Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 31, 2026, 4:37 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543312 | NSE: FOCUS

Focus Business Solution Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹97.27Overvalued by 31.98%vs CMP ₹143.00

P/E (88.3) × ROE (12.4%) × BV (₹11.10) × DY (0.04%)

₹47.37Overvalued by 66.87%vs CMP ₹143.00
MoS: -201.9% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹136.1223%Fair (-4.8%)
Graham NumberEarnings₹20.0517%Over (-86%)
Earnings PowerEarnings₹6.5311%Over (-95.4%)
DCFCash Flow₹39.6611%Over (-72.3%)
Net Asset ValueAssets₹11.157%Over (-92.2%)
EV/EBITDAEnterprise₹28.459%Over (-80.1%)
Earnings YieldEarnings₹16.107%Over (-88.7%)
ROCE CapitalReturns₹6.317%Over (-95.6%)
Revenue MultipleRevenue₹32.886%Over (-77%)
Consensus (9 models)₹47.37100%Overvalued
Key Drivers: EPS CAGR 39.9% lifts DCF — verify sustainability. | Wide model spread (₹6–₹136) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 39.9%

*Investments are subject to market risks

Investment Snapshot

70
Focus Business Solution Ltd scores 70/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health81/100 · Strong
ROCE 15.5% GoodROE 12.4% GoodD/E 0.02 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 74.8% Stable
Earnings Quality60/100 · Moderate
OPM stable around 6% SteadyWorking capital: 52 days (improving) Efficient
Quarterly Momentum100/100 · Strong
Revenue (4Q): +31% YoY AcceleratingProfit (4Q): +123% YoY StrongOPM: 8.7% (up 3.6% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 88.3 vs industry 29.6 Premium to peersROCE 15.5% vs industry 21.4% Average3Y sales CAGR: 20% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 4:37 am

Market Cap 104 Cr.
Current Price 143
Intrinsic Value₹47.37
High / Low 146/51.5
Stock P/E88.3
Book Value 11.1
Dividend Yield0.04 %
ROCE15.5 %
ROE12.4 %
Face Value 10.0
PEG Ratio2.21

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Focus Business Solution Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Focus Business Solution Ltd 104 Cr. 143 146/51.588.3 11.10.04 %15.5 %12.4 % 10.0
KHFM Hospitality & Facility Mgt. Services Ltd 128 Cr. 55.3 97.0/51.034.9 28.00.00 %10.4 %6.15 % 10.0
Crown Lifters Ltd 135 Cr. 117 222/10113.7 63.40.00 %18.9 %20.0 % 10.0
Affordable Robotic & Automation Ltd 158 Cr. 141 540/12035.3 90.80.00 %2.63 %10.9 % 10.0
Aarvi Encon Limited 189 Cr. 128 152/88.011.4 89.41.57 %10.8 %8.26 % 10.0
Industry Average9,395.86 Cr456.1029.58147.900.87%21.42%19.77%8.65

All Competitor Stocks of Focus Business Solution Ltd

Quarterly Result

MetricSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 4.586.786.137.738.529.8510.2711.0810.6713.2412.59
Expenses 4.356.495.917.378.209.159.7510.3910.2312.1611.50
Operating Profit 0.230.290.220.360.320.700.520.690.441.081.09
OPM % 5.02%4.28%3.59%4.66%3.76%7.11%5.06%6.23%4.12%8.16%8.66%
Other Income 0.020.030.060.000.030.000.000.020.010.040.01
Interest 0.010.000.000.010.010.000.000.000.000.010.01
Depreciation 0.150.260.160.220.210.240.220.250.230.340.28
Profit before tax 0.090.060.120.130.130.460.300.460.220.770.81
Tax % 11.11%50.00%16.67%30.77%23.08%26.09%26.67%30.43%27.27%25.97%24.69%
Net Profit 0.070.040.100.080.100.340.230.320.170.580.60
EPS in Rs 0.320.090.160.130.160.540.370.510.230.790.82

Last Updated: December 26, 2025, 11:38 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:43 am

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 10.2410.7410.9111.4113.9218.3621.3523.9125.83
Expenses 9.9710.3810.5310.8413.2817.3320.1222.3923.66
Operating Profit 0.270.360.380.570.641.031.231.522.17
OPM % 2.64%3.35%3.48%5.00%4.60%5.61%5.76%6.36%8.40%
Other Income 0.000.000.000.000.000.030.020.050.05
Interest 0.010.020.020.010.010.010.010.020.02
Depreciation 0.110.160.150.410.380.450.470.560.62
Profit before tax 0.150.180.210.150.250.600.770.991.58
Tax % 26.67%27.78%28.57%26.67%28.00%26.67%25.97%25.25%
Net Profit 0.110.120.150.110.190.440.580.741.18
EPS in Rs 0.680.240.300.700.921.011.61
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%19.17%0.00%6.23%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)9.09%25.00%-26.67%72.73%131.58%31.82%27.59%
Change in YoY Net Profit Growth (%)0.00%15.91%-51.67%99.39%58.85%-99.76%-4.23%

Focus Business Solution Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:17%
3 Years:20%
TTM:12%
Compounded Profit Growth
10 Years:%
5 Years:38%
3 Years:57%
TTM:28%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:95%
1 Year:79%
Return on Equity
10 Years:%
5 Years:11%
3 Years:13%
Last Year:12%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: December 4, 2025, 2:52 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.010.010.791.582.222.224.004.617.28
Reserves 0.510.631.350.671.441.790.592.700.83
Borrowings 0.110.260.150.050.120.081.020.140.11
Other Liabilities 2.823.261.611.640.241.061.040.690.39
Total Liabilities 3.454.163.903.944.025.156.658.148.61
Fixed Assets 0.290.600.810.720.880.830.870.920.72
CWIP 0.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.001.06
Other Assets 3.163.563.093.223.144.325.787.226.83
Total Assets 3.454.163.903.944.025.156.658.148.61

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.98-0.990.91-1.170.98-1.031.26
Cash from Investing Activity + -0.16-0.37-0.32-0.54-0.42-0.51-0.62
Cash from Financing Activity + 0.021.24-0.121.29-0.060.941.13
Net Cash Flow 0.85-0.120.47-0.420.50-0.591.77
Free Cash Flow 0.86-1.360.59-1.710.58-1.540.64
CFO/OP 374%-18%216%-108%150%-39%126%

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.160.100.230.520.520.950.211.38

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 4.997.487.3610.2423.3437.7768.2154.04
Inventory Days
Days Payable
Cash Conversion Cycle 4.997.487.3610.2423.3437.7768.2154.04
Working Capital Days -39.57-38.749.70-6.0835.4024.4557.4452.21
ROCE %26.14%14.42%6.97%8.55%15.50%16.08%15.47%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Apr 2024Sep 2024Mar 2025Sep 2025
Promoters 71.11%71.11%71.11%71.11%71.11%71.11%74.88%74.88%74.75%74.75%
Public 28.89%28.89%28.89%28.89%28.89%28.88%25.12%25.12%25.25%25.25%
No. of Shareholders 746960585970706894118

