Ace Integrated Solutions Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 10, 2025, 6:43 am

Market Cap	23.0 Cr.
Current Price	22.5
High / Low	44.3/20.0
Stock P/E	40.3
Book Value	18.7
Dividend Yield	0.00 %
ROCE	2.06 %
ROE	2.19 %
Face Value	10.0
PEG Ratio	1.26

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ace Integrated Solutions Ltd

Competitors of Ace Integrated Solutions Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
IMEC Services Ltd	10.7 Cr.	56.3	93.4/6.98	3.86	13.4	0.00 %	2.47 %	1.85 %	10.0
Focus Business Solution Ltd	47.7 Cr.	104	105/59.6	97.3	14.7	0.10 %	16.1 %	13.5 %	10.0
EKI Energy Services Ltd	277 Cr.	100	407/82.4	18.1	155	1.99 %	4.11 %	3.63 %	10.0
CMS Info Systems Ltd	7,085 Cr.	434	616/376	19.9	124	1.32 %	27.5 %	20.5 %	10.0
Ashram Online.Com Ltd	6.84 Cr.	5.70	8.02/4.11	137	10.6	0.00 %	0.24 %	0.08 %	10.0
Industry Average	12,264.86 Cr	590.32		60.47	133.94	0.60%	13.81%	11.70%	8.65

All Competitor Stocks of Ace Integrated Solutions Ltd

Quarterly Result

Metric	Mar 2017	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	5.87	1.18	5.01	0.99	2.47	1.25	2.21	1.57	1.88	2.37	3.32	2.52
Expenses	4.84	1.25	3.15	1.22	2.04	1.16	1.83	1.64	2.10	2.51	2.79	2.48
Operating Profit	1.03	-0.07	1.86	-0.23	0.43	0.09	0.38	-0.07	-0.22	-0.14	0.53	0.04
OPM %	17.55%	-5.93%	37.13%	-23.23%	17.41%	7.20%	17.19%	-4.46%	-11.70%	-5.91%	15.96%	1.59%
Other Income	0.07	0.10	0.11	0.06	0.07	0.01	0.06	0.00	0.05	0.03	0.35	0.06
Interest	0.11	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00
Depreciation	0.13	0.05	0.05	0.04	0.04	0.03	0.04	0.03	0.03	0.04	0.04	0.04
Profit before tax	0.86	-0.03	1.91	-0.22	0.45	0.06	0.39	-0.11	-0.20	-0.15	0.84	0.06
Tax %	44.19%	0.00%	25.13%	0.00%	11.11%	16.67%	38.46%	-127.27%	-5.00%	6.67%	11.90%	16.67%
Net Profit	0.48	-0.03	1.43	-0.22	0.40	0.05	0.24	0.03	-0.19	-0.16	0.74	0.05
EPS in Rs	0.64	-0.03	1.40	-0.22	0.39	0.05	0.24	0.03	-0.19	-0.16	0.73	0.05

Last Updated: Unknown

Below is a detailed analysis of the quarterly data for Ace Integrated Solutions Ltd based on the most recent figures (Jun 2024) and their trends compared to the previous period:

For Sales, as of Jun 2024, the value is 2.52 Cr.. The value appears to be declining and may need further review. It has decreased from 3.32 Cr. (Mar 2024) to 2.52 Cr., marking a decrease of 0.80 Cr..
For Expenses, as of Jun 2024, the value is 2.48 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.79 Cr. (Mar 2024) to 2.48 Cr., marking a decrease of 0.31 Cr..
For Operating Profit, as of Jun 2024, the value is 0.04 Cr.. The value appears to be declining and may need further review. It has decreased from 0.53 Cr. (Mar 2024) to 0.04 Cr., marking a decrease of 0.49 Cr..
For OPM %, as of Jun 2024, the value is 1.59%. The value appears to be declining and may need further review. It has decreased from 15.96% (Mar 2024) to 1.59%, marking a decrease of 14.37%.
For Other Income, as of Jun 2024, the value is 0.06 Cr.. The value appears to be declining and may need further review. It has decreased from 0.35 Cr. (Mar 2024) to 0.06 Cr., marking a decrease of 0.29 Cr..
For Interest, as of Jun 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Depreciation, as of Jun 2024, the value is 0.04 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.04 Cr..
For Profit before tax, as of Jun 2024, the value is 0.06 Cr.. The value appears to be declining and may need further review. It has decreased from 0.84 Cr. (Mar 2024) to 0.06 Cr., marking a decrease of 0.78 Cr..
For Tax %, as of Jun 2024, the value is 16.67%. The value appears to be increasing, which may not be favorable. It has increased from 11.90% (Mar 2024) to 16.67%, marking an increase of 4.77%.
For Net Profit, as of Jun 2024, the value is 0.05 Cr.. The value appears to be declining and may need further review. It has decreased from 0.74 Cr. (Mar 2024) to 0.05 Cr., marking a decrease of 0.69 Cr..
For EPS in Rs, as of Jun 2024, the value is 0.05. The value appears to be declining and may need further review. It has decreased from 0.73 (Mar 2024) to 0.05, marking a decrease of 0.68.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 9:24 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	9.47	14.10	15.16	20.97	18.86	22.15	5.05	11.45	6.64	8.74	6.91	9.14	10.43
Expenses	8.36	13.00	13.04	17.81	15.83	19.64	4.14	9.90	6.11	7.32	6.20	9.02	10.20
Operating Profit	1.11	1.10	2.12	3.16	3.03	2.51	0.91	1.55	0.53	1.42	0.71	0.12	0.23
OPM %	11.72%	7.80%	13.98%	15.07%	16.07%	11.33%	18.02%	13.54%	7.98%	16.25%	10.27%	1.31%	2.21%
Other Income	0.03	0.65	0.08	0.09	0.23	0.43	0.39	0.44	0.16	0.27	0.14	0.42	0.53
Interest	0.05	0.08	0.06	0.42	0.46	0.29	0.22	0.17	0.08	0.04	0.02	0.02	0.01
Depreciation	0.11	0.16	0.44	0.63	0.62	0.39	0.48	0.47	0.47	0.18	0.16	0.15	0.16
Profit before tax	0.98	1.51	1.70	2.20	2.18	2.26	0.60	1.35	0.14	1.47	0.67	0.37	0.59
Tax %	30.61%	21.19%	37.65%	32.73%	41.74%	27.43%	40.00%	25.93%	0.00%	32.65%	29.85%	-10.81%
Net Profit	0.67	1.19	1.06	1.47	1.27	1.63	0.36	1.00	0.14	0.99	0.47	0.41	0.57
EPS in Rs				3.87	1.69	1.60	0.35	0.98	0.14	0.97	0.46	0.40	0.56
Dividend Payout %	0.00%	0.00%	0.00%	1.19%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	77.61%	-10.92%	38.68%	-13.61%	28.35%	-77.91%	177.78%	-86.00%	607.14%	-52.53%	-12.77%
Change in YoY Net Profit Growth (%)	0.00%	-88.54%	49.60%	-52.28%	41.95%	-106.26%	255.69%	-263.78%	693.14%	-659.67%	39.76%

Ace Integrated Solutions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	-4%
5 Years:	13%
3 Years:	11%
TTM:	30%

Compounded Profit Growth
10 Years:	-10%
5 Years:	3%
3 Years:	43%
TTM:	813%

Stock Price CAGR
10 Years:	%
5 Years:	19%
3 Years:	-7%
1 Year:	-31%

Return on Equity
10 Years:	7%
5 Years:	3%
3 Years:	4%
Last Year:	2%

Last Updated: Unknown

Balance Sheet

Last Updated: November 15, 2024, 1:47 am

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.01	0.01	0.01	2.50	5.00	6.80	6.80	6.80	6.80	10.20	10.20	10.20	10.20
Reserves	1.89	3.07	4.04	2.81	1.58	8.61	8.97	9.97	10.11	7.76	8.25	8.83	8.89
Borrowings	1.38	0.22	2.60	6.20	8.07	2.18	1.10	0.98	0.42	2.03	0.25	0.20	0.42
Other Liabilities	3.13	5.07	3.19	9.05	6.88	6.90	3.62	2.97	2.59	2.46	1.85	1.21	1.28
Total Liabilities	6.41	8.37	9.84	20.56	21.53	24.49	20.49	20.72	19.92	22.45	20.55	20.44	20.79
Fixed Assets	0.78	1.92	1.71	2.68	2.21	2.86	2.54	2.11	2.17	2.43	2.00	1.94	1.90
CWIP	0.43	0.74	0.79	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.40	0.11	0.03	0.03	0.54	0.54	3.58	1.74	0.72	0.63	0.65	0.89	0.94
Other Assets	4.80	5.60	7.31	17.85	18.78	21.09	14.37	16.87	17.03	19.39	17.90	17.61	17.95
Total Assets	6.41	8.37	9.84	20.56	21.53	24.49	20.49	20.72	19.92	22.45	20.55	20.44	20.79

Below is a detailed analysis of the balance sheet data for Ace Integrated Solutions Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹10.20 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 10.20 Cr..
For Reserves, as of Sep 2024, the value is ₹8.89 Cr.. The value appears strong and on an upward trend. It has increased from 8.83 Cr. (Mar 2024) to ₹8.89 Cr., marking an increase of 0.06 Cr..
For Borrowings, as of Sep 2024, the value is ₹0.42 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 0.20 Cr. (Mar 2024) to ₹0.42 Cr., marking an increase of 0.22 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹1.28 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.21 Cr. (Mar 2024) to ₹1.28 Cr., marking an increase of 0.07 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹20.79 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 20.44 Cr. (Mar 2024) to ₹20.79 Cr., marking an increase of 0.35 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹1.90 Cr.. The value appears to be declining and may need further review. It has decreased from 1.94 Cr. (Mar 2024) to ₹1.90 Cr., marking a decrease of 0.04 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.94 Cr.. The value appears strong and on an upward trend. It has increased from 0.89 Cr. (Mar 2024) to ₹0.94 Cr., marking an increase of 0.05 Cr..
For Other Assets, as of Sep 2024, the value is ₹17.95 Cr.. The value appears strong and on an upward trend. It has increased from 17.61 Cr. (Mar 2024) to ₹17.95 Cr., marking an increase of 0.34 Cr..
For Total Assets, as of Sep 2024, the value is ₹20.79 Cr.. The value appears strong and on an upward trend. It has increased from 20.44 Cr. (Mar 2024) to ₹20.79 Cr., marking an increase of 0.35 Cr..

Notably, the Reserves (8.89 Cr.) exceed the Borrowings (0.42 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	-0.04	3.37	-0.55	-1.27	5.64	-5.32	2.43	-0.82	1.85	0.38	0.77	0.36
Cash from Investing Activity +	-0.99	-1.29	-0.22	-0.76	-3.21	-2.16	-3.82	0.75	-1.61	-0.30	0.28	-0.82
Cash from Financing Activity +	1.02	-1.34	2.42	2.34	-0.88	6.60	-0.37	-0.20	-0.69	1.57	-1.80	-0.07
Net Cash Flow	-0.01	0.74	1.65	0.31	1.55	-0.89	-1.76	-0.28	-0.44	1.65	-0.75	-0.53

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-0.27	0.88	-0.48	-3.04	-5.04	0.33	-0.19	0.57	0.11	-0.61	0.46	-0.08

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	88.65	56.69	65.97	198.77	119.99	141.06	294.17	246.41	366.65	254.75	302.67	183.70
Inventory Days										0.00	121.67	52.14
Days Payable											410.27	55.04
Cash Conversion Cycle	88.65	56.69	65.97	198.77	119.99	141.06	294.17	246.41	366.65	254.75	14.07	180.80
Working Capital Days	-13.88	-67.82	17.09	87.20	74.90	91.13	216.83	215.17	356.75	388.39	540.90	372.99
ROCE %	42.65%	48.33%	35.38%	28.85%	20.18%	15.82%	4.76%	8.72%	1.25%	8.09%	3.88%	2.06%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2021	Oct 2021	Mar 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters	73.52%	73.52%	73.52%	73.53%	73.53%	73.53%	73.53%	73.53%	73.53%	73.53%	73.53%	73.53%
Public	26.47%	26.48%	26.47%	26.47%	26.47%	26.47%	26.47%	26.47%	26.47%	26.47%	26.47%	26.47%
No. of Shareholders	112	115	112	111	468	852	848	937	1,995	2,336	2,659	3,956

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23
FaceValue	10.00	10.00
Basic EPS (Rs.)	0.58	0.47
Diluted EPS (Rs.)	0.58	0.47
Cash EPS (Rs.)	0.54	0.61
Book Value[Excl.RevalReserv]/Share (Rs.)	18.66	18.09
Book Value[Incl.RevalReserv]/Share (Rs.)	18.66	18.09
Revenue From Operations / Share (Rs.)	8.96	6.77
PBDIT / Share (Rs.)	0.52	0.83
PBIT / Share (Rs.)	0.38	0.67
PBT / Share (Rs.)	0.36	0.65
Net Profit / Share (Rs.)	0.40	0.46
NP After MI And SOA / Share (Rs.)	0.40	0.46
PBDIT Margin (%)	5.90	12.30
PBIT Margin (%)	4.26	9.98
PBT Margin (%)	4.04	9.69
Net Profit Margin (%)	4.48	6.80
NP After MI And SOA Margin (%)	4.48	6.80
Return on Networth / Equity (%)	2.15	2.54
Return on Capital Employeed (%)	2.01	3.65
Return On Assets (%)	2.00	2.28
Long Term Debt / Equity (X)	0.01	0.01
Total Debt / Equity (X)	0.01	0.01
Asset Turnover Ratio (%)	0.44	0.00
Current Ratio (X)	12.27	8.87
Quick Ratio (X)	11.62	8.61
Interest Coverage Ratio (X)	27.00	42.50
Interest Coverage Ratio (Post Tax) (X)	21.50	24.50
Enterprise Value (Cr.)	28.40	32.24
EV / Net Operating Revenue (X)	3.11	4.67
EV / EBITDA (X)	52.59	37.93
MarketCap / Net Operating Revenue (X)	3.44	5.03
Price / BV (X)	1.65	1.89
Price / Net Operating Revenue (X)	3.44	5.03
EarningsYield	0.01	0.01

After reviewing the key financial ratios for Ace Integrated Solutions Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 0.58. This value is below the healthy minimum of 5. It has increased from 0.47 (Mar 23) to 0.58, marking an increase of 0.11.
For Diluted EPS (Rs.), as of Mar 24, the value is 0.58. This value is below the healthy minimum of 5. It has increased from 0.47 (Mar 23) to 0.58, marking an increase of 0.11.
For Cash EPS (Rs.), as of Mar 24, the value is 0.54. This value is below the healthy minimum of 3. It has decreased from 0.61 (Mar 23) to 0.54, marking a decrease of 0.07.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 18.66. It has increased from 18.09 (Mar 23) to 18.66, marking an increase of 0.57.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 18.66. It has increased from 18.09 (Mar 23) to 18.66, marking an increase of 0.57.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 8.96. It has increased from 6.77 (Mar 23) to 8.96, marking an increase of 2.19.
For PBDIT / Share (Rs.), as of Mar 24, the value is 0.52. This value is below the healthy minimum of 2. It has decreased from 0.83 (Mar 23) to 0.52, marking a decrease of 0.31.
For PBIT / Share (Rs.), as of Mar 24, the value is 0.38. This value is within the healthy range. It has decreased from 0.67 (Mar 23) to 0.38, marking a decrease of 0.29.
For PBT / Share (Rs.), as of Mar 24, the value is 0.36. This value is within the healthy range. It has decreased from 0.65 (Mar 23) to 0.36, marking a decrease of 0.29.
For Net Profit / Share (Rs.), as of Mar 24, the value is 0.40. This value is below the healthy minimum of 2. It has decreased from 0.46 (Mar 23) to 0.40, marking a decrease of 0.06.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 0.40. This value is below the healthy minimum of 2. It has decreased from 0.46 (Mar 23) to 0.40, marking a decrease of 0.06.
For PBDIT Margin (%), as of Mar 24, the value is 5.90. This value is below the healthy minimum of 10. It has decreased from 12.30 (Mar 23) to 5.90, marking a decrease of 6.40.
For PBIT Margin (%), as of Mar 24, the value is 4.26. This value is below the healthy minimum of 10. It has decreased from 9.98 (Mar 23) to 4.26, marking a decrease of 5.72.
For PBT Margin (%), as of Mar 24, the value is 4.04. This value is below the healthy minimum of 10. It has decreased from 9.69 (Mar 23) to 4.04, marking a decrease of 5.65.
For Net Profit Margin (%), as of Mar 24, the value is 4.48. This value is below the healthy minimum of 5. It has decreased from 6.80 (Mar 23) to 4.48, marking a decrease of 2.32.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 4.48. This value is below the healthy minimum of 8. It has decreased from 6.80 (Mar 23) to 4.48, marking a decrease of 2.32.
For Return on Networth / Equity (%), as of Mar 24, the value is 2.15. This value is below the healthy minimum of 15. It has decreased from 2.54 (Mar 23) to 2.15, marking a decrease of 0.39.
For Return on Capital Employeed (%), as of Mar 24, the value is 2.01. This value is below the healthy minimum of 10. It has decreased from 3.65 (Mar 23) to 2.01, marking a decrease of 1.64.
For Return On Assets (%), as of Mar 24, the value is 2.00. This value is below the healthy minimum of 5. It has decreased from 2.28 (Mar 23) to 2.00, marking a decrease of 0.28.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.01.
For Total Debt / Equity (X), as of Mar 24, the value is 0.01. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.01.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.44. It has increased from 0.00 (Mar 23) to 0.44, marking an increase of 0.44.
For Current Ratio (X), as of Mar 24, the value is 12.27. This value exceeds the healthy maximum of 3. It has increased from 8.87 (Mar 23) to 12.27, marking an increase of 3.40.
For Quick Ratio (X), as of Mar 24, the value is 11.62. This value exceeds the healthy maximum of 2. It has increased from 8.61 (Mar 23) to 11.62, marking an increase of 3.01.
For Interest Coverage Ratio (X), as of Mar 24, the value is 27.00. This value is within the healthy range. It has decreased from 42.50 (Mar 23) to 27.00, marking a decrease of 15.50.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 21.50. This value is within the healthy range. It has decreased from 24.50 (Mar 23) to 21.50, marking a decrease of 3.00.
For Enterprise Value (Cr.), as of Mar 24, the value is 28.40. It has decreased from 32.24 (Mar 23) to 28.40, marking a decrease of 3.84.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 3.11. This value exceeds the healthy maximum of 3. It has decreased from 4.67 (Mar 23) to 3.11, marking a decrease of 1.56.
For EV / EBITDA (X), as of Mar 24, the value is 52.59. This value exceeds the healthy maximum of 15. It has increased from 37.93 (Mar 23) to 52.59, marking an increase of 14.66.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 3.44. This value exceeds the healthy maximum of 3. It has decreased from 5.03 (Mar 23) to 3.44, marking a decrease of 1.59.
For Price / BV (X), as of Mar 24, the value is 1.65. This value is within the healthy range. It has decreased from 1.89 (Mar 23) to 1.65, marking a decrease of 0.24.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 3.44. This value exceeds the healthy maximum of 3. It has decreased from 5.03 (Mar 23) to 3.44, marking a decrease of 1.59.
For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ace Integrated Solutions Ltd as of May 12, 2025 is: 13.47

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of May 12, 2025, Ace Integrated Solutions Ltd is Overvalued by 40.13% compared to the current share price 22.50

Intrinsic Value of Ace Integrated Solutions Ltd as of May 12, 2025 is: 17.77

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of May 12, 2025, Ace Integrated Solutions Ltd is Overvalued by 21.02% compared to the current share price 22.50

Last 5 Year EPS CAGR: 31.95%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock is trading at a low valuation with an average P/B ratio of 0.53 and average Dividend Yield of 7.12%. The stock has a high average ROCE of 18.33%, which is a positive sign. The company has higher reserves (6.52 cr) compared to borrowings (2.00 cr), indicating strong financial stability. The company has shown consistent growth in sales (12.24 cr) and profit (1.23 cr) over the years.	The stock has a high average Working Capital Days of 189.97, which may not be favorable. The stock has a high average Cash Conversion Cycle of 169.00, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ace Integrated Solutions Ltd:
1. Net Profit Margin: 4.48%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 2.01% (Industry Average ROCE: 13.81%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 2.15% (Industry Average ROE: 11.7%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 21.5
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 11.62
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 40.3 (Industry average Stock P/E: 57.45)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.01
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Ace Integrated Solutions Ltd. is a Public Limited Listed company incorporated on 04/07/1997 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L82990DL1997PLC088373 and registration number is 088373. Currently Company is involved in the business activities of Human resources provision and management of human resources functions. Company's Total Operating Revenue is Rs. 9.14 Cr. and Equity Capital is Rs. 10.20 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Services - Others	B-13, DSIDC Complex, New Delhi Delhi 110092	info@aceintegrated.com http://www.aceintegrated.com

Management
Name	Position Held
Mr. Chandra Shekhar Verma	Managing Director
Mrs. Amita Verma	Whole Time Director
Ms. Shivani Chandra	Executive Director
Mr. Rajeev Ranjan Sarkari	Executive Director & CEO
Mr. Korudi Jagga Rao	Ind. Non-Executive Director
Mr. Nitinkumar Radheshyam Sharma	Ind. Non-Executive Director
Mr. Kumar Vishwajeet Singh	Ind. Non-Executive Director
Mrs. Ritika Srivastava	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Ace Integrated Solutions Ltd?

Ace Integrated Solutions Ltd's intrinsic value (as of 12 May 2025) is ₹13.47 — 40.13% lower the current market price of 22.50, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 23.0 Cr. market cap, FY2025-2026 high/low of ₹44.3/20.0, reserves of 8.89 Cr, and liabilities of 20.79 Cr.

What is the Market Cap of Ace Integrated Solutions Ltd?

The Market Cap of Ace Integrated Solutions Ltd is 23.0 Cr..

What is the current Stock Price of Ace Integrated Solutions Ltd as on 12 May 2025?

The current stock price of Ace Integrated Solutions Ltd as on 12 May 2025 is 22.5.

What is the High / Low of Ace Integrated Solutions Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Ace Integrated Solutions Ltd stocks is ₹44.3/20.0.

What is the Stock P/E of Ace Integrated Solutions Ltd?

The Stock P/E of Ace Integrated Solutions Ltd is 40.3.

What is the Book Value of Ace Integrated Solutions Ltd?

The Book Value of Ace Integrated Solutions Ltd is 18.7.

What is the Dividend Yield of Ace Integrated Solutions Ltd?

The Dividend Yield of Ace Integrated Solutions Ltd is 0.00 %.

What is the ROCE of Ace Integrated Solutions Ltd?

The ROCE of Ace Integrated Solutions Ltd is 2.06 %.

What is the ROE of Ace Integrated Solutions Ltd?

The ROE of Ace Integrated Solutions Ltd is 2.19 %.

What is the Face Value of Ace Integrated Solutions Ltd?

The Face Value of Ace Integrated Solutions Ltd is 10.0.