Focus Business Solution Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Focus Business Solution Ltd?

Focus Business Solution Ltd is trading at 175.00 as of 19 June 2026, with a FY2026-2027 high of 177 and low of 82.3. The stock is currently near its 52-week high. Market cap stands at 128 Cr..

Q: Is Focus Business Solution Ltd financially healthy?

Key indicators: ROCE of 15.0 % is moderate. Dividend yield is 0.04 %.

Q: Is Focus Business Solution Ltd profitable and how is the profit trend?

Focus Business Solution Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 24 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹147.58Overvalued by 15.67%vs CMP ₹175.00

P/E (147.0) × ROE (11.2%) × BV (₹11.20) × DY (0.04%)

₹63.79Overvalued by 63.55%vs CMP ₹175.00

MoS: -174.3% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹206.52	23%	Under (+18%)
Graham Number	Earnings	₹20.14	17%	Over (-88.5%)
Earnings Power	Earnings	₹6.52	11%	Over (-96.3%)
DCF	Cash Flow	₹39.46	11%	Over (-77.5%)
Net Asset Value	Assets	₹11.20	7%	Over (-93.6%)
EV/EBITDA	Enterprise	₹28.31	9%	Over (-83.8%)
Earnings Yield	Earnings	₹16.10	7%	Over (-90.8%)
ROCE Capital	Returns	₹6.32	7%	Over (-96.4%)
Revenue Multiple	Revenue	₹32.69	6%	Over (-81.3%)
Consensus (9 models)		₹63.79	100%	Overvalued

Key Drivers: EPS CAGR 39.9% lifts DCF — verify sustainability. | P/E of 147 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 39.9%

*Investments are subject to market risks

Analyst Summary

Focus Business Solution Ltd operates in the Services - Others segment, NSE: FOCUS | BSE: 543312, current market price is ₹175.00, market cap is 128 Cr.. At a glance, stock P/E is 147, ROE is 11.2 %, ROCE is 15.0 %, book value is 11.2, dividend yield is 0.04 %. The latest intrinsic value estimate is ₹63.79, around 63.5% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹24 Cr versus the prior period change of 12.0%, while latest net profit is about ₹1 Cr with a prior-period change of 27.6%. The 52-week range shown on this page is 177/82.3, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisFocus Business Solution Ltd. is a Public Limited Listed company incorporated on 10/11/2006 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Focus Business Solution Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Focus Business Solution Ltd scores 69/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health76/100 · Strong

ROCE 15.0% GoodROE 11.2% AverageD/E 0.02 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 74.8% Stable

Earnings Quality60/100 · Moderate

OPM stable around 6% SteadyWorking capital: 52 days (improving) Efficient

Quarterly Momentum100/100 · Strong

Revenue (4Q): +31% YoY AcceleratingProfit (4Q): +123% YoY StrongOPM: 8.7% (up 3.6% YoY) Margin expansion

Industry Rank40/100 · Moderate

P/E 147.0 vs industry 33.0 Premium to peersROCE 15.0% vs industry 12.8% Average3Y sales CAGR: 20% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 8:28 am

Market Cap	128 Cr.
Current Price	175
Intrinsic Value	₹63.79
High / Low	177/82.3
Stock P/E	147
Book Value	11.2
Dividend Yield	0.04 %
ROCE	15.0 %
ROE	11.2 %
Face Value	10.0
PEG Ratio	3.68

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Focus Business Solution Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Focus Business Solution Ltd	128 Cr.	175	177/82.3	147	11.2	0.04 %	15.0 %	11.2 %	10.0
Crown Lifters Ltd	126 Cr.	108	213/101	14.2	66.8	0.00 %	13.4 %	12.7 %	10.0
KHFM Hospitality & Facility Mgt. Services Ltd	136 Cr.	59.0	90.5/45.0	43.3	29.1	0.00 %	8.20 %	5.00 %	10.0
Affordable Robotic & Automation Ltd	206 Cr.	173	540/120	29.5	98.1	0.00 %	8.80 %	6.60 %	10.0
Aarvi Encon Limited	211 Cr.	142	152/97.0	11.8	95.9	1.41 %	14.4 %	13.4 %	10.0
Industry Average	9,623.64 Cr	490.21		32.98	146.10	0.72%	12.82%	11.98%	8.65

All Competitor Stocks of Focus Business Solution Ltd

Quarterly Result

Metric	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	4.58	6.78	6.13	7.73	8.52	9.85	10.27	11.08	10.67	13.24	12.59
Expenses	4.35	6.49	5.91	7.37	8.20	9.15	9.75	10.39	10.23	12.16	11.50
Operating Profit	0.23	0.29	0.22	0.36	0.32	0.70	0.52	0.69	0.44	1.08	1.09
OPM %	5.02%	4.28%	3.59%	4.66%	3.76%	7.11%	5.06%	6.23%	4.12%	8.16%	8.66%
Other Income	0.02	0.03	0.06	0.00	0.03	0.00	0.00	0.02	0.01	0.04	0.01
Interest	0.01	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.01	0.01
Depreciation	0.15	0.26	0.16	0.22	0.21	0.24	0.22	0.25	0.23	0.34	0.28
Profit before tax	0.09	0.06	0.12	0.13	0.13	0.46	0.30	0.46	0.22	0.77	0.81
Tax %	11.11%	50.00%	16.67%	30.77%	23.08%	26.09%	26.67%	30.43%	27.27%	25.97%	24.69%
Net Profit	0.07	0.04	0.10	0.08	0.10	0.34	0.23	0.32	0.17	0.58	0.60
EPS in Rs	0.32	0.09	0.16	0.13	0.16	0.54	0.37	0.51	0.23	0.79	0.82

Last Updated: December 26, 2025, 11:38 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:43 am

Metric	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	10.24	10.74	10.91	11.41	13.92	18.36	21.35	23.91	25.83
Expenses	9.97	10.38	10.53	10.84	13.28	17.33	20.12	22.39	23.66
Operating Profit	0.27	0.36	0.38	0.57	0.64	1.03	1.23	1.52	2.17
OPM %	2.64%	3.35%	3.48%	5.00%	4.60%	5.61%	5.76%	6.36%	8.40%
Other Income	0.00	0.00	0.00	0.00	0.00	0.03	0.02	0.05	0.05
Interest	0.01	0.02	0.02	0.01	0.01	0.01	0.01	0.02	0.02
Depreciation	0.11	0.16	0.15	0.41	0.38	0.45	0.47	0.56	0.62
Profit before tax	0.15	0.18	0.21	0.15	0.25	0.60	0.77	0.99	1.58
Tax %	26.67%	27.78%	28.57%	26.67%	28.00%	26.67%	25.97%	25.25%
Net Profit	0.11	0.12	0.15	0.11	0.19	0.44	0.58	0.74	1.18
EPS in Rs			0.68	0.24	0.30	0.70	0.92	1.01	1.61
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	19.17%	0.00%	6.23%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	9.09%	25.00%	-26.67%	72.73%	131.58%	31.82%	27.59%
Change in YoY Net Profit Growth (%)	0.00%	15.91%	-51.67%	99.39%	58.85%	-99.76%	-4.23%

Focus Business Solution Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	17%
3 Years:	20%
TTM:	12%

Compounded Profit Growth
10 Years:	%
5 Years:	38%
3 Years:	57%
TTM:	28%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	95%
1 Year:	79%

Return on Equity
10 Years:	%
5 Years:	11%
3 Years:	13%
Last Year:	12%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: June 4, 2026, 1:00 am

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.01	0.01	0.79	1.58	2.22	2.22	4.00	4.61	7.29
Reserves	0.51	0.63	1.35	0.67	1.44	1.79	0.59	2.70	0.90
Borrowings	0.11	0.26	0.15	0.05	0.12	0.08	1.02	0.14	0.09
Other Liabilities	2.82	3.26	1.61	1.64	0.24	1.06	1.04	0.69	0.67
Total Liabilities	3.45	4.16	3.90	3.94	4.02	5.15	6.65	8.14	8.95
Fixed Assets	0.29	0.60	0.81	0.72	0.88	0.83	0.87	0.92	0.75
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.32
Other Assets	3.16	3.56	3.09	3.22	3.14	4.32	5.78	7.22	7.88
Total Assets	3.45	4.16	3.90	3.94	4.02	5.15	6.65	8.14	8.95

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0.98	-0.99	0.91	-1.17	0.98	-1.03	1.26	0.45
Cash from Investing Activity +	-0.16	-0.37	-0.32	-0.54	-0.42	-0.51	-0.62	-0.27
Cash from Financing Activity +	0.02	1.24	-0.12	1.29	-0.06	0.94	1.13	-0.05
Net Cash Flow	0.85	-0.12	0.47	-0.42	0.50	-0.59	1.77	0.13
Free Cash Flow	0.86	-1.36	0.59	-1.71	0.58	-1.54	0.64	0.13
CFO/OP	374%	-18%	216%	-108%	150%	-39%	126%	60%

Free Cash Flow

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.16	0.10	0.23	0.52	0.52	0.95	0.21	1.38

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	4.99	7.48	7.36	10.24	23.34	37.77	68.21	54.04
Inventory Days
Days Payable
Cash Conversion Cycle	4.99	7.48	7.36	10.24	23.34	37.77	68.21	54.04
Working Capital Days	-39.57	-38.74	9.70	-6.08	35.40	24.45	57.44	52.21
ROCE %		26.14%	14.42%	6.97%	8.55%	15.50%	16.08%	15.47%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Apr 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	71.11%	71.11%	71.11%	71.11%	71.11%	71.11%	74.88%	74.88%	74.75%	74.75%
Public	28.89%	28.89%	28.89%	28.89%	28.89%	28.88%	25.12%	25.12%	25.25%	25.25%
No. of Shareholders	74	69	60	58	59	70	70	68	94	118

Shareholding Pattern Chart

No. of Shareholders

Focus Business Solution Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	1.61	1.44	1.97	0.85	0.68
Diluted EPS (Rs.)	1.61	1.44	1.97	0.85	0.68
Cash EPS (Rs.)	2.83	2.61	4.01	2.54	3.30
Book Value[Excl.RevalReserv]/Share (Rs.)	15.86	11.47	18.05	16.46	14.24
Book Value[Incl.RevalReserv]/Share (Rs.)	15.86	11.47	18.05	16.46	14.24
Dividend / Share (Rs.)	0.10	0.00	0.00	0.00	0.00
Revenue From Operations / Share (Rs.)	51.89	53.37	82.65	62.38	71.93
PBDIT / Share (Rs.)	3.40	3.10	4.74	2.88	3.59
PBIT / Share (Rs.)	2.17	1.93	2.70	1.18	0.97
PBT / Share (Rs.)	2.15	1.92	2.66	1.14	0.91
Net Profit / Share (Rs.)	1.61	1.44	1.97	0.84	0.67
PBDIT Margin (%)	6.54	5.80	5.73	4.60	4.99
PBIT Margin (%)	4.19	3.62	3.26	1.89	1.35
PBT Margin (%)	4.14	3.60	3.22	1.83	1.27
Net Profit Margin (%)	3.09	2.69	2.38	1.35	0.94
Return on Networth / Equity (%)	10.13	12.55	10.92	5.13	4.77
Return on Capital Employeed (%)	13.46	13.78	14.67	6.93	6.70
Return On Assets (%)	9.09	8.65	8.52	4.66	2.72
Long Term Debt / Equity (X)	0.01	0.22	0.01	0.03	0.02
Total Debt / Equity (X)	0.01	0.22	0.01	0.03	0.02
Asset Turnover Ratio (%)	3.23	3.62	4.01	3.48	2.88
Current Ratio (X)	10.00	5.23	3.74	11.25	1.85
Quick Ratio (X)	10.00	5.23	3.74	11.25	1.85
Dividend Payout Ratio (NP) (%)	6.21	0.00	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	3.52	0.00	0.00	0.00	0.00
Earning Retention Ratio (%)	93.79	0.00	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	96.48	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	128.28	317.85	138.61	75.16	65.34
Interest Coverage Ratio (Post Tax) (X)	61.71	148.62	58.66	23.11	13.37
Enterprise Value (Cr.)	34.80	25.09	7.58	5.95	0.00
EV / Net Operating Revenue (X)	1.46	1.18	0.41	0.42	0.00
EV / EBITDA (X)	22.24	20.24	7.20	9.31	0.00
MarketCap / Net Operating Revenue (X)	1.57	1.18	0.49	0.50	0.00
Retention Ratios (%)	93.78	0.00	0.00	0.00	0.00
Price / BV (X)	5.13	5.48	2.29	1.91	0.00
Price / Net Operating Revenue (X)	1.57	1.18	0.49	0.50	0.00
EarningsYield	0.01	0.02	0.04	0.02	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Focus Business Solution Ltd. is a Public Limited Listed company incorporated on 10/11/2006 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L74140GJ2006PLC049345 and registration number is 049345. Currently company belongs to the Industry of Services - Others. Company's Total Operating Revenue is Rs. 24.11 Cr. and Equity Capital is Rs. 7.29 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Services - Others	703, Rajhans Complex, Surat Gujarat 395002	Contact not found

Management
Name	Position Held
Mr. Mohamedyaseen Muhammadbhai Nathani	Chairman & Managing Director
Mr. Mohamedamin Mohammad Nathani	Whole Time Director
Mr. Pareshkumar Arjanbhai Patel	Ind. Non-Executive Director
Mr. Tushar Mohanlal Mistry	Ind. Non-Executive Director
Ms. Saba Banu Bawani	Ind. Non-Executive Woman Director

FAQ

What is the intrinsic value of Focus Business Solution Ltd and is it undervalued?

As of 19 June 2026, Focus Business Solution Ltd's intrinsic value is ₹63.79, which is 63.55% lower than the current market price of ₹175.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (11.2 %), book value (₹11.2), dividend yield (0.04 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Focus Business Solution Ltd?

Focus Business Solution Ltd is trading at ₹175.00 as of 19 June 2026, with a FY2026-2027 high of ₹177 and low of ₹82.3. The stock is currently near its 52-week high. Market cap stands at ₹128 Cr..

How does Focus Business Solution Ltd's P/E ratio compare to its industry?

Focus Business Solution Ltd has a P/E ratio of 147, which is above the industry average of 32.98. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Focus Business Solution Ltd financially healthy?

Key indicators for Focus Business Solution Ltd: ROCE of 15.0 % is moderate. Dividend yield is 0.04 %.

Is Focus Business Solution Ltd profitable and how is the profit trend?

Focus Business Solution Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹24 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Focus Business Solution Ltd pay dividends?

Focus Business Solution Ltd has a dividend yield of 0.04 % at the current price of ₹175.00. The company pays dividends, though the yield is modest.