Shareholding Pattern Chart

No. of Shareholders

Focus Business Solution Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.611.441.970.850.68
Diluted EPS (Rs.) 1.611.441.970.850.68
Cash EPS (Rs.) 2.832.614.012.543.30
Book Value[Excl.RevalReserv]/Share (Rs.) 15.8611.4718.0516.4614.24
Book Value[Incl.RevalReserv]/Share (Rs.) 15.8611.4718.0516.4614.24
Dividend / Share (Rs.) 0.100.000.000.000.00
Revenue From Operations / Share (Rs.) 51.8953.3782.6562.3871.93
PBDIT / Share (Rs.) 3.403.104.742.883.59
PBIT / Share (Rs.) 2.171.932.701.180.97
PBT / Share (Rs.) 2.151.922.661.140.91
Net Profit / Share (Rs.) 1.611.441.970.840.67
PBDIT Margin (%) 6.545.805.734.604.99
PBIT Margin (%) 4.193.623.261.891.35
PBT Margin (%) 4.143.603.221.831.27
Net Profit Margin (%) 3.092.692.381.350.94
Return on Networth / Equity (%) 10.1312.5510.925.134.77
Return on Capital Employeed (%) 13.4613.7814.676.936.70
Return On Assets (%) 9.098.658.524.662.72
Long Term Debt / Equity (X) 0.010.220.010.030.02
Total Debt / Equity (X) 0.010.220.010.030.02
Asset Turnover Ratio (%) 3.233.624.013.482.88
Current Ratio (X) 10.005.233.7411.251.85
Quick Ratio (X) 10.005.233.7411.251.85
Dividend Payout Ratio (NP) (%) 6.210.000.000.000.00
Dividend Payout Ratio (CP) (%) 3.520.000.000.000.00
Earning Retention Ratio (%) 93.790.000.000.000.00
Cash Earning Retention Ratio (%) 96.480.000.000.000.00
Interest Coverage Ratio (X) 128.28317.85138.6175.1665.34
Interest Coverage Ratio (Post Tax) (X) 61.71148.6258.6623.1113.37
Enterprise Value (Cr.) 34.8025.097.585.950.00
EV / Net Operating Revenue (X) 1.461.180.410.420.00
EV / EBITDA (X) 22.2420.247.209.310.00
MarketCap / Net Operating Revenue (X) 1.571.180.490.500.00
Retention Ratios (%) 93.780.000.000.000.00
Price / BV (X) 5.135.482.291.910.00
Price / Net Operating Revenue (X) 1.571.180.490.500.00
EarningsYield 0.010.020.040.020.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Focus Business Solution Ltd. is a Public Limited Listed company incorporated on 10/11/2006 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L74140GJ2006PLC049345 and registration number is 049345. Currently company belongs to the Industry of Services - Others. Company's Total Operating Revenue is Rs. 23.91 Cr. and Equity Capital is Rs. 4.61 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Services - Others703, Rajhans Complex, Surat Gujarat 395002Contact not found
Management
NamePosition Held
Mr. Mohamedyaseen Muhammadbhai NathaniChairman & Managing Director
Mr. Mohamedamin Mohammad NathaniWhole Time Director
Mr. Pareshkumar Arjanbhai PatelInd. Non-Executive Director
Mr. Tushar Mohanlal MistryInd. Non-Executive Director
Ms. Saba Banu BawaniInd. Non-Executive Woman Director

FAQ

What is the intrinsic value of Focus Business Solution Ltd and is it undervalued?

As of 19 April 2026, Focus Business Solution Ltd's intrinsic value is ₹47.37, which is 66.87% lower than the current market price of ₹143.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (12.4 %), book value (₹11.1), dividend yield (0.04 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Focus Business Solution Ltd?

Focus Business Solution Ltd is trading at ₹143.00 as of 19 April 2026, with a FY2026-2027 high of ₹146 and low of ₹51.5. The stock is currently near its 52-week high. Market cap stands at ₹104 Cr..

How does Focus Business Solution Ltd's P/E ratio compare to its industry?

Focus Business Solution Ltd has a P/E ratio of 88.3, which is above the industry average of 29.58. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Focus Business Solution Ltd financially healthy?

Key indicators for Focus Business Solution Ltd: ROCE of 15.5 % indicates efficient capital utilization. Dividend yield is 0.04 %.

Is Focus Business Solution Ltd profitable and how is the profit trend?

Focus Business Solution Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹24 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Focus Business Solution Ltd pay dividends?

Focus Business Solution Ltd has a dividend yield of 0.04 % at the current price of ₹143.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Focus Business Solution Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports