Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:36 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 522017 | NSE: FLUIDOM

Fluidomat Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹805.22Undervalued by 33.76%vs CMP ₹602.00

P/E (18.3) × ROE (31.4%) × BV (₹173.00) × DY (1.25%)

₹511.04Overvalued by 15.11%vs CMP ₹602.00
MoS: -17.8% (Negative)Confidence: 58/100 (Moderate)Models: 2 Under, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹999.7023%Under (+66.1%)
Graham NumberEarnings₹357.6417%Over (-40.6%)
Earnings PowerEarnings₹236.4811%Over (-60.7%)
DCFCash Flow₹795.6711%Under (+32.2%)
Net Asset ValueAssets₹172.297%Over (-71.4%)
EV/EBITDAEnterprise₹454.039%Over (-24.6%)
Earnings YieldEarnings₹328.607%Over (-45.4%)
ROCE CapitalReturns₹181.777%Over (-69.8%)
Revenue MultipleRevenue₹143.916%Over (-76.1%)
Consensus (9 models)₹511.04100%Overvalued
Key Drivers: Wide model spread (₹144–₹1,000) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 24.2%

*Investments are subject to market risks

Investment Snapshot

65
Fluidomat Ltd scores 65/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health92/100 · Strong
ROCE 42.2% ExcellentROE 31.4% ExcellentD/E 0.02 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 53.5% Stable
Earnings Quality55/100 · Moderate
OPM expanding (23% → 33%) ImprovingWorking capital: 155 days Capital intensive
Quarterly Momentum30/100 · Weak
Revenue (4Q): -4% YoY FlatProfit (4Q): -19% YoY DecliningOPM: 18.4% (down 17.7% YoY) Margin pressure
Industry Rank85/100 · Strong
P/E 18.3 vs industry 35.5 Cheaper than peersROCE 42.2% vs industry 37.7% AverageROE 31.4% vs industry 16.9% Above peers3Y sales CAGR: 29% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:36 am

Market Cap 297 Cr.
Current Price 602
Intrinsic Value₹511.04
High / Low 1,419/550
Stock P/E18.3
Book Value 173
Dividend Yield1.25 %
ROCE42.2 %
ROE31.4 %
Face Value 10.0
PEG Ratio0.76

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Fluidomat Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Fluidomat Ltd 297 Cr. 602 1,419/55018.3 1731.25 %42.2 %31.4 % 10.0
Hercules Hoists Ltd 300 Cr. 93.8 239/85.838.5 2690.00 %0.72 %0.71 % 1.00
GTV Engineering Ltd 273 Cr. 58.3 96.2/41.617.7 11.30.23 %28.5 %27.4 % 2.00
A2Z Infra Engineering Ltd 273 Cr. 15.5 23.2/12.319.7 2.510.00 %13.8 %28.9 % 10.0
Mold-Tek Technologies Ltd 325 Cr. 113 221/10152.0 45.10.89 %11.4 %8.61 % 2.00
Industry Average3,678.83 Cr421.0935.53118.780.36%37.74%16.87%6.04

All Competitor Stocks of Fluidomat Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 9.9214.2912.5614.6512.6315.6515.5919.0016.6420.9512.3916.4014.43
Expenses 7.839.849.1910.449.5311.4510.3911.3210.6412.559.3111.3611.78
Operating Profit 2.094.453.374.213.104.205.207.686.008.403.085.042.65
OPM % 21.07%31.14%26.83%28.74%24.54%26.84%33.35%40.42%36.06%40.10%24.86%30.73%18.36%
Other Income 0.360.170.590.700.581.580.670.761.330.700.791.630.81
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.200.140.190.190.180.200.210.230.230.270.290.310.31
Profit before tax 2.254.483.774.723.505.585.668.217.108.833.586.363.15
Tax % 24.00%26.34%26.53%25.21%25.43%25.63%25.09%24.73%23.66%27.63%25.14%24.06%27.62%
Net Profit 1.713.302.773.522.614.154.246.175.426.392.684.842.28
EPS in Rs 3.476.705.627.145.308.428.6112.5211.0012.975.449.824.63

Last Updated: March 3, 2026, 9:50 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 28282726242725283345557164
Expenses 20202122212422232633404345
Operating Profit 88643335612152719
OPM % 30%28%21%15%12%11%13%17%19%27%27%39%30%
Other Income 1111112121334
Interest 0000000000000
Depreciation 1111111111111
Profit before tax 88643345713183022
Tax % 33%33%33%34%26%28%25%26%26%25%26%25%
Net Profit 65432234510132216
EPS in Rs 11.5710.828.065.584.734.856.498.0811.1419.5326.4945.1032.86
Dividend Payout % 24%25%31%31%37%41%35%40%31%23%17%17%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-16.67%-20.00%-25.00%-33.33%0.00%50.00%33.33%25.00%100.00%30.00%69.23%
Change in YoY Net Profit Growth (%)0.00%-3.33%-5.00%-8.33%33.33%50.00%-16.67%-8.33%75.00%-70.00%39.23%

Fluidomat Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:23%
3 Years:29%
TTM:18%
Compounded Profit Growth
10 Years:15%
5 Years:47%
3 Years:62%
TTM:42%
Stock Price CAGR
10 Years:17%
5 Years:59%
3 Years:80%
1 Year:35%
Return on Equity
10 Years:17%
5 Years:22%
3 Years:26%
Last Year:31%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: February 1, 2026, 2:48 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5555555555555
Reserves 16202225262728323644567680
Borrowings 0000001000000
Other Liabilities 777677781011101313
Total Liabilities 28323436384041455160719398
Fixed Assets 788877778781211
CWIP 0000000000022
Investments 00001111135812
Other Assets 21242628293233374150587173
Total Assets 28323436384041455160719398

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 63-163332651014
Cash from Investing Activity + -0-1-0-5-1-2-2-1-3-3-9-12
Cash from Financing Activity + -1-2-2-1-1-1-2-1-2-2-2-3
Net Cash Flow 4-0-2-00-00010-1-1
Free Cash Flow 50-1623324598
CFO/OP 106%70%23%193%125%141%136%80%119%66%101%79%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow8.008.006.004.003.003.002.005.006.0012.0015.0027.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 8810316412216013911811712011090116
Inventory Days 15521222316518114221418914114111384
Days Payable 728975589279118123137917053
Cash Conversion Cycle 170225312228249202214183124159132147
Working Capital Days 649416413318516917115914690150155
ROCE %45%35%23%15%10%11%13%15%18%29%32%42%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 53.59%53.59%53.54%53.46%53.46%53.46%53.46%53.43%53.46%53.45%53.45%53.45%
FIIs 0.58%0.58%0.58%0.58%0.58%0.58%0.58%0.58%0.58%0.58%0.58%0.58%
Public 45.83%45.83%45.88%45.97%45.97%45.96%45.96%45.99%45.96%45.97%45.96%45.98%
No. of Shareholders 5,1225,7345,8266,2456,5237,0957,4297,9387,9968,27410,27310,018

Shareholding Pattern Chart

No. of Shareholders

Fluidomat Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.00
Basic EPS (Rs.) 19.4811.658.936.05
Diluted EPS (Rs.) 19.4811.658.936.05
Cash EPS (Rs.) 21.0112.479.397.82
Book Value[Excl.RevalReserv]/Share (Rs.) 99.8483.8675.4566.52
Book Value[Incl.RevalReserv]/Share (Rs.) 99.8483.8675.4566.52
Revenue From Operations / Share (Rs.) 93.6869.1557.3851.74
PBDIT / Share (Rs.) 27.6215.7312.3010.01
PBIT / Share (Rs.) 26.1214.3811.008.66
PBT / Share (Rs.) 26.1215.0510.958.65
Net Profit / Share (Rs.) 19.5111.128.096.47
NP After MI And SOA / Share (Rs.) 19.5111.128.096.47
PBDIT Margin (%) 29.4822.7521.4319.33
PBIT Margin (%) 27.8820.7919.1616.74
PBT Margin (%) 27.8821.7619.0816.72
Net Profit Margin (%) 20.8216.0714.0912.51
NP After MI And SOA Margin (%) 20.8216.0714.0912.51
Return on Networth / Equity (%) 19.5313.2510.729.73
Return on Capital Employeed (%) 25.5416.6914.2112.66
Return On Assets (%) 16.0310.698.877.77
Total Debt / Equity (X) 0.000.000.000.02
Asset Turnover Ratio (%) 0.830.700.650.00
Current Ratio (X) 2.742.863.062.79
Quick Ratio (X) 2.072.322.252.05
Inventory Turnover Ratio (X) 3.102.361.900.00
Dividend Payout Ratio (NP) (%) 17.9429.230.0030.88
Dividend Payout Ratio (CP) (%) 16.6626.050.0025.59
Earning Retention Ratio (%) 82.0670.770.0069.12
Cash Earning Retention Ratio (%) 83.3473.950.0074.41
Interest Coverage Ratio (X) 136101.002500.90268.10704.26
Interest Coverage Ratio (Post Tax) (X) 96208.001660.16177.38456.79
Enterprise Value (Cr.) 101.0784.8541.9331.44
EV / Net Operating Revenue (X) 2.192.491.481.23
EV / EBITDA (X) 7.4310.946.926.38
MarketCap / Net Operating Revenue (X) 2.242.551.521.23
Retention Ratios (%) 82.0570.760.0069.11
Price / BV (X) 2.102.101.150.95
Price / Net Operating Revenue (X) 2.242.551.521.23
EarningsYield 0.090.060.090.10

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Fluidomat Ltd. is a Public Limited Listed company incorporated on 16/06/1978 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L74210MP1978PLC001452 and registration number is 001452. Currently Company is involved in the business activities of Manufacture of fluid power equipment. Company's Total Operating Revenue is Rs. 72.18 Cr. and Equity Capital is Rs. 4.93 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Engineering - General117, 1st Floor, Navneet Darshan, Indore Madhya Pradesh 452018Contact not found
Management
NamePosition Held
Mr. Ashok JainChairman & Managing Director
Mrs. Radhica SharmaDeputy Managing Director
Mr. Kunal JainExecutive Director
Mr. Ashok Kumar PatniIndependent Director
Mr. Sharad PanotIndependent Director
Mr. Samyak ModiIndependent Director

FAQ

What is the intrinsic value of Fluidomat Ltd and is it undervalued?

As of 15 April 2026, Fluidomat Ltd's intrinsic value is ₹511.04, which is 15.11% lower than the current market price of ₹602.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (31.4 %), book value (₹173), dividend yield (1.25 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Fluidomat Ltd?

Fluidomat Ltd is trading at ₹602.00 as of 15 April 2026, with a FY2026-2027 high of ₹1,419 and low of ₹550. The stock is currently near its 52-week low. Market cap stands at ₹297 Cr..

How does Fluidomat Ltd's P/E ratio compare to its industry?

Fluidomat Ltd has a P/E ratio of 18.3, which is below the industry average of 35.53. This is broadly in line with or below the industry average.

Is Fluidomat Ltd financially healthy?

Key indicators for Fluidomat Ltd: ROCE of 42.2 % indicates efficient capital utilization; ROE of 31.4 % shows strong shareholder returns. Dividend yield is 1.25 %.

Is Fluidomat Ltd profitable and how is the profit trend?

Fluidomat Ltd reported a net profit of ₹22 Cr in Mar 2025 on revenue of ₹71 Cr. Compared to ₹5 Cr in Mar 2022, the net profit shows an improving trend.

Does Fluidomat Ltd pay dividends?

Fluidomat Ltd has a dividend yield of 1.25 % at the current price of ₹602.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Fluidomat Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports