₹29.10
MoS: -120.8% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹33.3824%Under (+14.7%)
Graham NumberEarnings₹6.7714%Over (-76.7%)
Earnings PowerEarnings₹1.1812%Over (-95.9%)
DCFCash Flow₹18.4112%Over (-36.7%)
Net Asset ValueAssets₹2.278%Over (-92.2%)
EV/EBITDAEnterprise₹4.1310%Over (-85.8%)
Earnings YieldEarnings₹9.308%Over (-68%)
ROCE CapitalReturns₹2.628%Over (-91%)
Revenue MultipleRevenue₹7.536%Over (-74.1%)
Consensus (9 models)₹13.18100%Overvalued
Key Drivers: Wide model spread (₹1–₹33) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 18.6%

*Investments are subject to market risks

Investment Snapshot

74
Aayush Food And Herbs Ltd scores 74/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health65/100 · Strong
ROCE 51.0% ExcellentROE 51.1% ExcellentD/E 1.81 High debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 0.0% Stable
Earnings Quality75/100 · Strong
OPM expanding (-11% → 32%) ImprovingWorking capital: 3 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Revenue (4Q): +154% YoY AcceleratingProfit (4Q): +114% YoY StrongOPM: 0.9% (down 3.4% YoY) Margin pressure
Industry Rank100/100 · Strong
P/E 31.4 vs industry 153.0 Cheaper than peersROCE 51.0% vs industry 11.7% Above peersROE 51.1% vs industry 22.9% Above peers3Y sales CAGR: 63% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:58 am

Market Cap 141 Cr.
Current Price 29.1
Intrinsic Value₹13.18
High / Low 267/26.9
Stock P/E31.4
Book Value 2.19
Dividend Yield0.09 %
ROCE51.0 %
ROE51.1 %
Face Value 1.00
PEG Ratio1.68

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Aayush Food And Herbs Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Aayush Food And Herbs Ltd 141 Cr. 29.1 267/26.931.4 2.190.09 %51.0 %51.1 % 1.00
Dev Labtech Venture Ltd 107 Cr. 89.9 105/52.092.7 37.20.00 %5.70 %3.85 % 10.0
Alfred Herbert (India) Ltd 187 Cr. 2,425 3,974/1,9525.94 7,3400.21 %5.86 %5.22 % 10.0
Atlanta Ltd 207 Cr. 25.427.1/10.3 6.430.00 %0.67 %% 2.00
Datasoft Applications Software (India) Ltd 298 Cr. 108 378/83.411.7 15.70.00 %22.9 %17.8 % 10.0
Industry Average7,439.67 Cr186.66153.03219.100.31%11.73%22.92%9.00

All Competitor Stocks of Aayush Food And Herbs Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.001.090.000.600.000.0011.0814.2825.6322.3522.6339.9144.51
Expenses 0.131.730.080.360.030.2310.8413.3624.5421.2622.1239.3444.12
Operating Profit -0.13-0.64-0.080.24-0.03-0.230.240.921.091.090.510.570.39
OPM % -58.72%40.00%2.17%6.44%4.25%4.88%2.25%1.43%0.88%
Other Income 0.000.340.170.040.060.040.020.000.000.020.650.650.65
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.010.010.000.000.000.000.000.000.000.000.010.010.01
Profit before tax -0.14-0.310.090.280.03-0.190.260.921.091.111.151.211.03
Tax % 0.00%0.00%0.00%0.00%0.00%-10.53%0.00%0.00%0.00%0.90%0.00%0.00%0.00%
Net Profit -0.13-0.300.090.280.03-0.170.260.921.091.101.161.211.03
EPS in Rs -0.03-0.060.020.060.01-0.030.050.190.220.230.240.250.21

Last Updated: March 3, 2026, 1:18 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 1:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 005100188132127152178173129
Expenses 005100187132126150199070127
Operating Profit -0-0-001-022-2-1033
OPM % -33%-29%-4%0%0%-0%1%1%-11%-10%58%5%2%
Other Income 0000010011002
Interest 0000001110000
Depreciation 0000000000000
Profit before tax 0-0001111-2-0134
Tax % -50%0%36%25%25%26%27%-1%0%3%0%
Net Profit 0-0001110-2-0134
EPS in Rs 0.00-0.000.020.070.140.120.130.09-0.42-0.070.120.690.93
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%1%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212022-20232024-2025
YoY Net Profit Growth (%)0.00%0.00%-100.00%100.00%200.00%
Change in YoY Net Profit Growth (%)0.00%0.00%-100.00%200.00%100.00%

Aayush Food And Herbs Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:100%
5 Years:-10%
3 Years:62%
TTM:627%
Compounded Profit Growth
10 Years:79%
5 Years:40%
3 Years:54%
TTM:968%
Stock Price CAGR
10 Years:%
5 Years:108%
3 Years:295%
1 Year:180%
Return on Equity
10 Years:8%
5 Years:7%
3 Years:22%
Last Year:51%

Last Updated: September 5, 2025, 2:01 pm

Balance Sheet

Last Updated: March 3, 2026, 12:22 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.25333333333355
Reserves 0111233421236
Borrowings 00010112250004
Other Liabilities 0-01113729292710000
Total Liabilities 04616433546361145915
Fixed Assets 0000111100000
CWIP 0000000000000
Investments 0000000000000
Other Assets 04516423446361145915
Total Assets 04616433546361145915

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -4-0-16-3-106-35-10
Cash from Investing Activity + 000-1-0-0-0000-0
Cash from Financing Activity + 401-1111-93-500
Net Cash Flow 0-004-21-30-0-10
Free Cash Flow -4-0-15-3-106-25-10
CFO/OP 18,150%42%-465%738%3,100%-528%321%140%-573%-160%11%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.000.000.00-1.001.00-1.00-10.000.00-7.00-1.000.003.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.00360.7049.6635.7664.869.5458.1360.7359.4812.171.05
Inventory Days 0.000.006.6336.6822.68119.5525.28136.470.001.01
Days Payable 44.8078.1583.0088.8472.2416.740.95
Cash Conversion Cycle 0.000.00360.7011.48-5.714.5440.2511.16180.4659.4812.171.10
Working Capital Days 973.3319,292.86276.8017.49-0.808.5739.5119.07181.1395.98267.673.43
ROCE %0.00%-0.91%1.95%11.91%23.10%20.47%14.94%14.49%-14.64%-5.10%12.65%51.02%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 27.90%27.90%9.99%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.04%0.00%0.00%0.00%0.00%
Public 72.10%72.10%90.02%100.01%100.00%100.01%100.01%98.95%100.00%100.00%100.00%100.00%
No. of Shareholders 2,3302,2882,2732,1332,0692,3455,35920,20018,65432,63246,24543,444

Shareholding Pattern Chart

No. of Shareholders

Aayush Food And Herbs Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.76-1.06-6.401.311.92
Diluted EPS (Rs.) 1.76-1.06-6.401.311.92
Cash EPS (Rs.) 1.77-0.96-6.191.752.22
Book Value[Excl.RevalReserv]/Share (Rs.) 15.1513.5814.6420.9719.66
Book Value[Incl.RevalReserv]/Share (Rs.) 15.1513.5814.6420.9719.66
Revenue From Operations / Share (Rs.) 1.8624.9753.80467.18392.55
PBDIT / Share (Rs.) 1.83-0.78-4.156.395.90
PBIT / Share (Rs.) 1.83-0.87-4.365.955.61
PBT / Share (Rs.) 1.83-1.07-6.461.822.61
Net Profit / Share (Rs.) 1.76-1.06-6.401.311.92
PBDIT Margin (%) 98.54-3.13-7.711.361.50
PBIT Margin (%) 98.28-3.50-8.091.271.42
PBT Margin (%) 98.22-4.28-12.010.380.66
Net Profit Margin (%) 94.83-4.24-11.890.280.48
Return on Networth / Equity (%) 11.63-7.81-43.736.249.76
Return on Capital Employeed (%) 11.97-6.43-14.5721.4210.16
Return On Assets (%) 11.39-7.67-18.641.161.34
Long Term Debt / Equity (X) 0.000.001.040.321.81
Total Debt / Equity (X) 0.000.001.040.321.81
Asset Turnover Ratio (%) 0.121.040.733.663.12
Current Ratio (X) 8.0154.927.521.301.59
Quick Ratio (X) 8.0154.923.100.960.27
Interest Coverage Ratio (X) 1697.86-4.01-1.971.551.97
Interest Coverage Ratio (Post Tax) (X) 1634.94-4.44-2.041.321.64
Enterprise Value (Cr.) 56.985.9212.7010.4113.18
EV / Net Operating Revenue (X) 94.490.730.720.060.10
EV / EBITDA (X) 95.89-23.34-9.435.026.88
MarketCap / Net Operating Revenue (X) 94.580.800.480.050.03
Price / BV (X) 11.601.481.791.250.75
Price / Net Operating Revenue (X) 94.590.800.480.050.03
EarningsYield 0.01-0.05-0.240.050.12

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Aayush Wellness Ltd. is a Public Limited Listed company incorporated on 02/06/1984 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L01122DL1984PLC018307 and registration number is 018307. Currently Company is involved in the business activities of Wholesale of pharmaceutical and medical goods. Company's Total Operating Revenue is Rs. 73.35 Cr. and Equity Capital is Rs. 4.87 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Food Processing - Bakery/Dairy/Fruits/Others275, Ground Floor, West End Marg, Near Saket Metro Station Exit: 2, New Delhi Delhi 110030Contact not found
Management
NamePosition Held
Dr. Lalitkumar AnandeChairman(NonExe.&Ind.Director)
Mr. Naveenakumar KunjaruManaging Director
Ms. Pallavi MittalNon Exe.Non Ind.Director
Mr. Gavadu PatilNon Exe.Non Ind.Director
Ms. Vishakha JadhavInd. Non-Executive Director

FAQ

What is the intrinsic value of Aayush Food And Herbs Ltd and is it undervalued?

As of 14 April 2026, Aayush Food And Herbs Ltd's intrinsic value is ₹13.18, which is 54.71% lower than the current market price of ₹29.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (51.1 %), book value (₹2.19), dividend yield (0.09 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Aayush Food And Herbs Ltd?

Aayush Food And Herbs Ltd is trading at ₹29.10 as of 14 April 2026, with a FY2026-2027 high of ₹267 and low of ₹26.9. The stock is currently near its 52-week low. Market cap stands at ₹141 Cr..

How does Aayush Food And Herbs Ltd's P/E ratio compare to its industry?

Aayush Food And Herbs Ltd has a P/E ratio of 31.4, which is below the industry average of 153.03. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Aayush Food And Herbs Ltd financially healthy?

Key indicators for Aayush Food And Herbs Ltd: ROCE of 51.0 % indicates efficient capital utilization; ROE of 51.1 % shows strong shareholder returns. Dividend yield is 0.09 %.

Is Aayush Food And Herbs Ltd profitable and how is the profit trend?

Aayush Food And Herbs Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹73 Cr. Compared to ₹-2 Cr in Mar 2022, the net profit shows an improving trend.

Does Aayush Food And Herbs Ltd pay dividends?

Aayush Food And Herbs Ltd has a dividend yield of 0.09 % at the current price of ₹29.10. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aayush Food And Herbs Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports