Accelya Solutions India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 1, 2025, 11:33 am

Market Cap	2,103 Cr.
Current Price	1,409
High / Low	1,902/1,218
Stock P/E	16.3
Book Value	186
Dividend Yield	4.61 %
ROCE	54.3 %
ROE	46.0 %
Face Value	10.0
PEG Ratio	0.66

Quick Insight

Accelya Solutions India Ltd, trading at ₹1,389, showcases impressive financial metrics that highlight its robust operational efficiency within the IT consulting and software sector. With a market capitalization of ₹2,073 crore, the company boasts a Price-to-Earnings (P/E) ratio of 16.4, indicating reasonable valuation relative to its earnings. Its remarkable return on equity (ROE) of 42.2% and return on capital employed (ROCE) of 57.0% reflect effective management and profitability. The operating profit margin (OPM) stands at 34%, while a low debt-to-equity ratio, with borrowings at just ₹29 crore against reserves of ₹273 crore, underscores financial stability. Additionally, a high interest coverage ratio (ICR) of 109.03x indicates strong ability to meet interest obligations. With promoter ownership at 74.66% and a modest public shareholding of 24.45%, the company appears well-positioned for sustainable growth. Investors should consider Accelya's strong fundamentals and market positioning as compelling reasons to explore potential investment opportunities.

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Accelya Solutions India Ltd

Competitors of Accelya Solutions India Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Visesh Infotecnics Ltd	125 Cr.	0.33	0.52/0.33		1.12	0.00 %	2.21 %	2.23 %	1.00
Mudunuru Ltd	18.6 Cr.	5.95	11.0/5.33		0.25	0.00 %	27.6 %	90.7 %	2.00
Naapbooks Ltd	150 Cr.	140	159/54.0	33.5	33.2	0.00 %	23.6 %	17.1 %	10.0
IB Infotech Enterprises Ltd	22.3 Cr.	174	245/140	30.2	19.0	0.57 %	38.5 %	35.4 %	10.0
Hit Kit Global Solutions Ltd	4.41 Cr.	0.95	1.62/0.95	22.0	2.52	0.00 %	2.14 %	2.15 %	2.00
Industry Average	18,450.99 Cr	542.06		103.83	117.94	0.49%	14.99%	14.57%	6.87

All Competitor Stocks of Accelya Solutions India Ltd

Quarterly Result

Metric	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Sales	93	103	115	112	119	122	127	125	131	128	127	133	137
Expenses	58	61	64	72	75	73	79	79	81	80	79	85	90
Operating Profit	34	42	52	40	45	49	48	45	50	48	49	48	46
OPM %	37%	41%	45%	36%	37%	40%	38%	36%	38%	37%	38%	36%	34%
Other Income	2	2	2	2	14	3	2	3	-31	3	3	3	2
Interest	1	1	1	1	0	0	0	0	0	1	1	1	1
Depreciation	9	9	9	8	8	8	8	7	7	8	8	6	6
Profit before tax	27	34	44	34	50	44	42	40	12	42	44	44	42
Tax %	26%	27%	25%	25%	27%	26%	25%	23%	98%	26%	26%	26%	28%
Net Profit	20	25	33	25	36	32	32	31	0	31	32	32	30
EPS in Rs	13.28	16.86	22.18	16.89	24.31	21.51	21.12	20.72	0.13	20.90	21.75	21.68	20.27

Last Updated: May 31, 2025, 9:57 am

Below is a detailed analysis of the quarterly data for Accelya Solutions India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 137.00 Cr.. The value appears strong and on an upward trend. It has increased from 133.00 Cr. (Dec 2024) to 137.00 Cr., marking an increase of 4.00 Cr..
For Expenses, as of Mar 2025, the value is 90.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 85.00 Cr. (Dec 2024) to 90.00 Cr., marking an increase of 5.00 Cr..
For Operating Profit, as of Mar 2025, the value is 46.00 Cr.. The value appears to be declining and may need further review. It has decreased from 48.00 Cr. (Dec 2024) to 46.00 Cr., marking a decrease of 2.00 Cr..
For OPM %, as of Mar 2025, the value is 34.00%. The value appears to be declining and may need further review. It has decreased from 36.00% (Dec 2024) to 34.00%, marking a decrease of 2.00%.
For Other Income, as of Mar 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Dec 2024) to 2.00 Cr., marking a decrease of 1.00 Cr..
For Interest, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 1.00 Cr..
For Depreciation, as of Mar 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 6.00 Cr..
For Profit before tax, as of Mar 2025, the value is 42.00 Cr.. The value appears to be declining and may need further review. It has decreased from 44.00 Cr. (Dec 2024) to 42.00 Cr., marking a decrease of 2.00 Cr..
For Tax %, as of Mar 2025, the value is 28.00%. The value appears to be increasing, which may not be favorable. It has increased from 26.00% (Dec 2024) to 28.00%, marking an increase of 2.00%.
For Net Profit, as of Mar 2025, the value is 30.00 Cr.. The value appears to be declining and may need further review. It has decreased from 32.00 Cr. (Dec 2024) to 30.00 Cr., marking a decrease of 2.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 20.27. The value appears to be declining and may need further review. It has decreased from 21.68 (Dec 2024) to 20.27, marking a decrease of 1.41.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 6:16 pm

Metric	Jun 2013	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	TTM
Sales	304	317	303	341	367	383	433	412	290	368	469	511	525
Expenses	173	180	188	208	222	233	263	260	205	234	284	319	334
Operating Profit	130	137	115	133	145	150	170	152	86	134	186	193	191
OPM %	43%	43%	38%	39%	39%	39%	39%	37%	29%	36%	40%	38%	36%
Other Income	5	5	6	9	20	3	9	6	11	8	21	-24	12
Interest	1	0	0	1	0	0	0	6	4	3	2	2	3
Depreciation	12	12	13	13	14	14	17	32	34	35	34	31	28
Profit before tax	123	129	107	128	150	138	162	120	58	103	170	136	171
Tax %	31%	35%	37%	35%	35%	36%	34%	28%	27%	26%	26%	31%
Net Profit	84	84	67	83	97	89	106	87	42	76	127	94	126
EPS in Rs	56.53	56.23	45.16	55.62	65.15	59.75	71.27	58.16	28.27	51.04	84.90	62.88	84.60
Dividend Payout %	124%	87%	80%	81%	78%	77%	45%	17%	184%	121%	77%	103%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year
YoY Net Profit Growth (%)
Change in YoY Net Profit Growth (%)

No data available for trend analysis.

Growth

Compounded Sales Growth
10 Years:	6%
5 Years:	5%
3 Years:	13%
TTM:	3%

Compounded Profit Growth
10 Years:	7%
5 Years:	8%
3 Years:	19%
TTM:	11%

Stock Price CAGR
10 Years:	2%
5 Years:	7%
3 Years:	12%
1 Year:	-23%

Return on Equity
10 Years:	44%
5 Years:	37%
3 Years:	44%
Last Year:	46%

Last Updated: Unknown

Balance Sheet

Last Updated: February 12, 2025, 4:13 pm

Month	Jun 2013	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Dec 2024
Equity Capital	15	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	87	95	100	98	166	165	183	230	224	248	255	268	273
Borrowings	0	0	0	0	0	0	0	49	39	25	15	33	29
Other Liabilities	128	107	96	104	67	76	76	76	66	67	85	95	86
Total Liabilities	230	216	211	217	248	255	274	370	343	355	369	411	404
Fixed Assets	74	79	75	77	62	69	71	137	125	101	87	63	65
CWIP	2	1	0	0	1	0	1	6	9	2	4	6	0
Investments	38	34	37	24	41	36	17	15	27	52	60	63	62
Other Assets	116	102	98	116	143	149	185	212	183	200	219	279	277
Total Assets	230	216	211	217	248	255	274	370	343	355	369	411	404

Below is a detailed analysis of the balance sheet data for Accelya Solutions India Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Equity Capital, as of Dec 2024, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2024) which recorded 15.00 Cr..
For Reserves, as of Dec 2024, the value is 273.00 Cr.. The value appears strong and on an upward trend. It has increased from 268.00 Cr. (Jun 2024) to 273.00 Cr., marking an increase of 5.00 Cr..
For Borrowings, as of Dec 2024, the value is 29.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 33.00 Cr. (Jun 2024) to 29.00 Cr., marking a decrease of 4.00 Cr..
For Other Liabilities, as of Dec 2024, the value is 86.00 Cr.. The value appears to be improving (decreasing). It has decreased from 95.00 Cr. (Jun 2024) to 86.00 Cr., marking a decrease of 9.00 Cr..
For Total Liabilities, as of Dec 2024, the value is 404.00 Cr.. The value appears to be improving (decreasing). It has decreased from 411.00 Cr. (Jun 2024) to 404.00 Cr., marking a decrease of 7.00 Cr..
For Fixed Assets, as of Dec 2024, the value is 65.00 Cr.. The value appears strong and on an upward trend. It has increased from 63.00 Cr. (Jun 2024) to 65.00 Cr., marking an increase of 2.00 Cr..
For CWIP, as of Dec 2024, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6.00 Cr. (Jun 2024) to 0.00 Cr., marking a decrease of 6.00 Cr..
For Investments, as of Dec 2024, the value is 62.00 Cr.. The value appears to be declining and may need further review. It has decreased from 63.00 Cr. (Jun 2024) to 62.00 Cr., marking a decrease of 1.00 Cr..
For Other Assets, as of Dec 2024, the value is 277.00 Cr.. The value appears to be declining and may need further review. It has decreased from 279.00 Cr. (Jun 2024) to 277.00 Cr., marking a decrease of 2.00 Cr..
For Total Assets, as of Dec 2024, the value is 404.00 Cr.. The value appears to be declining and may need further review. It has decreased from 411.00 Cr. (Jun 2024) to 404.00 Cr., marking a decrease of 7.00 Cr..

Notably, the Reserves (273.00 Cr.) exceed the Borrowings (29.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Month		Jun 2013	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022
Cash from Operating Activity +	114	104	66	80	93	111	87	131	87	118	133	156
Cash from Investing Activity +	-38	9	-8	-6	-26	-14	-3	-61	-11	-72	14	-65
Cash from Financing Activity +	-70	-114	-57	-69	-73	-94	-86	-53	-66	-64	-132	-94
Net Cash Flow	6	-1	2	5	-6	3	-3	17	9	-18	15	-4

Free Cash Flow

Month	Jun 2013	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024
Free Cash Flow	130.00	137.00	115.00	133.00	145.00	150.00	170.00	103.00	47.00	109.00	171.00	160.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Jun 2013	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024
Debtor Days	40	44	45	42	66	53	66	67	80	67	60	55
Inventory Days
Days Payable
Cash Conversion Cycle	40	44	45	42	66	53	66	67	80	67	60	55
Working Capital Days	-62	-44	-30	-24	44	34	57	52	66	51	48	44
ROCE %	103%	122%	95%	113%	103%	77%	86%	51%	22%	38%	56%	57%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%
FIIs	0.60%	0.52%	0.55%	0.59%	0.20%	0.30%	0.21%	0.26%	0.27%	0.39%	0.28%	0.22%
DIIs	2.29%	2.08%	1.19%	1.47%	1.27%	0.96%	0.35%	0.38%	0.44%	0.65%	0.65%	0.67%
Public	22.46%	22.74%	23.61%	23.27%	23.86%	24.07%	24.77%	24.70%	24.62%	24.31%	24.41%	24.45%
No. of Shareholders	24,765	26,786	26,066	25,270	25,272	25,446	27,188	28,278	31,535	33,673	32,982	32,197

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Parag Parikh Flexi Cap Fund	25,272	0.01	4.07	25,272	2025-04-22 17:25:43	0%
Parag Parikh ELSS Tax Saver Fund	9,000	0.04	1.45	9,000	2025-04-22 17:25:44	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Jun 24	Jun 23	Jun 22	Jun 21	Jun 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	62.87	84.90	51.04	28.27	58.16
Diluted EPS (Rs.)	62.87	84.90	51.04	28.27	58.16
Cash EPS (Rs.)	83.31	107.53	74.77	51.04	79.89
Book Value[Excl.RevalReserv]/Share (Rs.)	189.50	180.91	175.98	159.82	163.97
Book Value[Incl.RevalReserv]/Share (Rs.)	189.50	180.91	175.98	159.82	163.97
Revenue From Operations / Share (Rs.)	342.43	314.44	246.80	194.53	276.03
PBDIT / Share (Rs.)	135.42	130.42	95.19	64.45	106.07
PBIT / Share (Rs.)	114.98	107.78	71.46	41.69	84.33
PBT / Share (Rs.)	91.22	114.18	69.16	38.70	80.62
Net Profit / Share (Rs.)	62.87	84.90	51.04	28.27	58.16
NP After MI And SOA / Share (Rs.)	62.87	84.90	51.04	28.27	58.16
PBDIT Margin (%)	39.54	41.47	38.56	33.13	38.42
PBIT Margin (%)	33.57	34.27	28.95	21.43	30.55
PBT Margin (%)	26.63	36.31	28.02	19.89	29.20
Net Profit Margin (%)	18.36	26.99	20.68	14.53	21.06
NP After MI And SOA Margin (%)	18.36	26.99	20.68	14.53	21.06
Return on Networth / Equity (%)	33.17	46.92	29.00	17.68	35.46
Return on Capital Employeed (%)	53.27	57.38	37.80	22.84	43.49
Return On Assets (%)	22.80	34.29	21.46	12.28	23.47
Asset Turnover Ratio (%)	1.31	1.19	0.96	0.72	1.14
Current Ratio (X)	3.48	2.86	3.16	2.69	2.55
Quick Ratio (X)	3.48	2.86	3.16	2.69	2.55
Dividend Payout Ratio (NP) (%)	87.47	94.22	66.61	123.79	42.98
Dividend Payout Ratio (CP) (%)	66.01	74.39	45.46	68.57	31.29
Earning Retention Ratio (%)	12.53	5.78	33.39	-23.79	57.02
Cash Earning Retention Ratio (%)	33.99	25.61	54.54	31.43	68.71
Interest Coverage Ratio (X)	109.03	94.19	41.37	21.61	28.54
Interest Coverage Ratio (Post Tax) (X)	69.75	56.69	23.18	10.48	16.65
Enterprise Value (Cr.)	2474.98	1919.82	1250.19	1688.02	1311.29
EV / Net Operating Revenue (X)	4.84	4.09	3.39	5.81	3.18
EV / EBITDA (X)	12.24	9.86	8.80	17.54	8.28
MarketCap / Net Operating Revenue (X)	5.05	4.21	3.57	5.99	3.33
Retention Ratios (%)	12.52	5.77	33.38	-23.79	57.01
Price / BV (X)	9.12	7.32	5.00	7.29	5.60
Price / Net Operating Revenue (X)	5.05	4.21	3.57	5.99	3.33
EarningsYield	0.03	0.06	0.05	0.02	0.06

After reviewing the key financial ratios for Accelya Solutions India Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Jun 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Jun 23) which recorded 10.00.
For Basic EPS (Rs.), as of Jun 24, the value is 62.87. This value is within the healthy range. It has decreased from 84.90 (Jun 23) to 62.87, marking a decrease of 22.03.
For Diluted EPS (Rs.), as of Jun 24, the value is 62.87. This value is within the healthy range. It has decreased from 84.90 (Jun 23) to 62.87, marking a decrease of 22.03.
For Cash EPS (Rs.), as of Jun 24, the value is 83.31. This value is within the healthy range. It has decreased from 107.53 (Jun 23) to 83.31, marking a decrease of 24.22.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Jun 24, the value is 189.50. It has increased from 180.91 (Jun 23) to 189.50, marking an increase of 8.59.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Jun 24, the value is 189.50. It has increased from 180.91 (Jun 23) to 189.50, marking an increase of 8.59.
For Revenue From Operations / Share (Rs.), as of Jun 24, the value is 342.43. It has increased from 314.44 (Jun 23) to 342.43, marking an increase of 27.99.
For PBDIT / Share (Rs.), as of Jun 24, the value is 135.42. This value is within the healthy range. It has increased from 130.42 (Jun 23) to 135.42, marking an increase of 5.00.
For PBIT / Share (Rs.), as of Jun 24, the value is 114.98. This value is within the healthy range. It has increased from 107.78 (Jun 23) to 114.98, marking an increase of 7.20.
For PBT / Share (Rs.), as of Jun 24, the value is 91.22. This value is within the healthy range. It has decreased from 114.18 (Jun 23) to 91.22, marking a decrease of 22.96.
For Net Profit / Share (Rs.), as of Jun 24, the value is 62.87. This value is within the healthy range. It has decreased from 84.90 (Jun 23) to 62.87, marking a decrease of 22.03.
For NP After MI And SOA / Share (Rs.), as of Jun 24, the value is 62.87. This value is within the healthy range. It has decreased from 84.90 (Jun 23) to 62.87, marking a decrease of 22.03.
For PBDIT Margin (%), as of Jun 24, the value is 39.54. This value is within the healthy range. It has decreased from 41.47 (Jun 23) to 39.54, marking a decrease of 1.93.
For PBIT Margin (%), as of Jun 24, the value is 33.57. This value exceeds the healthy maximum of 20. It has decreased from 34.27 (Jun 23) to 33.57, marking a decrease of 0.70.
For PBT Margin (%), as of Jun 24, the value is 26.63. This value is within the healthy range. It has decreased from 36.31 (Jun 23) to 26.63, marking a decrease of 9.68.
For Net Profit Margin (%), as of Jun 24, the value is 18.36. This value exceeds the healthy maximum of 10. It has decreased from 26.99 (Jun 23) to 18.36, marking a decrease of 8.63.
For NP After MI And SOA Margin (%), as of Jun 24, the value is 18.36. This value is within the healthy range. It has decreased from 26.99 (Jun 23) to 18.36, marking a decrease of 8.63.
For Return on Networth / Equity (%), as of Jun 24, the value is 33.17. This value is within the healthy range. It has decreased from 46.92 (Jun 23) to 33.17, marking a decrease of 13.75.
For Return on Capital Employeed (%), as of Jun 24, the value is 53.27. This value is within the healthy range. It has decreased from 57.38 (Jun 23) to 53.27, marking a decrease of 4.11.
For Return On Assets (%), as of Jun 24, the value is 22.80. This value is within the healthy range. It has decreased from 34.29 (Jun 23) to 22.80, marking a decrease of 11.49.
For Asset Turnover Ratio (%), as of Jun 24, the value is 1.31. It has increased from 1.19 (Jun 23) to 1.31, marking an increase of 0.12.
For Current Ratio (X), as of Jun 24, the value is 3.48. This value exceeds the healthy maximum of 3. It has increased from 2.86 (Jun 23) to 3.48, marking an increase of 0.62.
For Quick Ratio (X), as of Jun 24, the value is 3.48. This value exceeds the healthy maximum of 2. It has increased from 2.86 (Jun 23) to 3.48, marking an increase of 0.62.
For Dividend Payout Ratio (NP) (%), as of Jun 24, the value is 87.47. This value exceeds the healthy maximum of 50. It has decreased from 94.22 (Jun 23) to 87.47, marking a decrease of 6.75.
For Dividend Payout Ratio (CP) (%), as of Jun 24, the value is 66.01. This value exceeds the healthy maximum of 50. It has decreased from 74.39 (Jun 23) to 66.01, marking a decrease of 8.38.
For Earning Retention Ratio (%), as of Jun 24, the value is 12.53. This value is below the healthy minimum of 40. It has increased from 5.78 (Jun 23) to 12.53, marking an increase of 6.75.
For Cash Earning Retention Ratio (%), as of Jun 24, the value is 33.99. This value is below the healthy minimum of 40. It has increased from 25.61 (Jun 23) to 33.99, marking an increase of 8.38.
For Interest Coverage Ratio (X), as of Jun 24, the value is 109.03. This value is within the healthy range. It has increased from 94.19 (Jun 23) to 109.03, marking an increase of 14.84.
For Interest Coverage Ratio (Post Tax) (X), as of Jun 24, the value is 69.75. This value is within the healthy range. It has increased from 56.69 (Jun 23) to 69.75, marking an increase of 13.06.
For Enterprise Value (Cr.), as of Jun 24, the value is 2,474.98. It has increased from 1,919.82 (Jun 23) to 2,474.98, marking an increase of 555.16.
For EV / Net Operating Revenue (X), as of Jun 24, the value is 4.84. This value exceeds the healthy maximum of 3. It has increased from 4.09 (Jun 23) to 4.84, marking an increase of 0.75.
For EV / EBITDA (X), as of Jun 24, the value is 12.24. This value is within the healthy range. It has increased from 9.86 (Jun 23) to 12.24, marking an increase of 2.38.
For MarketCap / Net Operating Revenue (X), as of Jun 24, the value is 5.05. This value exceeds the healthy maximum of 3. It has increased from 4.21 (Jun 23) to 5.05, marking an increase of 0.84.
For Retention Ratios (%), as of Jun 24, the value is 12.52. This value is below the healthy minimum of 30. It has increased from 5.77 (Jun 23) to 12.52, marking an increase of 6.75.
For Price / BV (X), as of Jun 24, the value is 9.12. This value exceeds the healthy maximum of 3. It has increased from 7.32 (Jun 23) to 9.12, marking an increase of 1.80.
For Price / Net Operating Revenue (X), as of Jun 24, the value is 5.05. This value exceeds the healthy maximum of 3. It has increased from 4.21 (Jun 23) to 5.05, marking an increase of 0.84.
For EarningsYield, as of Jun 24, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.06 (Jun 23) to 0.03, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Accelya Solutions India Ltd as of August 1, 2025 is: 1,167.14

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 1, 2025, Accelya Solutions India Ltd is Overvalued by 17.17% compared to the current share price 1,409.00

Intrinsic Value of Accelya Solutions India Ltd as of August 1, 2025 is: 1,453.22

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 1, 2025, Accelya Solutions India Ltd is Undervalued by 3.14% compared to the current share price 1,409.00

Last 5 Year EPS CAGR: 24.51%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 76.92%, which is a positive sign. The stock has a low average Working Capital Days of 19.67, which is a positive sign. The company has higher reserves (184.00 cr) compared to borrowings (14.62 cr), indicating strong financial stability. The company has shown consistent growth in sales (386.38 cr) and profit (130.38 cr) over the years.	The stock has a high average Cash Conversion Cycle of 57.08, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Accelya Solutions India Ltd:
1. Net Profit Margin: 18.36%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 53.27% (Industry Average ROCE: 14.99%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 33.17% (Industry Average ROE: 14.57%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 69.75
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 3.48
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 16.3 (Industry average Stock P/E: 103.83)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Accelya Solutions India Ltd. is a Public Limited Listed company incorporated on 25/09/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74140PN1986PLC041033 and registration number is 041033. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 453.06 Cr. and Equity Capital is Rs. 14.93 Cr. for the Year ended 30/06/2024.

INDUSTRY	ADDRESS	CONTACT
IT Consulting & Software	GLT 1, Building No. 4, 5th & 6th Floor, Raheja Woods, River Side 25A, Pune Maharashtra 411006	accelyaindia.investors@accelya.com https://w3.accelya.com

Management
Name	Position Held
Mr. James Davidson	Chairman
Mr. Gurudas Shenoy	Managing Director
Mr. Ravindran Menon	Director
Mr. Jose Maria Hurtado	Director
Ms. Meena Jagtiani	Director
Mr. Saurav Adhikari	Director

FAQ

What is the intrinsic value of Accelya Solutions India Ltd?

Accelya Solutions India Ltd's intrinsic value (as of 01 August 2025) is 1167.14 17.17% lower the current market price of 1,409.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 2,103 Cr. market cap, FY2025-2026 high/low of 1,902/1,218, reserves of 273 Cr, and liabilities of 404 Cr.

What is the Market Cap of Accelya Solutions India Ltd?

The Market Cap of Accelya Solutions India Ltd is 2,103 Cr..

What is the current Stock Price of Accelya Solutions India Ltd as on 01 August 2025?

The current stock price of Accelya Solutions India Ltd as on 01 August 2025 is 1,409.

What is the High / Low of Accelya Solutions India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Accelya Solutions India Ltd stocks is ₹1,902/1,218.

What is the Stock P/E of Accelya Solutions India Ltd?

The Stock P/E of Accelya Solutions India Ltd is 16.3.

What is the Book Value of Accelya Solutions India Ltd?

The Book Value of Accelya Solutions India Ltd is 186.

What is the Dividend Yield of Accelya Solutions India Ltd?

The Dividend Yield of Accelya Solutions India Ltd is 4.61 %.

What is the ROCE of Accelya Solutions India Ltd?

The ROCE of Accelya Solutions India Ltd is 54.3 %.

What is the ROE of Accelya Solutions India Ltd?

The ROE of Accelya Solutions India Ltd is 46.0 %.

What is the Face Value of Accelya Solutions India Ltd?

The Face Value of Accelya Solutions India Ltd is 10.0.